1. Summary Information

 

 

Country

India

Company Name

ATC TOWER COMPANY OF INDIA PRIVATE LIMITED

Principal Name 1

Mr. Edmund John Disanto Disanto

Status

Moderate

Principal Name 2

Mr. Amit Suraj Sharma

 

 

Registration #

05-043568

Street Address

Plot No. B-15, 1st Floor, Sector 32, Gurgaon – 122001, Haryana

Established Date

22.02.2006

SIC Code

--

Telephone#

91-22-40082700

Business Style 1

Provider

Fax #

91-22-40156025

Business Style 2

--

Homepage

www.americantower.com

Product Name 1

Telecom infrastructure services

# of employees

100 (Approximately)

Product Name 2

--

Paid up capital

Rs.1212,585,000/-

Product Name 3

--

Shareholders

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others – 100%

Banking

Not Divulged

Public Limited Corp.

No

Business Period

8 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Holding Company

 

American Tower Mauritius

 

Note

-

 

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

275,811,000

Current Liabilities

131,817,000

Inventories

0

Long-term Liabilities

0.000,000

Fixed Assets

673,309,000

Other Liabilities

73,826,000

Deferred Assets

0

Total Liabilities

205,643,000

Invest& other Assets

7,027,000

Retained Earnings

(462,081,000)

 

 

Net Worth

750,504,000

Total Assets

956,147,000

Total Liab. & Equity

956,147,000

 Total Assets

(Previous Year)

1,068,009,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

348,489,000

Net Profit

(17,517,000)

Sales(Previous yr)

355,239,000

Net Profit(Prev.yr)

(34,553,000)

 

MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

ATC TOWER COMPANY OF INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. B-15, 1st Floor, Sector 32, Gurgaon – 122001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.02.2006

 

 

Com. Reg. No.:

05-043568

 

 

Capital Investment / Paid-up Capital :

Rs.1212.585 Millions

 

 

CIN No.:

[Company Identification No.]

U64203HR2006PTC043568

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of telecom infrastructure services.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

There are accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution. 

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Chahat Khan

Designation :

Accounts Executive

Contact No.:

91-22-40082700

Date :

18.03.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. B-15, 1st Floor, Sector 32, Gurgaon – 122001, Haryana, India

Tel. No.:

91-22-40082700

Fax No.:

91-22-40156025

E-Mail :

chahatkhan@americantower.com

Satish.rao@americantower.com

Website :

www.americantower.com

Location :

Owned

 

 

Branch 1 :

404, 4th Floor, Skyline Icon, Near Mittal Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-40082700

Fax No.:

91-22-48002852

 

 

Branches :

S2 Level, Upper Ground Floor, Block – F, International Trade Tower, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-46705600

Fax No.:

91-11-46705633

E-Mail :

asia@american.com

Location :

Owned

 

 

DIRECTORS

 

As On 05.09.2013

 

Name :

Mr. Edmund John Disanto Disanto

Designation :

Director

Address :

56, High Ridge Road, West Hartford, CT, United State of America

Date of Birth/Age :

23.05.1952

Date of Appointment :

11.02.2008

DIN No.:

02027137

 

 

Name :

Mr. Amit Suraj Sharma

Designation :

Director

Address :

A-20, Neeti Bagh, Ground Floor, New Delhi – 110049, India

Date of Birth/Age :

22.01.1951

Date of Appointment :

19.09.2007

DIN No.:

00050254

 

 

Name :

Mr. Rajesh Madan

Designation :

Director

Address :

D 6/120, DLF – 1, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

26.03.1950

Date of Appointment :

03.06.2011

DIN No.:

02647922

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Appasaheb Doddihal

Designation :

Manager

Address :

1501, 15th floor, Hazelnut, Hiranandani Meadows, Pokharan Road, No. 2, Thane (West), Thane – 400601, Maharashtra, India

Date of Birth/Age :

10.05.1971

Qualification :

MDIT, B.E

Date of Appointment :

21.04.2011

PAN No.:

AALPD9070G

 

 

Name :

Mr. Vijay Kumar Agarwal

Designation :

Secretory

Address :

903, Pharaohs Tower, the Omaxe Line Apartment, Sohna Road, Gurgaon – 122018, Haryana, India

Date of Birth/Age :

01.07.1966

Qualification :

CA, ACS

Date of Appointment :

14.03.2011

PAN No.:

AANPA1844R

 

Name :

Mr. Chahat Khan

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 05.09.2013

 

Name of Shareholders

No. of Shares

http://www.bseindia.com/include/images/clear.gif American Tower Mauritius

121258505

http://www.bseindia.com/include/images/clear.gifATC Asia Holding LLC

1

Total

121,258,506

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of telecom infrastructure services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99542526

Telecom Infrastructure Services.

