MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DROLIA ELECTROSTEELS PRIVATE LIMITED

 

 

Registered Office :

620 Maker Chambers, Nariman Point, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.06.1995

 

 

Com. Reg. No.:

11-146362

 

 

Capital Investment / Paid-up Capital :

Rs.46.840 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC146362

 

 

PAN No.:

[Permanent Account No.]

AAACD5584H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Iron and Steel.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred heavy loss from its operations during financial year 2013.

 

However, trade relation are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel No.: 91-22-22020369)

 

 

LOCATIONS

 

Registered Office :

620 Maker Chambers, Nariman Point, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22020369

Fax No.:

Not Available

E-Mail :

shetty_02@rediffmail.com

dmi_mmb@drolia.com

 

 

Factory :

Village Siltara, Dharsive,E-16, 1st Floor, Anupam Nagar, Raipur – 492001, Chhattisgarh, India

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Rajiv Drolia

Designation :

Managing Director

Address :

Flat No.2204, Phoenix Tower, Lower Parel, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

27.06.1969

Date of Appointment :

22.06.1995

PAN No.:

ABTPD5519P

DIN No.:

00337890

 

 

Name :

Mr. Din Dayal Drolia

Designation :

Director

Address :

Drolia House, Kanke Road, Ranchi-834008, Jharkhand, India

Date of Birth/Age :

29.07.1944

Date of Appointment :

22.06.1995

PAN No.:

ABVPD8761F

DIN No.:

00350530

 

 

Name :

Mrs. Shital R. Agarwal

Designation :

Director

Address :

304,D.M.Vatika, Gulmohar Khamardih, Shankar Nagar, Raipur 492007

Chhattisgarh, India

Date of Birth/Age :

28.02.1977

Date of Appointment :

01.07.2005

PAN No.:

AFBPA2033B

DIN No.:

00387307

 

 

Name :

Mr. Om Anand Chudhary

Designation :

Director

Address :

504, Gulmohar Khamardih, Shankar Nagar, Raipur 492007, Chhattisgarh, India

Date of Birth/Age :

02.01.1971

Date of Appointment :

01.07.2004

PAN No.:

ACCPC0371N

DIN No.:

00387096

 

 

Name :

Mr. Raj Basudev Drolia

Designation :

Director

Address :

1111, Rajtilak Apartment, Surat, Gujarat-395003, India

Date of Birth/Age :

16.12.1975

Date of Appointment :

26.03.2007

DIN No.:

01216194

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Din Dayal Drolia

110000

2.35

Rajiv Drolia

250000

5.34

Pushpa Devi Drolia

120000

2.56

Din Dayal Drolia HUF

84000

1.79

Vanshika Drolia

53000

1.13

Drolia Mineral Industries Private Limited, India

4017000

85.76

Rajiv Drolia HUF

50000

1.07

Total

4684000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Bodies corporate

85.76

Directors or relatives of Directors

14.24

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Iron and Steel.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • State Bank of India, Churchgate Branch, Mumbai - 400020, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India
  • State Bank of India, Mid Corp Loan Administrative Unit, RTO Lane, Versova, Andheri (West), Mumbai - 400053, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

186.421

253.455

Term loans from others

0.560

0.242

Short Term Borrowings

 

 

Loans repayable on demand from others

181.107

240.569

Total

368.088

494.266

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.C. Jain and Company

Chartered Accountants

Address :

301, Cotton Exchange Building, 3rd Floor, Kalbadevi Road, Mumbai, Maharashtra, India

PAN No.:

AHGPJ5692L

 

 

Enterprises which are owned, or have significant influence of or are partners with Key

management personnel and their relatives :

  • Drolia Mineral Industries Private Limited
  • Rajiv Drolia (HUF)

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4684000

Equity Shares

Rs.10/- each

Rs.46.840 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

46.840

46.840

46.840

(b) Reserves & Surplus

428.479

472.095

463.601

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

475.319

518.935

510.441

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

390.691

404.200

415.512

(b) Deferred tax liabilities (Net)

24.515

43.977

43.508

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

415.206

448.177

459.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

181.107

240.569

189.651

(b) Trade payables

9.341

96.077

38.304

(c) Other current liabilities

82.344

85.032

84.888

(d) Short-term provisions

2.205

3.561

2.178

Total Current Liabilities (4)

274.997

425.239

315.021

 

 

 

 

TOTAL

1,165.522

1,392.351

1,284.482

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

738.134

785.585

770.717

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

59.283

(b) Non-current Investments

12.698

12.698

12.648

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.113

8.671

6.964

(e) Other Non-current assets

7.783

0.481

0.415

Total Non-Current Assets

765.728

807.435

850.027

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

324.394

403.752

316.123

(c) Trade receivables

13.171

96.920

76.810

(d) Cash and cash equivalents

3.039

11.590

10.690

(e) Short-term loans and advances

59.190

72.122

30.832

(f) Other current assets

0.000

0.532

0.000

Total Current Assets

399.794

584.916

434.455

 

 

 

 

TOTAL

1,165.522

1,392.351

1,284.482

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2097.068

2145.787

1517.636

 

 

 

 

 

Less

EXPENSES

2110.596

2086.816

1465.837

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(13.528)

58.971

51.799

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

49.550

50.008

44.610

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(63.078)

8.963

7.189

 

 

 

 

 

Less

TAX                                                                 

19.462

0.469

14.049

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(43.616)

8.494

6.860

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

294.855

286.361

279.590

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

251.239

294.855

286.361

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.31

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.08)

0.40

0.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.47)

0.65

0.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.13)

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.20

1.24

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.38

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

46.840

46.840

46.840

Reserves & Surplus

463.601

472.095

428.479

Net worth

510.441

518.935

475.319

 

 

 

 

long-term borrowings

415.512

404.200

390.691

Short term borrowings

189.651

240.569

181.107

Total borrowings

605.163

644.769

571.798

Debt/Equity ratio

1.186

1.242

1.203

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,517.636

2,145.787

2,097.068

 

 

41.390

(2.270) 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,517.636

2,145.787

2,097.068

Profit

6.860

8.494

(43.616)

 

0.45%

0.40%

(2.08%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

203.710

150.503

Total

203.710

150.503

 

REVIEW OF PERFORMANCE:

 

The Company is in its eighth year of full operations, has achieved sales turnover and other income of Rs.2097.068 Millions as against Rs.2145.787 Millions in the previous year and incurred a Loss of Rs.43.616 Millions for the year after providing for depreciation and interest and taxes as against a profit of Rs.8.494 Millions in the previous year. Till the date of this report, the steel sector continued to be under pressure on account of lower demand and higher input cost. Your Directors expect the market to remain sluggish for some more time to come

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.