MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

POLY PLAST CHEMI-PLANTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

202, Hilla  Apartments Co-Operative  Housing Society Limited, 53-A, Hilla Road, Bandra (West), Mumbai – 400050, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.02.1991

 

 

Com. Reg. No.:

11-060175

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29299MH1991PTC060175

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP05589D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemical Plant Equipment’s in Industrial Plastics like FRP, PVC, PP, CPVC, PVDF, FEP, ECTF, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred loss from its operational activities during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. P.R. Padmanabhan

Contact No.:

91-9322270258

Date :

20.03.2014

 

 

LOCATIONS

 

Registered Office :

202, Hilla  Apartments Co-Operative  Housing Society Limited, 53-A, Hilla Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Tel. No. :

Not Available

Mobile No. :

91-9322270258 (Mr. P.R. Padmanabhan)

Fax No. :

Not Available

E-Mail :

polyplast@vsnl.com

Website :

www.polyplast.co.in

 

 

Sales Office 1:

Thakore Industrial Estate, Kurla-Kirol Road, Vidya Vihar (West), Mumbai – 400086, Maharashtra, India

Tel. No. :

91-22-25116659/ 25112294/ 25162450

Fax No. :

91-22-25117698

E-Mail :

mktg@polyplast.co.in

 

 

Marketing / Sales Office 2/ Factory:

A/27, Road No. 10, MIDC,  Wagle Industrial Estate,  Thane - 400604, Maharashtra, India

Tel. No. :

91-22-25821581/ 25811858/ 25831583/ 25821580/ 2580010

Fax No. :

91-22-25800103

E-Mail :

polyplast@vsnl.com

polyplastserver@gmail.com

 

 

Factory:

E-11, Harihar Corporation, Mankol Anjur Phata Road, Daspode Village, Near Mankoli Naka, Bhiwandi, District Thane – 421302, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mahesh Amritlal Shah

Designation :

Director

Address :

1, Saidham, 310, Veer Savarkar Marg, Dadar (West),  Mumbai – 400028, Maharashtra, India

Date of Appointment :

07.02.1991

DIN No. :

01536201

 

 

Name :

Avani Mahesh Shah

Designation :

Director

Address :

1, Saidham, 310, Veer Savarkar Marg, Dadar (West),  Mumbai – 400028, Maharashtra, India

Date of Appointment :

01.04.2005

DIN No. :

01536234

 

 

Name :

Mrs. Harsha Lalit Shah

Designation :

Director

Address :

202, Hilla  Apartments Co-Operative  Housing Society Limited, 53-A, Hilla Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Appointment :

01.04.1993

DIN No. :

01539968

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mahesh A Shah

1800

36.00

Lalit A Shah

1800

36.00

Harsha L Shah

500

10.00

Rekha M Shah

500

10.00

Lalita A Shah

400

8.00

Total

5000

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemical Plant Equipment’s in Industrial Plastics like FRP, PVC, PP, CPVC, PVDF, FEP, ECTF, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Central Bank of India, Ghatkopar Branch, L.B.S. Marg, Mumbai, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Motor Car Loan From HDFC

1.075

0.000

Total

1.075

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pravin Shah and Company

Chartered Accountants

Address :

C-1013, Station Plaza, Station Road, Bhandup (West), Mumbai – 400078, Maharashtra, India

Tel. No. :

91-22-25663138

Fax No. :

91-22-25661688

Income-tax PAN of auditor or auditor's firm :

AADPS0542E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

73.558

42.523

38.767

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

74.058

43.023

39.267

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

62.646

64.724

28.541

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

62.646

64.724

28.541

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

4.442

(b) Trade payables

10.710

13.004

4.483

(c) Other current liabilities

12.912

15.512

2.782

(d) Short-term provisions

16.731

7.027

6.502

Total Current Liabilities (4)

40.353

35.543

18.209

 

 

 

 

TOTAL

177.057

143.290

86.017

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58.952

45.622

34.091

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.252

0.346

0.108

(d)  Long-term Loan and Advances

4.979

9.108

6.148

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

64.183

55.076

40.347

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.022

41.371

10.903

(c) Trade receivables

39.059

28.320

17.156

(d) Cash and cash equivalents

14.272

5.530

8.234

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

23.521

12.993

9.377

Total Current Assets

112.874

88.214

45.670

 

 

 

 

TOTAL

177.057

143.290

86.017

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

140.384

103.249

72.364

 

 

Other Income

40.305

0.424

0.207

 

 

TOTAL                                     (A)

180.689

103.673

72.571

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

72.146

51.282

27.505

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.754)

(17.220)

4.574

 

 

Employees benefits expense

13.045

11.569

9.591

 

 

Other expenses

45.954

45.989

20.759

 

 

TOTAL                                     (B)

129.391

91.620

62.429

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

51.298

12.053

10.142

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.355

5.709

1.984

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

42.943

6.344

8.158

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.841

1.004

0.899

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

41.102

5.340

7.259

 

 

 

 

 

Less

TAX                                                                  (H)

46.567

1.584

2.488

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(5.465)

3.756

4.771

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1093.07)

751.19

954.27

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.02)

3.62

6.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

29.28

5.17

10.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.25

3.74

8.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.12

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.85

1.50

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.80

2.48

2.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

38.767

42.523

73.558

Net worth

39.267

43.023

74.058

 

 

 

 

long-term borrowings

28.541

64.724

62.646

Short term borrowings

4.442

0.000

0.000

Total borrowings

32.983

64.724

62.646

Debt/Equity ratio

0.840

1.504

0.846

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

72.364

103.249

140.384

 

 

42.680

35.966

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

72.364

103.249

140.384

Profit

4.771

3.756

-5.465

 

6.59%

3.64%

-3.89%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other Loans and advances (specify nature)

 

 

Loan from Directors

19.299

27.068

Loans from Family members of directors

24.534

27.275

Loan from Co. and Firm

17.738

10.381

Total

61.571

64.724

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 10, Pitruchhaya, Behind Cadellrd, PO Dadar, Bombay 28, Mumbai – 400028, Maharashtra, India to the present address w.e.f. 01.09.2009.

 

 

FIXED ASSETS

 

·         Air Condition

·         Bicycle

·         Computer Software

·         Computer System

·         Electrical Fittings

·         Factory Building

·         Furniture and Fixtures

·         Loose Tools

·         Motor Car

·         Motor Cycle

·         Mould

·         Office Equipments

·         Plant and Machinery

·         Plant and Machinery (Leasing)

·         Land (Wada)

·         Land Shahpur (Lahe)

·         Building W.I.P. (Wada)

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.