MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

A K SYSTEM ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Basement, C-188, C- Block, Jawahar Park, Devli Road, Khanpur, New Delhi – 110062, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.1985

 

 

Com. Reg. No.:

55-019955

 

 

Capital Investment / Paid-up Capital :

Rs. 3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1985PTC019955

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Water, Tea and Coffee Vending Machines and related services.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 35000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company. Profitability of the company seems to be low. 

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Chopra

Designation :

Head in sales and business development

Contact No.:

91-9999991912

Date :

04.03.2014

 

 

LOCATIONS

 

Registered Office :

Basement, C-188, C- Block, Jawahar Park, Devli Road, Khanpur, New Delhi – 110062, Delhi, India

Tel. No.:

91-120-3221819/3221820/3914910-16

Mobile No.:

91-9999991912 (Mr. Sanjay Chopra)

91-9811078486 (Mr. Sahul Khurana)

Fax No.:

91-120-2423661

E-Mail :

sahul@gmail.com

sanjay@vendingupdates.com

pavantmr1@gmail.com

sahulk@gmail.com

Website :

www.altantisplus.com

Location :

Owned

 

 

Factory :

B-32, Sector-5, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-3221819/ 3221820/ 3914910-16

Fax No.:

91-120-2423661

Area :

10000 sq ft

Location :

Owned

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. (Col.) Krishan Swarup Khurana

Designation :

Director

Address :

325, Sector – 15A, Gautam Budh Nagar, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

08.11.1934

Date of Appointment :

29.01.1985

DIN No.:

01040497

 

 

Name :

Mrs. Shobha Khurana

Designation :

Director

Address :

325, Sector – 15A, Gautam Budh Nagar, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

01.08.1941

Date of Appointment :

29.01.1985

DIN No.:

01972488

 

 

Name :

Mr. Sahul Khurana

Designation :

Whole Time Director

Address :

325, Sector – 15A, Gautam Budh Nagar, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

05.02.1965

Date of Appointment :

16.07.1992

DIN No.:

01040417

 

 

Name :

Mr. Rahul Khurana

Designation :

Director

Address :

325, Sector – 15A, Gautam Budh Nagar, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

22.07.1963

Date of Appointment :

16.07.1992

DIN No.:

01236604

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Name of Shareholders

No. of Shares

%age

http://www.bseindia.com/include/images/clear.gif Krishan Swarup Khurana

203600

67.87

http://www.bseindia.com/include/images/clear.gif Shobha Khurana

20800

6.93

Sahul Khurana

72000

24.00

Rahul Khurana

3600

1.20

Total

300,000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Water, Tea and Coffee Vending Machines and related services.

 

 

Products :

Water Dispensers

·         Frosty

·         Fire and Ice

·         Mega

·         Classic

·         Basic

·         Icy

Hot Beverage Dispensers

·         Cafe Mini

·         Cafe Plus

·         Vendor

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesaler
  • Retailers

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India
  • Bank of India, C G O Complex, New Delhi - 110003, Delhi, India  

 

 

Facilities :

Cash credit – Rs. 25.000 Millions (From HDFC Bank Limited)

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Bank loan

 

 

HDFC Bank loan

0.000

0.718

 

 

 

Short Term Borrowing

 

 

HDFC Bank loan

(secured against hypothecation of stock and mortgage of land and building of the company)

24.420

24.766

Term Loan From Bank

 

 

From HDFC Bank

0.718

1.140

 

 

 

Total

25.138

26.624

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil Vijay and Associates

Chartered Accountants

Address :

R-700, New Rajinder Nagar, New Delhi – 110 060, India

Tel. No.:

91-11-28743579

Fax No.:

91-11-28743577

E-Mail :

sunilvijay22@rediffmail.com

PAN No.:

AAIFS6442A

 

 

Subsidiaries :

  • Vending updates India Private Limited, Noida, Uttar Pradesh, India
  • The Vending Company, Rudrapur, Uttar Pradesh, India

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

5.593

4.341

3.899

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.593

7.341

6.899

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.718

8.782

14.150

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.125

0.907

0.000

Total Non-current Liabilities (3)

