MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SHAKUN SALES PRIVATE LIMITED

 

 

Registered Office :

29-30, Gole Market Mahanagar, Lucknow – 226006, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.11.2003

 

 

Com. Reg. No.:

20-028056

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51397UP2003PTC028056

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

LKNS07257F

 

 

PAN No.:

[Permanent Account No.]

AAICS1761K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged is engaged in business of wholesale, retail and Consignee agency and C & F Agents of medicine and surgical and allied items and Collection agents of a diagnostic company.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 78160

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deven Trivedi

Designation :

Accounts Executive

Contact No.:

91-522-4916800

Date :

15.03.2014

 

 

LOCATIONS

 

Registered Office :

29-30, Gole Market Mahanagar, Lucknow – 226006, Uttar Pradesh, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

ssvco1987@yahoo.co.in

vinay@shakunsales.com

shrinarayan@hotmail.co.uk

Website :

www.site.shakunsales.com

Location :

Owned

Locality :

Commercial

 

 

Adminstrative/ Wholesale Office :

M-14B, Gole Market, Mahanagar, Lucknow – 226006, Uttar Pradesh, India

Tel. No.:

91-522-4916800

 

 

C & F Office:

1st Floor , M-14, Sinha Complex, Mahanagar, Lucknow, Uttar Pradesh, India

Tel. No.:

91-522-4916805

 

 

SGPGI Retail Outlet Office:

8/3, Narayan Lodge Near SGPGI Rai Barelly Road, Lucknow, Uttar Pradesh, India

 

 

Gole Market Retail Outlet:

M-10, Gole Market Mahanagar, Lucknow – 226006

Tel. No.:

91-522-2336222/ 4916809

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Sanwali Prasad Shukla

Designation :

Director

Address :

E-2/4, Paper Mill Colony, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

14.09.1947

Date of Appointment :

10.11.2003

DIN No. :

00311807

 

 

Name :

Shakuntala Shukla

Designation :

Director

Address :

E-2/4, Paper Mill Colony, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

24.07.1950

Date of Appointment :

10.11.2003

DIN No. :

00304676

 

 

Name :

Mr. Vinay Shukla

Designation :

Director

Address :

E-2/4, Paper Mill Colony, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

07.02.1976

Date of Appointment :

01.04.2005

DIN No. :

00321839

 

 

Name :

Mr. Kanchan Shukla

Designation :

Director

Address :

E-2/4, Paper Mill Colony, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

22.06.1978

Date of Appointment :

01.04.2005

DIN No. :

01354416

 

 

Name :

Mr. Vishnu Shukla

Designation :

Director

Address :

E-2/4, Paper Mill Colony, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

14.07.1983

Date of Appointment :

01.04.2005

DIN No. :

00311849

 

 

KEY EXECUTIVES

 

Name :

Mr. Deven Trivedi

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Sawanli Prasad Shukla

244000

48.80

Shakuntala Shukla

65500

13.10

Kanchan Shukla

28500

5.70

Vinay Shukla

162000

32.40

Total

500000

100.00

 



As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged is engaged in business of wholesale, retail and Consignee agency and C & F Agents of medicine and surgical and allied items and Collection agents of a diagnostic company.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         Union Bank of India

·         Axis Bank Limited

 

 

Facilities :

Cash Credit : Rs. 38.000 Millions (From HDFC Bank Limited)

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Union Bank of India

 

 

Car Loan- Innova

(Secured by hypothecation of Car)

0.501

0.000

 

 

 

HDFC Bank

 

 

H.D.F.C. Car Loan Ford

(Secured by hypothecation of Car)

0.010

0.101

H.D.F.C. Car Loan Cruze

(Secured by hypothecation of Car)

0.429

0.546

H.D.F.C. Car Loan Scorpio

(Secured by hypothecation of Car)

0.234

0.351

H.D.F.C. Business Loan

1.539

0.000

H.D.F.C. Car Loan I-20

0.000

0.235

 

 

 

Axis Bank

 

 

Axis Bank Safari Loan

(Secured by hypothecation of Car)

0.537

0.000

Axis Bank

(Secured by hypothecation of Car)

0.114

0.178

 

 

 

SHORT TERM BORROWINGS

 

 

Union Bank of India

 

 

Car Loan – Innova

(Secured by hypothecation of Car)

0.540

0.000

Cash Credit 40214

0.000

19.938

Term Loan – Car

0.000

0.037

 

 

 

HDFC Bank 

 

 

H.D.F.C. Cash Credit 00391

31.646

0.354

H.D.F.C. Car Loan Ford

(Secured by hypothecation of Car)

0.114

0.124

H.D.F.C. Car Loan Cruze

(Secured by hypothecation of Car)

0.199

0.260

H.D.F.C. Car Loan Scorpio

(Secured by hypothecation of Car)

0.176

0.216

H.D.F.C. Business Loan

0.741

0.000

H.D.F.C. Car Loan I-20

0.000

0.104

 

 

 

Axis Bank

 

 

Axis Bank Safari Loan

(Secured by hypothecation of Car)

