MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

CMI FPE LIMITED

 

 

Formerly Known As :

FLAT PRODUCTS EQUIPMENTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Mehta House, Plot No. 64, Road No. 13, MIDC Industrial Area,  Marol, Andheri (East), Mumbai-400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.05.1986

 

 

Com. Reg. No.:

11-39921

 

 

Capital Investment / Paid-up Capital :

Rs. 49.378 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1986PLC039921

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF03321D

 

 

PAN No.:

[Permanent Account No.]

AAACF0252G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturer of Cold Rolling (CR) Mills, Galvanis Lines and Associated Equipments in India.

 

 

No. of Employees :

525 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6024000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There are loss recorded by the company during 2013. However, general financial position of the company is good.

 

The rating also takes into consideration technical, operational and managerial support from its parent company.

 

Trade relation are reported to be fair. Business is active. Payment terms are reported to be regular.

 

The company can be considered normal for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating A

Rating Explanation

Have adequate degree of safety and carry low credit risk.

Date

February 14, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A1

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

February 14, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay Shah

Designation :

Finance Manager 

Contact No.:

91-22-66762737

Date :

15.10.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

Mehta House, Plot No. 64, Road No. 13, MIDC Industrial Area,  Marol, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.:

91-22-66762737 / 66762727

Fax No.:

91-22-66762237 / 66762737 / 66762738

E-Mail :

sales@flatproducts.com

fpe@cmigroupe.com

vkmassociates@gmail.com

kunal.trivedi@cmifpe.com

Customer Feedback customerfeedback@cmifpe.com

Jobs jobs@cmifpe.com

Sales sales@cmifpe.com

Investor Relations investors@cmifpe.com

Website :

http://www.cmigroupe.com

http://www.flatproducts.com

 

 

Factory 1 :

A-84/2,3, M.I.D.C., Taloja Industrial Area, Taluka: Panvel, Dist: Raigad Maharashtra – 410208, Maharashtra, India

Tel. No.:

91-22-27403300

Fax No.:

91-22-27410664

 

 

Factory 2 :

Survey No.144/1/3, Village Rakholi, Silvassa Khanvel Road, Silvassa-396230, Union Territory of Dadra and Nagar Haveli

Tel. No.:

91-260-6451263 / 264

Fax No.:

91-260-2641259

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Jean Marc Kohlgruber

Designation :

Chairman

 

 

Name :

Mr. Jean Gourp

Designation :

Director (Managing Director Up to April 15, 2013)

Date of Birth/Age :

38 Years

Qualification :

Masters Degree in Mechanical Engineering

Expertise :

Vast Experience in Manufacturing, Sales and General Management

 

 

Name :

Mr. Yves Honhon

Designation :

Director

 

 

Name :

Mr. Ravindra Nath Tandon

Designation :

Director

Date of Birth/Age :

72 years

Qualification :

B.Sc. (M.E.)

Expertise :

Vast Experience in Steel Processing Infrastructure Development and Project Management

 

 

Name :

Mr. D. J. Balaji Rao

Designation :

Director

 

 

Name :

Mr. Raman M. Madhok

Designation :

Director

Date of Birth/Age :

52 years

Qualification :

M.S., MBA, Dip T and D

Expertise :

Vast Experience in Human Resources, Marketing, Project Management, General Management and Consulting

Other Directorship :

 

  • Open Spaces Consulting Private Limited
  • ARM Perspectives and Solutions Private Limited
  • Qi Health and Education Consultant Private Limited

 

 

Name :

Mr. Sanjoy Kumar Das (w.e.f. April 15, 2013)

Designation :

Managing Director

 

 

Name :

Mr. N. Sundararajan

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Kumar Mutha

Designation :

Company Secretary

 

 

Name :

Mr. Anand Kmar

Designation :

Chief Operating – Global Sourcing and Manufacturing

 

 

Name :

Mr. Deepak Khanna

Designation :

Chief Operating Officer – Engineering

 

 

Name :

Mr. Vijay Karayi

Designation :

Director – Management Assurance, QMS and CIO

 

 

