MIRA INFORM REPORT

 

 

Report Date :

22.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE SATYANARAYAN INDUSTRIAL SUPPLIERS PRIVATE LIMITED

 

 

Registered Office :

Plot No.01, B-78/1, MIDC, Additional Ambernath, Industrial Estate, Ambernath (East), Thane – 421506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.10.2000

 

 

Com. Reg. No.:

11-129248

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29100MH2000PTC129248

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES10796C

 

 

PAN No.:

[Permanent Account No.]

AAFCS3182D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fabrication.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Mr. Joshi from accounts department provided complete information and confirmed that the sales figure reported in the directors report are mistyped and the right ones are being provided in your report for reference, as they are not verified.

 

Management has seen a drastic dip in its net profitability during 2013.

 

The ratings also take into consideration the high outside liabilities payable and low cash reserves reported during the year under review.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

The subject can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Joshi

Designation :

Accounts Department

Contact No.:

91-7303088188

Date :

13.03.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.01, B-78/1, MIDC, Additional Ambernath, Industrial Estate, Ambernath (East), Thane – 421506, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-7303088188 / 28 (Mr. Joshi)

Fax No.:

Not Available

E-Mail :

shree@ssisengineers.com

ssipl@mtnl.net.in

Website :

www.ssisengineers.com

Location :

Leased

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Ms. Sujata Dharampal Devadiga

Designation :

Director

Address :

11D/504, Neelam Nagar, Phase II, Gavanpada, Mulund (East), Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

12.12.1960

Date of Appointment :

18.10.2000

DIN No.:

00395734

 

 

Name :

Mr. Dharampal Ummana Devadiga

Designation :

Director

Address :

11D/504, Neelam Nagar, Phase II, Gavanpada, Mulund (East), Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

12.03.1966

Date of Appointment :

18.10.2000

DIN No.:

00770888

 

KEY EXECUTIVES

 

Name :

Mr. Joshi

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Sujata Dharampal Devadiga

6800

6.80

Dharampal Ummana Devadiga

93200

93.20

Total

100000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fabrication.

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit (Depend)

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

The Bharat Co-operative Bank (Mumbai) Limited, Mulund Branch, Neelam Nagar, Building No.7, Gavanpada, Mulund (East), Mumbai – 400 081, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loan from Bank

48.790

4.524

Cash Credit Against Hypothecation

(Limit Rs.17.500 Millions)

The Bharat Co-operative Bank (Mumbai) Limited

17.316

12.321

 

 

 

Total

66.106

16.845

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Milind M. Dnyate

Chartered Accountants

Address :

12, Navdarshan, Opposite Naupada Police Station, M. G. Road, Thane – 400602, Maharashtra, India

Tel. No.:

91-22-25397029

E-Mail :

mdnyate@hotmail.com

PAN No.:

AAOPD1080F

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

24.594

22.624

18.567

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.094

23.124

19.067

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

66.106

16.845

7.166

(b) Deferred tax liabilities (Net)

0.463

0.453

0.223

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

66.569

17.298

7.389

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.230

7.230

4.700

(b) Trade payables

34.592

27.444

26.550

(c) Other current liabilities

2.707

7.044

3.074

(d) Short-term provisions

1.336

2.237

2.881

Total Current Liabilities (4)

45.865

43.955

37.205

 

 

 

 

TOTAL

137.528

84.377

63.661

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

96.051

32.274

24.342

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

5.059

0.386

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

96.051

37.333

24.728

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.335

8.397

8.587

(b) Inventories

24.525

21.176

10.354

(c) Trade receivables

8.099

13.398

14.433

(d) Cash and cash equivalents

0.034

0.036

2.029

(e) Short-term loans and advances

5.968

3.360

2.874

(f) Other current assets

1.516

0.677

0.656

Total Current Assets

41.477

47.044

38.933

 

 

 

 

TOTAL

137.528

84.377

63.661

 

 

PROFIT & LOSS ACCOUNT

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Sales Turnover (Approximately)

133.000

134.800

NA

 

 

 

 

Profit/Loss for the year

2.078

4.057

NA

 

 

 

 

Earnings Per Share (Rs.)

20.78

NA

NA

 

Expected Sales (2013-2014): Rs.155.000 Millions

 

The above information has been parted by Mr. Joshi (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt /Networth)

 

2.92

1.04

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

1.07

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.500

0.500

0.500

Reserves & Surplus

18.567

22.624

24.594

Net worth

19.067

23.124

25.094

 

 

 

 

long-term borrowings

7.166

16.845

66.106

Short term borrowings

4.700

7.230

7.230

Total borrowings

11.866

24.075

73.336

Debt/Equity ratio

0.622

1.041

2.922

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Sales

134.000

133.000

 

 

(0.746)

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Sales

134.800

133.000

Profit

4.057

2.078

 

3.01%

1.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered office address of the company has been shifted from 1/17 Rajashree Industrial Estate, Chitalsar, Manpada, Thane – 400607, Maharashtra, India to the present address w.e.f. 16.07.2013

 

 

UNSECURED LOANS:

 

 

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans from Directors

7.230

7.230

 

 

 

Total

7.230

7.230

 

 

 

 

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29100MH2000PTC129248

Name of the company

SHREE SATYANARAYAN INDUSTRIAL SUPPLIERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.01, B-78/1, MIDC, Additional Ambernath, Industrial Estate, Ambernath (East), Thane – 421506, Maharashtra, India

This form is for

Creation of charge

Type of charge

Any interest in immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

The Bharat Co-operative Bank(Mumbai) LTD

Nature of description of the instrument creating or modifying the charge

1) Memorandum of Entry recording the Continuation of Deposit of Title Deeds

 

2) Agreement for Creating Charge on Book Debts

 

3) Agreement of Hypothecation of Tangible Moveable Property

 

(All the above Documents constitute a single charge)

Date of instrument Creating the charge

25/02/2014

Amount secured by the charge

Rs.15.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 13.75% p.a. or such other rates as agreed between the Borrower company and the Bank from time to time. Penal interest in addition in case of default

 

Terms of Repayment

Repayment, as agreed between the Borrower company and the Bank from time to time.

 

Margin

Margin, as agreed between the Borrower company and the Bank from time to time.

 

Extent and Operation of the charge

At the request of the Borrower company, the Bank has sanctioned Fresh Term Loan of Rs. 150.00 Lacs secured against Hypothecation of Stock in Trade and Book Debts  and Mortgage of Lease hold property Rights in MIDC Plot No. B-78/1 adm. 5000 sq. mtr. in ambernath and Plot no. B-78, situated at MIDC, Anand Nagar, in additional Ambernath Indl. Area, in village limits Jambivali, Tal Ulhasnagar.

Short particulars of the property charged

Hypothecation of Stock in Trade and Book Debts of the Company

 

Mortgage of Lease hold property Rights in MIDC Plot No. B-78/1 adm. 5000 sq. mtr. in ambernath, factory building and shed constructed thereon

 

Piece and parcel of land bearing Plot No. B-78, admeasuring 800 sq metres, situated at M.I.D.C, Anand Nagar, in Additional Ambernath Industrial Area,

 

within the village limits of Jambivali. Taluka Ulhasnagar, District Thane, together with factory shed constructed thereon.

 

 

FIXED ASSETS:

 

·         Air conditioner

·         Computers

·         Leasehold land

·         Factory building

·         Furniture and fixture

·         Plant and machinery

·         Electrical installation

·         Transformer

·         Refrigerator

·         Vehicle

·         Motor cycle

·         Digital camera

·         Xerox machine

·         Weighing scale

·         Attendance machine 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

             

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.