MIRA INFORM REPORT

 

 

Report Date :

21.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SANDEN VIKAS (INDIA) LIMITED (w.e.f. 08.05.2008)

 

 

Formerly Known As :

SANDEN VIKAS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

12-A, Shivaji Marg, New Delhi – 110 015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.09.1982

 

 

Com. Reg. No.:

55-014381

 

 

Capital Investment / Paid-up Capital :

Rs.146.250 Millions

 

 

CIN No.:

[Company Identification No.]

U45202DL1982PLC014381

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS00104G

 

 

PAN No.:

[Permanent Account No.]

AABCS3174M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufactures of Automotive Air Conditioning Systems.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low. The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non Cooperative (91-11-42070707)

 

LOCATIONS

 

Registered / Corporate Office :

12-A, Shivaji Marg, New Delhi – 110 015, India

Tel. No.:

91-11-42070707

Fax No.:

91-11-25451004

E-Mail :

sales@sandenvikas.com

vandana@sandenvikas.com

customercare@sandenvikas.com

dnjain@sandenvikas.com

Website :

http://www.sandenvikas.com

 

 

Factory 1 :

Plot No.65, Sector 27A, Faridabad – 121 003, Haryana, India 

Tel. No.:

91-129-4196141 / 4196000

Fax No.:

91-129-4196196

E-Mail :

info@sandenvikas.com

 

 

Factory 2 :

Plot No. 45-46, Industrial Area, NIT, Faridabad – 121 001, Haryana, India

Tel No.:

91-129-4093000/4093100

Fax No.:

91-129-4023105

 

 

Factory 3 :

73/8, Delhi-Mathura Road, Village Mitnol, Aurangabad, Tehsil Hodal, District Faridabad – 121 105, Haryana, India

Tel No.:

91-1275-263801/263802

Email:

info@pranavvikas.com

 

 

Regional Office 1 :

GAT No.1224/1, Sanaswadi, Taluka-Shirur, District Pune-412208, Maharashtra, India

 

 

Regional Office 2 :

Kamala Arcade, 669, Anna Salai, Chennai – 600 006, Tamilnadu, India

Tel. No.:

91-44-28297384

Fax No.:

91-44-28297273

E-Mail :

svlchenn@md5.vsnl.net.in

 

 

DIRECTORS

 

As on 16.09.2013

 

Name :

Mr. Praveen Agarwal

Designation :

Managing Director

Address :

89, Sunder Nagar, New Delhi – 110 003, India

Date of Birth/Age :

03.09.1953

Date of Appointment :

23.09.1982

DIN No.:

00036445

PAN No.:

AAHPA1700A

 

 

Name :

Mr. Naveen Agarwal

Designation :

Director

Address :

315, The Aralivas, DLF Golf Links, DLF City, Phase 5, Gurgaon - 122 009, Haryana, India 

Date of Birth/Age :

12.06.1959

Date of Appointment :

06.11.1989

DIN No.:

00036585

PAN No.:

AAHPA1699J

 

 

Name :

Mrs. Puja Agarwal

Designation :

Director

Address :

89, Sunder Nagar, New Delhi – 110 003, India

Date of Birth/Age :

17.02.1957

Date of Appointment :

12.06.2002

DIN No.:

01147894

 

 

Name :

Mr. Takamasa Okura

Designation :

Whole Time Director

Address :

1306-A, Beverley Park-II, DLF, Phase II, Gurgaon – 122 002, Haryana, India

Date of Birth/Age :

20.03.1949

Date of Appointment :

15.12.2008

DIN No.:

02277300

 

 

Name :

Mr. Robert Kheng

Designation :

Director

Address :

11, Gilsted Road 03-04, Singapore-309065

Date of Birth/Age :

29.12.1954

Date of Appointment :

11.12.2009

DIN No.:

02764104

 

 

Name :

Mr. Tetsuo Shimizu

Designation :

Director

Address :

347, Higashi Arai, Sakai Isesaki-shi, Gunnma Japan NA

Date of Birth/Age :