8.843

9.689

14.150

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.138

25.906

21.186

(b) Trade payables

9.328

4.880

3.577

(c) Other current liabilities

3.246

3.541

2.814

(d) Short-term provisions

0.656

0.559

0.452

Total Current Liabilities (4)

38.368

34.886

28.029

 

 

 

 

TOTAL

55.804

51.916

49.078

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.669

10.273

11.115

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.805

2.797

2.691

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.474

13.070

13.806

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

16.872

24.056

16.648

(c) Trade receivables

21.255

12.501

14.725

(d) Cash and cash equivalents

0.246

0.095

0.054

(e) Short-term loans and advances

4.297

2.137

3.788

(f) Other current assets

0.660

0.057

0.057

Total Current Assets

43.330

38.846

35.272

 

 

 

 

TOTAL

55.804

51.916

49.078

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

172.159

142.342

90.922

 

 

Other Income

 

0.480

0.480

 

 

TOTAL                                     (A)

172.159

142.822

91.402

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

112.529

70.527

 

 

Employee benefit expenses

 

8.182

4.991

 

 

Other Expenses

 

24.165

12.788

 

 

Changes in inventories of finished goods work-in-progress and stock-in-trade

 

(7.408)

-2.576

 

 

TOTAL                                     (B)

168.281

(Include financial Expenses)

137.468

85.730

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

5.354

5.672  

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

3.318

2.968

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.893

2.036

2.704

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.985

1.036

1.127

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.908

1.000

1.577

 

 

 

 

 

Less

TAX                                                                  (H)

0.656

0.558

0.452

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.252

0.442

1.125

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

Nil

0.071

NA

 

TOTAL EARNINGS

Nil

0.071

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.50

1.47

3.75

 

 

Expected Sales (2013-14) : Rs.200.000 Millions

 

The above information has been parted by Mr. Sanjay Chopra

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.73

0.31

1.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.70

1.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.42

1.92

3.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.13

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.82

4.72

5.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.11

1.26

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

3.899

4.341

5.593

Net worth

6.899

7.341

8.593

 

 

 

 

long-term borrowings

14.150

8.782

7.718

Short term borrowings

21.186

25.906

25.138

Total borrowings

35.336

34.688

32.856

Debt/Equity ratio

5.122

4.725

3.824

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

91.402

142.822

172.159

 

 

56.257

20.541

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

91.402

142.822

172.159

Profit After Tax

1.125

0.442

1.252

 

1.23%

0.31%

0.73%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

From Directors Friends and Relatives

5.500

5.500

From Col K S Khurana

0.000

0.144

From Sahul Khurana

2.218

2.420

 

 

 

Total

7.718

8.064

 

NOTE :

  • The registered office of the company has shifted from 322, NEB Sarai, New Delhi – 110 068, Delhi, India, to the present address w.e.f. 12.09.2013.

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company registration number of the company

U74899DL1985PTC019955

Name of the company

A K SYSTEM ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

322, NEB Sarai, New Delhi – 110 068, India

Email-id:- sahulk@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10096104

Type of charge

Immovable property

Particular of charge holder

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Email-id:- RBBform8@hdfcbank.com

Nature of instrument creating charge

Memorandum Recording Past Transactions of Creation of Mortgage by Delivery of Title Deeds.

Date of instrument Creating the charge

28.09.2013

Amount secured by the charge

Rs. 29.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

Working Capital facility shall be payable on demand.

Term Loan facility shall be repayable in suitable installments.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Company accorded and gave oral consent to Bank to continue to hold and retain the title deeds (by way of Constructive delivery) in respect of its immovable properties as security for repayment of Rs.29.800 millions by bank the company, together with principal, interest, liquidated damages, costs, charges and expenses.

 

Others

NIL

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Industrial Plot No. 23, Block - B, Sector - 88, Phase - II, Noida, India

Particulars of the present modification

The charge shall now stand reduced from Rs.28.800 million to Rs.29.800 million, in favour the Bank against the equitable mortgage of immovable properties being lying and situated at Noida.

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Furniture and Fixture
  • Computer
  • Machinery
  • Fans
  • Vehicles
  • Typewriter
  • Cycle
  • Generator
  • Office Equipments
  • Refrigeration
  • Pager
  • Air Conditioner
  • Water Cooler
  • Mobile Phone
  • Tempo
  • Water Purifier

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.