Name :

Mr. Amul Niphadkar

Designation :

Vice President – HR

 

 

Name :

Mr. Akash Ohri

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2013

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5500

0.11

http://www.bseindia.com/include/images/clear.gifSub Total

5500

0.11

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3697700

74.89

http://www.bseindia.com/include/images/clear.gifSub Total

3697700

74.89

Total shareholding of Promoter and Promoter Group (A)

3703200

75.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

200

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1350

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

1550

0.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

136850

2.77

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

539877

10.93

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

528758

10.71

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

27578

0.56

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

27578

0.56

http://www.bseindia.com/include/images/clear.gifSub Total

1233063

24.97

Total Public shareholding (B)

1234613

25.00

Total (A)+(B)

4937813

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4937813

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cold Rolling (CR) Mills, Galvanis Lines and Associated Equipments in India.

 

 

Products :

Product Description

Item Code

Metal Cold Rolling Mill

8455.90.00

Galvanizing Line

8479.90.90

Metal Processing Line

8479.90.90

 

Cold Rolling Mills and Skin Pass Mills

 

¨       4-High Cold Rolling Mills

¨       6-High Cold Rolling Mills

¨       20-High Cold Rolling Mills

¨       Z-High / 6-High (SENDZIMIR) Mills

¨       4 High Skin Pass Mill

¨       2 High Skin Pass Mill

¨       Aluminum Strip Mills

 

Processing Lines

 

¨       Pickling Lines

¨       Electrolytic Cleaning Lines

¨       Continuous Hot Dip Galvanising Lines

¨       Electrolytic Tinning Lines

¨       Tension Levelling Lines

¨       Paint Coating Lines

¨       Cut To Length Lines

¨       Slitting Lines

¨       Corrugating Machines

¨       Rewinding Lines

¨       2-High Skin Pass Mills

¨       4-High Cold Rolling Mills

¨       4-High Skin Pass Mills

¨       6-High Cold Rolling Mills

¨       Colour Coating Lines

¨       Corrugating Machines

¨       Cut-To-Length Lines/Sheet Shearing Lines

¨       Non-Ox Furnace Type Galvanising Lines

¨       Pickling Lines

¨       Rewinding/Trimming Lines

¨       Tension Levelling Lines

¨       Test Category

¨       Wet Flux Type Galvanising Lines

¨       Bottom of Form20-High Cold Rolling Mills

 

 

Exports :

 

Products :

Finished Goods

Countries :

¨       African Countries

¨       European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

¨       USA

¨       UK

¨       Korea

¨       African Countries

¨       European Countries

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

 Manufacturing, Retailers and end Users

 

 

No. of Employees :

525 (Approximately)

 

 

Bankers :

  • Canara Bank
  • Syndicate Bank
  • Union Bank of India
  • ING Vysya Bank
  • ICICI Bank
  • HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowing

 

 

From bank

230.857

33.333

 

 

 

Short Term Borrowing

 

 

Loans from banks

 

 

Cash credit/Working capital demand loan

169.981

0.000

Buyer's credit

226.353

0.000

 

 

 

Total

627.191

33.333

 

NOTE:

 

Long Term Borrowing:

 

Details of terms of repayment for long-term borrowings and security provided in respect of the secured long term borrowings:

 

Particulars

Terms of repayment and security

31.03.2013

31.03.2012

Term loan from bank:

 

 

 

HDFC Bank Limited

Terms of repayment - Repayment is made

in 16 equal quarterly installments starting from

the end of 12 months from the date of first drawal i.e. 15 March, 2012 bearing interest

@ HDFC base rate + 2.5% for first year and subsequently HDFC base rate + 3%

Security - First charge over all the immovable properties and movable fixed assets of the Company located at Taloja and second pari passu charge on all current assets of the Company both present and future.