16.04.1957

Date of Appointment :

01.02.2013

DIN No.:

06492100

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Nandan Jain

Designation :

Secretary

Address :

70, F – 26, Sector 7, Rohini, New Delhi – 110085, India

Date of Birth/Age :

03.04.1954

Date of Appointment :

26.12.1983

PAN No.:

AEFPJ8401B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.09.2013

 

Names of Shareholders

 

No. of Shares

Praveen Agarwal

 

4607325

Naveen Agarwal

 

1462500

Surabhi Tuli

 

36000

Sumitra Agarwal

 

99000

Sumedha Impex Private Limited, India 

 

486000

Dinesh Nandan Jain

 

45

Kenmore Vikas (India) Private Limited, India

 

621630

Sanden Corporation, Japan

 

990000

Sanden International Singapore Pte Limited, Singapore

 

6322500

TOTAL

 

14625000

 

As on 16.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

7.57

Directors or relatives of Directors

42.43

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures of Automotive Air Conditioning Systems.

 

 

Products :

Product Description

ITC Code

Air Conditioning Kits for Automobiles

841520.00

Gas Compressors

841480.01

Air Conditioning Parts

841590.00

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Mizuho Corporate Bank Limited, 4th Floor, East Tower, Sood Tower, 25, Barakhamba Road, New Delhi – 110 001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

737.500

468.750

Loans taken for fixed assets

4.842

8.012

Short-term borrowings

 

 

Working capital loans from banks

69.649

264.566

Total

811.991

741.328

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

N. Narasimhan and Company

Chartered Accountants

Address :

211-Hans Bhawan, Bahadur Shah Zafar Marg, New Delhi – 110 002, India 

PAN No.:

AABPN5851B

 

 

CAPITAL STRUCTURE

 

As on 16.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs.220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14625000

Equity Shares

Rs.10/- each

Rs.146.250 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

146.250

146.250

146.250

(b) Reserves & Surplus

203.108

157.861

163.670

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

349.358

304.111

309.920

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

842.477

681.622

539.984

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.533

4.804

3.756

Total Non-current Liabilities (3)

848.010

686.426

543.740

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

461.020

660.094

492.969

(b) Trade payables

1521.503

1414.650

1116.450

(c) Other current liabilities

376.272

262.272

229.640

(d) Short-term provisions

16.673

2.559

2.097

Total Current Liabilities (4)

2375.468

2339.575

1841.156

 

 

 

 

TOTAL

3572.836

3330.112

2694.816

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1299.286

1101.460

1091.676

(ii) Intangible Assets

121.990

117.778

135.030

(iii) Capital work-in-progress

36.951

246.615

4.672

(iv) Intangible assets under development

0.000

11.190

0.221

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

61.919

73.183

17.137

(d)  Long-term Loan and Advances

0.000

0.000

9.808

(e) Other Non-current assets

11.474

11.523

0.751

Total Non-Current Assets

1531.620

1561.749

1259.295

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1126.756

902.129

717.217

(c) Trade receivables

466.129

536.148

509.206

(d) Cash and cash equivalents

37.327

5.720

17.461

(e) Short-term loans and advances

411.004

324.366

191.637

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2041.216

1768.363

1435.521

 

 

 

 

TOTAL

3572.836

3330.112

2694.816

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6686.571

5253.086

4859.816

 

 

Other Income

29.203

21.941

22.221

 

 

TOTAL                                     (A)

6715.774

5275.027

4882.037

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

5185.552

4115.733

3814.977

 

 

Purchases of Stock-in-Trade

454.478

432.456

443.374

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(66.809)

(48.346)

18.302

 

 

Employees benefits expense

314.197

227.283

193.795

 

 

Prior period expenses

0.028

0.118

0.349

 

 

Other expenses

452.842

306.936

268.447

 

 

TOTAL                                     (B)

6340.288

5034.180

4739.244

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

375.486

240.847

142.793

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

171.884

216.383

94.706

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

203.602

24.464

48.087

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

132.935

94.257

87.403

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

70.667

(69.793)