 

 

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Long-term maturities of finance lease obligations

0.000

0.620

 

 

 

Total

0.000

0.620

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Tower 3, 27th - 32nd Floor, Indiabulls Finance Centre, Elphinstone Mills Compound, Senapati Bapat Marg, Elphinstone (West), Mumbai - 400 013, Maharashtra, India

PAN No.:

AABFD2095B

 

 

Holding Company

American Tower Mauritius

 

 

Ultimate Holding Company :

American Tower Corporation, USA

 

 

Fellow Subsidiary

company

 :

  • American Tower Inc.,
  • ATC India Tower Corporation Private Limited  (U55100HR2006PTC043337)
  • ATC As i a Pacific Private Limited 
  • Transcend Infrastructure Private Limited  (U70102HR2007PTC043349)
  • ATC Telecom Tower Corporation Private Limited (U72200HR2003PTC043637)

 

 

CAPITAL STRUCTURE

 

As On 05.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140000000

Equity Shares

Rs.10/- each

Rs.1400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

121258506

Equity Shares

Rs.10/- each

Rs.1212.585 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1,212.585

1,212.585

1,212.585

(b) Reserves & Surplus

(462.081)

(444.563)

(410.010)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

750.504

768.022

802.575

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.620

1.368

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

7.333

5.997

7.040

(d) long-term provisions

39.041

30.749

52.327

Total Non-current Liabilities (3)

46.374

37.366

60.735

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

62.500

(b) Trade payables

88.649

181.813

137.602

(c) Other current liabilities

66.493

77.776

86.014

(d) Short-term provisions

4.127

3.032

10.954

Total Current Liabilities (4)

159.269

262.621

297.070

 

 

 

 

TOTAL

956.147

1,068.009

1,160.380

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

673.309

720.867

803.926

(ii) Intangible Assets

0.000

0.031

0.082

(iii) Capital work-in-progress

7.027

2.262

4.796

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

33.355

52.856

57.391

(e) Other Non-current assets

22.794

21.229

10.442

Total Non-Current Assets

736.485

797.245

876.637

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

46.735

51.716

29.408

(d) Cash and cash equivalents

75.333

133.487

4.112

(e) Short-term loans and advances

88.038

65.926

250.141

(f) Other current assets

9.556

19.635

0.082

Total Current Assets

219.662

270.764

283.743

 

 

 

 

TOTAL

956.147

1,068.009

1,160.380

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

348.489

355.239

188.425

 

Other Income

30.925

14.480

1.550

 

TOTAL (A)

379.414

369.719

189.975

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

275.947

302.059

122.822

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

275.947

302.059

122.822

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

103.467

67.660

67.153

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

4.378

8.182

2.075

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

99.089

59.478

65.078

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

92.017

94.031

88.723

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, PRIOR PERIOD ITEMS  (C-D) (E)

7.072

(34.553)

(23.645)

 

 

 

 

 

Less/ Add

PRIOR PERIOD ITEMS

24.589

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(17.517)

(34.553)

(23.645)

 

 

 

 

 

Less

TAX (I)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(17.517)

(34.553)

(23.645)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

(444.563)

(410.010)

(386.365)

 

 

 

 

 

 

Balance Carried to the B/S

(462.080)

(444.563)

(410.010)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.14)

(0.28)

(0.200)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(4.62)

(9.35)

(12.45)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.03)

(9.73)

(12.55)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.85)

(3.24)

(2.05)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

(0.04)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.03

0.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1,212.585

1,212.585

1,212.585

Reserves & Surplus

(410.010)

(444.563)

(462.081)

Net worth

802.575

768.022

750.504

 

 

 

 

long-term borrowings

1.368

0.620

0.000

Short term borrowings

62.500

0.000

0.000

Total borrowings

63.868

0.620

0.000

Debt/Equity ratio

0.080

0.001

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

188.425

355.239

348.489

 

 

88.531

(1.900)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

188.425

355.239

348.489

Profit After Tax

(23.645)

(34.553)

(17.517)

 

(12.55%)

(9.73%)

(5.03%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS AND FUTURE PROSPECTS:

 

During the year, the Company earned total revenue of Rs. 379.400 Millions (which includes other income of Rs. 30.900 Millions). The revenues are in the form of provisioning charges in respect of the passive infrastructure, energy and other reimbursements.

 

NOTE:

 

No Charges Exist for Company.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.98

UK Pound

1

Rs.101.41

Euro

1

Rs.85.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.