230.857

33.333

 

 

 

 

 

Total

230.857

33.333

 

Short Term Borrowing:

 

The above borrowings from banks are secured by first charge over all the immovable properties and movable fixed assets of the Company located at Silvassa and Andheri and second charge over all the immovable properties and movable fixed assets of the Company located at Taloja and first pari passu charge on all current assets of the Company both present and future.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai-40001, Maharashtra, India

Tel No. :

91-79-25782542, 43,

Fax No. ;

91-79-27582551

 

 

Cost Auditors :

 

Name :

Kishore Bhatia and Associates

Cost Accountants

 

 

Holding Company :

œ  Cockerill Maintenance and Ingenierie S.A.

 

 

Fellow Subsidiaries (with whom Company has made transactions during the year)

œ  CMI Industry Automation Private Limited

œ  CMI UVK GmbH

œ  CMI Engineering (Beijing) Company

œ  CMI M+W Engineering GmbH

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Millions

200000

Preference Shares

Rs.100/- each

Rs. 20.00 Millions

 

 

 

 

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4937813

Equity Shares

Rs.10/- each

Rs. 49.378 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.378

49.378

49.378

(b) Reserves & Surplus

1456.693

1466.629

1385.711

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1506.071

1516.007

1435.089

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

230.857

33.333

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

89.899

143.752

343.716

(d) long-term provisions

116.713

104.412

80.612

Total Non-current Liabilities (3)

437.469

281.497

424.328

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

396.334

0.000

0.000

(b) Trade payables

1473.919

615.370

616.638

(c) Other current liabilities

1411.487

1653.216

1624.039

(d) Short-term provisions

170.988

166.839

274.216

Total Current Liabilities (4)

3452.728

2435.425

2514.893

 

 

 

 

TOTAL

5396.268

4232.929

4374.310

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

603.876

312.673

248.947

(ii) Intangible Assets

19.430

15.642

9.890

(iii) Capital work-in-progress

63.546

153.220

4.311

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

61.573

52.250

48.370

(d)  Long-term Loan and Advances

164.870

122.361

80.322

(e) Other Non-current assets

70.829

205.407

636.801

Total Non-Current Assets

984.125

861.554

1028.642

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

193.546

201.682

171.841

(c) Trade receivables

2640.473

1541.830

776.720

(d) Cash and cash equivalents

181.341

301.269

865.744

(e) Short-term loans and advances

333.117

325.581

332.586

(f) Other current assets

1063.666

1001.013

1198.777

Total Current Assets

4412.143

3371.375

3345.668

 

 

 

 

TOTAL

5396.268

4232.929

4374.310

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5328.953

3517.970

4184.053

 

 

Other Income

76.172

58.232

252.367

 

 

TOTAL                                    

5405.125

3576.202

4436.420

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2392.894

1333.948

1507.432

 

 

Purchases of stock-in-trade

1414.769

923.844

997.692

 

 

Changes in inventories of finished goods and work-in-progress

(13.891)

(4.279)

5.858

 

 

Employee benefits expense

434.022

380.472

343.335

 

 

Other expenses

1119.087

716.829

787.397

 

 

TOTAL                                    

5346.881

3350.814

3641.714

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

58.244

225.388

794.706

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

31.470

17.997

35.879

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

26.774

207.391

758.827

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

46.033

43.872

49.093

 

 

 

 

 

 

PROFIT BEFORE TAX

(19.259)

163.519

709.734

 

 

 

 

 

Less

TAX                                                                 

(9.323)

53.907

237.948

 

 

 

 

 

 

PROFIT AFTER TAX

(9.936)

109.612

471.786

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

412.499

342.542

248.183

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

--

10.961

262.650

 

 

Dividend

--

24.689

49.378

 

 

Ordinary Dividend

--

--

49.378

 

 

Tax on Dividend

--

4.005

16.021

 

BALANCE CARRIED TO THE B/S

402.563

412.499

342.542

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

705.219

752.445

392.010

 

 

Export of services

17.163

18.700

7.422

 

TOTAL EARNINGS

722.382

771.145

399.432

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials, components, stores and spares

822.855

545.170

466.467

 

 

Capital goods

61.690

0.809

1.858

 

TOTAL IMPORTS

884.545

545.979

468.325

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.01)

22.20

95.55

 

 