0.335

0.000

Axis Bank

(Secured by hypothecation of Car)

0.099

0.123

 

 

 

Magma Incorp Limited

0.000

0.482

Total

37.214

23.049

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjeev Shriram Verma and Company

Chartered Accountants

Address :

204, 2nd Floor, Shalimar Square, 126/31, B.N. Road, Lalbagh, Lucknow – 226001, Uttar Pradesh, India

Tel. No. :

91-522-2202497/ 2202498

Income-tax PAN of auditor or auditor's firm :

AAYFS2893M

 

 

Related Party:

·         Shakun Medicals

·         Sai International

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

14.540

13.749

9.434

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.540

18.749

14.434

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.364

1.411

25.137

(b) Deferred tax liabilities (Net)

0.332

0.122

0.007

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.696

1.533

25.144

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.392

22.730

0.755

(b) Trade payables

30.483

56.340

39.676

(c) Other current liabilities

0.802

1.053

0.483

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

65.677

80.123

40.914

 

 

 

 

TOTAL

88.913

100.405

80.492

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.032

7.656

7.307

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.978

0.104

0.018

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

10.010

7.760

7.325

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

43.680

49.058

43.314

(c) Trade receivables

14.444

28.975

16.959

(d) Cash and cash equivalents

9.756

6.756

5.985

(e) Short-term loans and advances

9.010

7.735

6.673

(f) Other current assets

2.013

0.121

0.236

Total Current Assets

78.903

92.645

73.167

 

 

 

 

TOTAL

88.913

100.405

80.492

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

200.577

234.474

201.991

 

 

Other Income

5.273

8.437

8.419

 

 

TOTAL                                     (A)

205.850

242.911

210.410

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

174.176

213.317

189.296

 

 

Employees benefits expense

10.157

8.419

6.590

 

 

Other expenses

13.377

8.626

5.426

 

 

TOTAL                                     (B)

197.710

230.362

201.312

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.140

12.549

9.098

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.372

4.060

3.558

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

3.768

8.489

5.540

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.009

1.836

1.475

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1.759

6.653

4.065

 

 

 

 

 

Less

TAX                                                                  (H)

0.968

2.333

1.303

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

0.791

4.320

2.762

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.58

8.65

5.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.38

1.78

1.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.88

2.84

2.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.98

6.63

5.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.35

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.93

1.29

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.16

1.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

9.434

13.749

14.540

Net worth

14.434

18.749

19.540

 

 

 

 

long-term borrowings

25.137

1.411

3.364

Short term borrowings

0.755

22.730

34.392

Total borrowings

25.892

24.141

37.756

Debt/Equity ratio

1.794

1.288

1.932

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

201.991

234.474

200.577

 

 

16.081

-14.457

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

201.991

234.474

200.577

Profit

2.762

4.320

0.791

 

1.37%

1.84%

0.39%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Shakuntala Shukla

0.136

0.136

S.P. Shukla

0.019

0.019

Vinay Shukla

0.022

0.022

Kanchan Shukla

0.090

0.090

Kapil Mishra

0.175

0.175

Sumit Dixit

0.000

0.600

Kanchan Dixit

0.000

0.050

Shetan

0.100

0.000

Total

0.542

1.092

 

 

CORPORATE INFORMATION

 

Company is running business wholesale, retail and Consignee agency and C & F Agents of medicine and surgical and allied items and Collection agents of a diagnostic company.

 

 

FINANCIAL RESULTS AND ACTIVITIES

 

During the year, company has earned a net profit before provision of taxes of Rs. 1.759 Millions (Rs. 6.653 Millions) achieving turnover of Rs. 205.850 Millions (Rs. 242.911 Millions). Profit after taxes amounted to Rs. 0.791 Millions (Rs. 4.320 Millions).

 

The directors regret to recommend any dividend for the year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51397UP2003PTC028056

Name of the company

SHAKUN SALES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

29-30, Gole Market Mahanagar, Lucknow – 226006, Uttar Pradesh, India

E-mail: RBBform8@hdfcbank.com

This form is for

Modification of charge

Charge identification number of the modified 

10397003

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

Nature of description of the instrument creating or modifying the charge

Supplementary Letter of Hypothecation.

Date of instrument Creating the charge

29/11/2013

Amount secured by the charge

Rs. 40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

On demand.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

Hypothecation by way of First Charge on Company's Stocks, Book Debts to secure as a continuing security for the repayment of Rs.40.000 Millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged

Stock-in-trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties

 

All the debts, that is, all the book debts, outstanding’s, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights

Particulars of the present modification 

The Charge shall now stand increased from Rs.350 Lacs to Rs.400 Lacs against the security of Stocks, Book Debts of the Company.

 

 

FIXED ASSETS

 

·         Land

·         Air Conditioner

·         Aqua Guard

·         Generator

·         Mobile

·         Motor Pump

·         Fridge

·         Lift

·         Furniture and Fixture

·         Cars

·         Computer

·         Computer Software

·         Printer

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.