(39.316)

 

 

 

 

 

Less

TAX                                                                  (H)

25.421

(63.984)

(20.677)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

45.246

(5.809)

(18.639)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

130.808

136.617

155.256

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

176.054

130.808

136.617

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

196.000

35.700

3.787

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.09

(0.40)

(1.27)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.67

(0.11)

(0.38)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.06

(1.33)

(0.81)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.03

(2.33)

(1.47)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

(0.23)

(0.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.73

4.41

3.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.76

0.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

146.250

146.250

146.250

Reserves & Surplus

163.670

157.861

203.108

Net worth

309.920

304.111

349.358

 

 

 

 

long-term borrowings

539.984

681.622

842.477

Short term borrowings

492.969

660.094

461.020

Total borrowings

1032.953

1341.716

1303.497

Debt/Equity ratio

3.333

4.412

3.731

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4859.816

5253.086

6686.571

 

 

8.092

27.288

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4859.816

5253.086

6686.571

Profit

(18.639)

(5.809)

45.246

 

(0.38%)

(0.11%)

0.68%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Foreign currency term loans from banks

100.135

204.860

Short-term borrowings

 

 

Working capital loans from banks

391.371

395.528

Total

491.506

600.388

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10466955

04/11/2013

202,000,000.00

KOTAK MAHINDRA BANK LIMITED

7th Floor, Ambadeep Building, K G Marg,, New Delhi, Delhi - 110001, INDIA

B92277680

2

10432415

30/04/2013

125,000,000.00

MIZUHO CORPORATE BANK LIMITED

4th Floor, East Tower, Sood Tower, 25, Barakhamba Road,, New Delhi, Delhi - 110001, INDIA

B77651453

3

10423104

25/03/2013

300,000,000.00

BANK OF TOKYO MITSUBISHI UFJ LIMITED

JEEVAN VIHAR BUILDING, 3, PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDIA

B74190976

4

10284725

31/03/2011

375,000,000.00

Mizuho Corporate Bank Limited

4th Floor, East Tower, Sood Tower, 25, Barakhamba 
Road, New Delhi, Delhi -110001, INDIA

B12277885

5

10216564

31/03/2010

100,000,000.00

BANK OF TOKYO MITSUBISHI UFJ LIMITED

JEEVAN VIHAR BUILDING, 3, PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDIA

A83901413

6

10136108

08/12/2008

100,000,000.00

MIZUHO CORPORATE BANK LIMITED

4TH FLOOR, EAST TOWER, SOOD TOWER, 25, BARAKHAMBA 
ROAD, NEW DELHI, Delhi - 110001, INDIA

A53855763

7

80040989

25/11/2013 *

135,000,000.00

MIZUHO CORPORATE BANK LIMITED

DLF- CAPITOL POINT, BABA KHARAK SINGH MARG, NEW DELHI, Delhi - 110001, INDIA

B90463233

8

90037146

10/04/2002 *

25,000,000.00

DUMITORNO MITSUI BANKING CORPORATION

GROUND FLOOR; DR. GOPAL DAS BHAWAN, 28. BARAKHA MBA ROAD, NEW DELHI, Delhi - 110001, INDIA

-

9

80047645

14/07/2008 *

93,200,000.00

ORIENTAL BANK OF COMMERCE

104, OLD RAJINDER NAGAR, NEW DELHI, Delhi - 110060, INDIA

A43662295

10

90031888

14/07/2008 *

93,200,000.00

ORIENTAL BANK OF COMMERCE

104, OLD RAJINDER NAGAR, NEW DELHI, Delhi - 110060, INDIA

A43661677

 

* Date of charge modification

           

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machinery
  • Technical
  • Furniture and Fixtures
  • Office Equipments
  • Vehicles
  • Electrical Fittings (R and D)
  • Computers (R and D)

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.13

UK Pound

1

Rs.101.17

Euro

1

Rs.84.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.