Expected Sales (2013-2014): Rs. 5000.000 Millions (Because of slow down in the economy)

 

The above information has been parted by Mr. Ajay Shah

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.18)

3.06

10.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.36)

4.65

16.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.36)

4.06

16.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.11

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.42

0.02

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.38

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

49.378

49.378

49.378

Reserves & Surplus

1385.711

1466.629

1456.693

Net worth

1435.089

1516.007

1506.071

 

 

 

 

long-term borrowings

0.000

33.333

230.857

Short term borrowings

0.000

0.000

396.334

Total borrowings

0.000

33.333

627.191

Debt/Equity ratio

0.000

0.022

0.416

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4184.053

3517.970

5328.953

 

 

(15.920)

51.478

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4184.053

3517.970

5328.953

Profit

471.786

109.612

(9.936)

 

11.28%

3.12%

(0.19%)

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10339492

15/02/2012

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B33831249

2

90237236

11/09/2013 *

3,300,000,000.00

Canara Bank

PRIME CORPORATE BRANCH - 1, MAKER TOWER, F WING,  20TH FLOOR, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B86490372

 

* Date of charge modification

 

 

OPERATIONS:

 

The year was very challenging for the Company. The Company has secured substantial growth in the Total revenue of the Company by 51.14% to Rs. 5405.125 millions in the year as compared to Rs. 3576.202 millions in the previous year. Simultaneously, the Company has also successfully completed the major expansion and modernization plan at its Taloja plant.

 

Despite this, mainly due to difficult economic conditions coupled with fierce competition, high inflationary market conditions resulted in higher input cost, severe pressure on margins, which resulted in marginal operating loss for the year.

 

Members are aware that business environment continues to be volatile due to global slowdown, uncertain environment and high fiscal deficit and inflation. This is impacting the fresh long-term investments and/or delaying execution of existing projects, which resulted in modest growth in order entries during the year.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENTS:

 

The Ministry of Steel (Government of India) through National Steel Policy sets out the Government’s vision for the future of the steel industry. It aims at transforming Indian steel industry into a global leader in terms of production, consumption, and quality and techno economic efficiency while achieving economic, environmental and social sustainability. The vision is to ensure availability of quality steel to accelerate growth of the domestic economy and provide amenities of life to the people of India at par with the developed world. The Policy ensures sustainable development of the steel industry, provide sufficient infrastructure and facilitate easy availability of vital inputs such as natural resources and finance to support faster growth of Industry.

 

The Policy will encourage steel consumption, supporting R and D projects such as for product design and generic campaign in specific areas which help in addressing concerns related to environment, climate change, human health, housing for the masses and higher rural penetration for inclusive growth. It will also promote the advantages of steel use in terms of sustainability, durability, amenable design and life cycle costing compared to alternate materials like plastics and wood and will be made more visible and adequately propagated through sustained programmers of awareness.

 

The sustainable economic growth in India has led to more disposable income and increasing purchasing power with Indian households. This has resulted in higher demand for steel consuming products. In spite of India adopting policies that have stimulated consumer demand and fostered entrepreneurship, the per capita steel consumption has only increased to 57 kg in 2011 from 36.6 kg in 2005, which is significantly lower than China and other countries. It also highlights the potential in India for increased steel usage.

 

The contribution of flat steel in total steel consumption is higher for developed nations. Globally, this share is 55 58 per cent whereas in US, it stands at 70-73 per cent. In India, the contribution of flat steel is at the level of 45-48 per cent only.  Though India is quite well integrated into the global economy, unlike most other Asian countries, demand drivers are more domestic market and consumption led rather than export market led. The growth over the last decade and the expected growth of 6-8 per cent over the next few years are going to significantly grow the consuming class.

 

The national policy seeks to facilitate the creation of additional capacity, removal of procedural and policy bottlenecks that affect the availability of production inputs, increased investment in research and development, an  the creation of road, railway, and port infrastructure. The policy focuses on the domestic sector but also envisages a steel industry growing faster than domestic consumption, which will enable export opportunities to be realized. Current steel investment plans India’s ready availability of iron ore and low cost labor contribute significantly to the cost competitiveness of producing steel in India.

 

As per report of World Steel Association; steel demand is expected to pick up in India and demand expected to grow by 5.9% to 75.8 million tonne (mt) in 2013 following 2.5 % growth in 2012. Steel demand in India is likely to grow due to monetary easing which is expected to support investment activities. In 2014, growth in steel demand is expected to further accelerate to 7.0%, based on reform measures aimed at narrowing the fiscal deficit, coupled with measures to improve the foreign direct investment climate. This would further increase if the demand for steel in rural India increases.

 

The BRIC (Brazil, Russia, India and China) countries play a dominant role in the global iron and steel industry in terms of reserves, production and consumption. The steel industry in BRIC countries is expected to see sustainable growth over the next years.

 

In order to meet domestic steel demand, there is a requirement of large scale capacity additions both by private and public sector undertakings.

 

The Company has always believed in the long term growth potential of India and also invested significantly in capital expenditure to be ready to seize growth opportunities.

 

OUTLOOK:

 

The overall outlook for the steel sector is positive and the demand is likely to pick up in the coming financial year on the back of revival in economic growth and the Governments’ measures to ease infrastructure investment rules. India is currently the world’s fourth largest producer of crude steel after China, Japan, and the U.S. Major public and private sector firms are planning to expand their capacities.  During the year under review, the growth in consumption of steel has been impacted by lower demand from steel using industries, which is likely to remain modest through in the current year. However, the long-term outlook for steel demand in India is quite robust due to increasing demand from several sectors, including automotive, consumer durables, oil and gas, industrial machinery, real estate and infrastructure and also the fact that per capita steel in India is still one of the lowest in the world.

 

Higher production of value-added products, capacity expansion, up gradation of production processes achieving cost effective production in an environment friendly manner, have been the major thrust areas of the Indian Steel producers in the recent times.

 

Keeping in view the economic environment in India and the Company’s domestic market as well as its primary markets overseas, the strategy going forward would be to facilitate proactive identification of additional needs of existing customers and servicing these in an effective manner. They would also be on the lookout to forge strategic relationships with existing and new customers in new products where they see significant potential, both in terms of business volumes and profitability.

 

As stated earlier, the per capita consumption of steel in India is significantly below international levels. The economic policy initiatives, particularly those towards infrastructure development are expected to have a favorable impact on the Company’s operations, going forward.

 

It would be relevant to mention here that as part of strategic orientation, CMI FPE already has a well established and appropriately staffed “Business Innovation Cell” which focuses on Value Engineering, low cost solutions, new products and customers’ need driven improvements in existing equipments and functionalities. The Business Innovation Cell works in close collaboration with the Innovation function at Group level to ensure, to the extent possible, coherence of initiatives taken at business unit level in India with those at Group level.

 

The Company has successfully completed the modernization and expansion plan of its Taloja Plant, which is now a “Centre of Excellence for Cold Rolling Mills”. The Plant is now equipped with improved infrastructure, machines, productivity and enhanced capacity. The Company is also progressively setting up a Greenfield facility at Hedavali, near Khopoli (Maharashtra), while close monitoring the future growth in the steel sector.

 

The Company’s short to medium term strategy would be to fully utilize its capacity to produce critical components and assemblies in-house at its own workshops and outsource the remaining workload either at a component level to vendors or at an assembly level with the overall objective of optimizing the supply chain.

 

On an overall basis, the Company would focus on meeting the complete spectrum of customer needs, thereby differentiating itself from the competition.  

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2013

 

Sr No.

Particulars (PART I)

Quarter Ended

Nine Months Ended

 

 

31.12.2013

30.09.2013

31.12.2013

1

Income from operations

 

 

 

 

(a)   Net sales/income from operations (Net of excise duty)

1258.455

1216.000

3489.269

 

(b) Other operating income

5.318

4.093

12.455

 

Total income from operations (net)

1263.773

1220.093

3501.724

2

Expenses

 

 

 

 

(a)  Cost of materials consumed

368.734

357.747

170.170

 

(b) Purchases of stock-in-trade

504.898

556.923

1390.082

 

(c)  Changes in inventories of finished goods and work-in-progress

2.052

(0.527)

18.536

 

(d)   Employee benefits expense

108.348

115.895

343.071

 

(e)  Depreciation and amortisation expense

22.389

21.362

64.557

 

(f)   Other expenses

157.451

315.064

762.850

 

Total expenses

1163.872

1366.464

3749.266

3

Profit (Loss) from operations before other income, finance costs and exceptional items (1-2)

99.901

(146.371)

(247.542)

4

Other income

46.064

21.585

79.289

5

Profit/(Loss) from ordinary activities before finance costs and exceptional items (3*4)

145.965

(124.786)

(168.253)

6

Finance costs

16.418

17.660

53.548

7

Profit (Loss) from ordinary activities after finance costs but before exceptional items (5-6)

129.547

(142.446)

(221.601)

8

Exceptional items

--

--

--

9

Profit / (Loss) from ordinary activities before tax (7-8)

129.547

(142.446)

(221.601)

10

Tax expense

14.235

42.650

(14.440)

11

Net Profit/[Loss) from ordinary activities after tax (9-10)

115.312

(185.096)

(207.361)

12

Extraordinary items (net of tax expenses)

--

--

--

13

Net Profit/(Loss) for the period (11-12)

115.312

(185.096)

(207.361)

14

Paid-up equity share capital (Face Value Rs. 10/-)

49.378

49.378

49.378

15

Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.

Earnings per share (before extraordinary items) (of Rs. 10/- each) (not annualised):

 

 

 

 

(a) Basic (Rs.)

23.35

(37.49)

(41.99)

 

(b) Diluted (Rs.)

23.35

(37.49)

(41.99)

 

Earnings per share (after extraordinary items) (of Rs. 10/- each) (not annualised):

 

 

 

 

(a)  Basic (Rs.)

23.35

(37.49)

(41.99)

 

(b)  Diluted (Rs.)

23.35

(37.49)

(41.99)

SELECT INFORMATION FOR THE QUARTER ENDED DECEMBER 31, 2013

 

PART II

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

 

Public Shareholding

 

 

 

 

- Number of Shares

1234613

1234613

1234613

 

- Percentage of Shareholding

25.00%

25.00%

25.00%

 

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of shares (as a percentage of the total shareholding of Promoters and Promoter Group)

Nil

Nil

Nil

 

- Percentage of shares (as a percentage of the total capital of the Company)

Nil

Nil

Nil

 

b) Non-encumbered

 

 

 

 

- Number of Shares

3703.200

3703200

3703200

 

- Percentage of shares (as a percentage of the total shareholding of Promoters and Promoter Group)

100.00%

100.00%

100.00%

 

- Percentage of shares (as a percentage of the total capital of the Company)

75.00%

75.00%

75.00%

 

 

Particulars

Quarter ended June 30, 2013

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

1

 

Disposed of during the quarter

1

 

Remaining unresolved at the end of the quarter

Nil

 

 

REPORTING OF SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

 

 

Particulars

31.12.2013

30.09.2013

31.12.2013

1

Segment Revenue [Sales revenue by geographical market)

 

 

 

 

(a) India

613.454

724.547

2146.836

 

(b) Overseas

645.001

491.453

1342.433

 

(c) Unallocated

5.318

4.093

12.455

 

Total

1263.773

1220.093

3501.724

 

Less: Inter Segment Revenue

--

--

--

 

Income from operations

1263.773

1220.093

3501.724

2

Segment Results [Profit/(Loss) before tax and finance costs from each segment]

 

 

 

 

(a) India

28.961

25.987

82.844

 

(b) Overseas

149.383

59.252

183.376

 

(c) Unallocated

5.318

4.093

12.455

 

Total

183.662

89.332

278.675

 

(Add)/Less:

 

 

 

 

(i) Interest (including other finance costs)

16.418

17.660

53.548

 

(ii) Other Un-allocable Expenditure

83.761

235.703

526.217

 

(iii) Un-allocable income

(46.064)

(21.585)

(79.289)

 

Total Profit / (Loss) before tax

129.547

(142.446)

(221.801)

3

Capital Employed (Segment Assets - Segment Liabilities)

 

 

 

 

(a)India

1027.346

1346.470

1027.346

 

(b) Overseas

389.550

51.171

389.550

 

(c) Unallocated - Corporate

(118.186)

(214.243)

(118.186)

 

Total

129.710

1183.398

1298.710

 

 

NOTE:

 

  1. The results of the Company are dependent on the gross margins of the product and project mix, which vary every quarter and get reflected accordingly.

 

  1. The above results were reviewed by the Audit Committee and were thereafter approved by the Board of Directors at its meeting held on February 6, 2014. The same have been subjected to Limited Review' by the Statutory Auditors.

 

  1. The Company has been taking steps recovery of an amount of Rs. 3308.378 millions receivable from a foreign customer which has remained outstanding for over three years for several reasons. In view of the uncertainly, a provision of a reasonable portion of the balance is carried in the books of account.

 

  1. As at December 31, 2013, the Company has incurred net unrealized mark-to-market loss slood of Rs. 40.114 millions on outstanding derivative contracts (As at September 30, 2013: Rs. 105.200 millions, As at December 31, 2013: Rs.Nil).

 

  1. The Company has only one business segment i.e. Original Equipment Manufacture and Project management. It operates in two geographical segments i.e. India and Overseas.

 

  1. Previous periods years figures have been regrouped and reclassified, were necessary to conform to the presentation of current period.

 

 

PRESS RELEASE:

 

CMI FPE to supply a Continuous Galvanizing Line and a Skin Pass Mill to AL Ghurair Iron and Steel (UAE)

 

Mumbai, July 31, 2013

 

CMI FPE Ltd., one of CMI Industry’s Indian subs idiaries, has entered into an agreement with  Al Ghurair Iron and Steel (AGIS), United Arab Emirates, to supply a new Skin Pass Mill (SPM)  as well as a new Continuous Galvanizing Line (CGL) equipped with the patented CMI  Blowstab ® technology. 

 

With these additional lines, CMI FPE enables AGIS’ capacity for galvanized production to double from existing 200,000 mts to 400,000 mts annually. The new processing line will supply galvanized coils from  0.20 mm to 1.20 mm. CMI FPE will also help AGIS to boost the Color Coating industry in the Middle  East with the new Skin Pass Mill. CMI FPE is to commission these two new processing lines within 22 months.

 

The patented CMI Blow Stab ® technology for jet coolers and after-pot coolers will be integrated with the new galvanizing line & will further improve efficient cooling of strip and zinc coating uniformity.

 

Abu Bucker Husain, CEO, AGIS: “Our current production lines, that have been operational since 2009  were already designed and supplied by CMI FPE, and we are fully satisfied with the technology as well  as their service.”

 

Sanjoy Das, Managing Director, CMI FPE Ltd.: “This contract with AGIS reaffirms CMI FPE’s ability to help customers increase their product range by providing optimal technical requirements of the market in a cost effective way.”

 

About CMI FPE

 

CMI FPE is the Indian hub of CMI Industry, a supplier of global solutions for Cold Rolling Mill complexes.  It has developed a wide range of technologies in the field of processing lines, rolling mills, thermal and chemical processes.

 

About CMI Industry

 

As an expert in industrial processes, CMI Industry designs, integrates supplies and upgrades mechanical, thermal, chemical and biological treatment industrial equipment and energy efficiency solutions.  CMI Industry supplies steelmakers with cold complexes and all their constituent equipment. Designed by CMI, these facilities boast stat e-of-the-art technologies for the production of increasingly more sophisticated flat carbon steel.  Some of these technologies are also available in equipment for processing other products such as stainless steel, silicon steel or long products.

 

 

FIXED ASSETS:

 

œ  Land

œ  Flats

œ  Building

œ  Plant and Machinery

œ  Furniture

œ  Motor Car

œ  Computers

œ  Electrical Installations

œ  Office Equipments

œ  Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.