MIRA INFORM REPORT

 

 

Report Date :

24.03.2014

 

IDENTIFICATION DETAILS

 

Name :

KENDA FARBEN INDIA PRIVATE LIMITED

 

 

Registered Office :

Eagle Plaza, 12 Roshanara Road, New Delhi 110007

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.03.1997

 

 

Com. Reg. No.:

55-086109

 

 

Capital Investment / Paid-up Capital :

Rs. 15.345 Millions

 

 

CIN No.:

[Company Identification No.]

U24116DL1997PTC086109

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELK04087G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of footwear adhesives, chemicals etc.

 

 

No. of Employees :

45 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hemant Kumar

Designation :

Accounts and Finance Deputy Manager 

Contact No.:

91-9818044759

Date :

20.03.2014

 

LOCATIONS

 

Registered Office :

Eagle Plaza, 12 Roshanara Road, New Delhi 110007, India

Tel. No.:

91-11-23821726 / 23825449 / 23825451 / 23828521

Mobile No.:

91-9818044759 (Mr. Hemant Kumar)

Fax No.:

91-11-23824218 / 23713245

E-Mail :

sushmagupta1302@gmail.com

efpl@eaglegroupindia.com 

Website :

www.kendafarben.in

 

 

Factory  :

A-27, Sector 80, Phase II, Noida 201305, Uttar Pradesh, India

Tel. No.:

91-120-4282118-19

E-Mail :

info@kendafarben.in

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jaspla Singh Sawhney

Designation :

Managing Director

Address :

Sawhney Farms Sultanpur Frrms, Mehrauli, New Delhi-110030, India

Date of Birth/Age :

04.03.1947

Date of Appointment :

27.03.1997

DIN No.:

00036856

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1959PTC003051

B DHRAM SINGH BABEK SINGH FINANCE PRIVATE LIMITED

Managing director

23/03/1970

23/03/1970

-

Strike off

NO

2

U74899DL1988PTC030250

VIGNETTE INVESTMENTS PRIVATE LIMITED

Director

20/03/1991

20/03/1991

20/02/2007

Amalgamated

NO

3

U74899DL1970PTC005397

EAGLE FORGINGS PRIVATE LIMITED

Managing director

15/11/1993

15/11/1993

-

Active

NO

4

U24116DL1997PTC086109

KENDA FARBEN INDIA PRIVATE LIMITED

Managing director

27/03/1997

27/03/1997

-

Active

NO

5

U24119DL1998PTC096806

TECNOGI INDIA PRIVATE LIMITED

Managing director

23/10/1998

23/10/1998

-

Active

NO

6

U27106DL1999PTC102880

FALCON VENTURES (INDIA) PRIVATE LIMITED

Managing director

20/12/1999

20/12/1999

-

Active

NO

7

U45201DL2002PTC115720

ANSAL BUILDWELL DEVELOPERS PRIVATE LIMITED

Director

07/06/2002

07/06/2002

08/05/2007

Active

NO

8

U74899DL2003PTC121286

MAVERICK AGRO PRODUCTS PRIVATE LIMITED

Managing director

23/07/2003

23/07/2003

28/07/2007

Active

NO

9

U45201DL2001PTC113050

NEELKAMAL REALTY PRIVATE LIMITED

Director

19/11/2004

19/11/2004

-

Active

NO

10

U74999DL2005PTC133825

SPIRITUAL DEVELOPERS PRIVATE LIMITED

Director

05/04/2005

05/04/2005

28/12/2009

Active

NO

11

U45400DL2005PTC133826

WHIZ CONSTRUCTIONS PRIVATE LIMITED

Director

05/04/2005

05/04/2005

28/12/2009

Active

NO

12

U45400DL2005PTC133824

NURTURE PROJECTS PRIVATE LIMITED

Director

05/04/2005

05/04/2005

28/12/2009

Active

NO

13

U70101DL2005PTC133823

ACQUAINTED REALTORS PRIVATE LIMITED

Director

05/04/2005

05/04/2005

28/12/2009

Converted to LLP and dissolved

NO

14

U45201DL2005PTC134094

PAGODA DEVELOPER PRIVATE LIMITED

Director

28/04/2005

28/04/2005

28/12/2009

Converted to LLP and dissolved

NO

15

U45201DL2005PTC134096

ASYLUM ESTATE PRIVATE LIMITED

Director

28/04/2005

28/04/2005

28/12/2009

Converted to LLP and dissolved

NO

16

U70101DL2005PTC140846

A K SHELTERS PRIVATE LIMITED

Director

28/02/2006

28/02/2006

-

Active

NO

17

U45201DL2005PTC137034

ROSEVIEW PROMOTERS PRIVATE LIMITED

Director

30/09/2006

01/03/2006

28/12/2009

Active

NO

18

U45200DL2006PTC154922

LOREL BUILDTECH PRIVATE LIMITED

Director

20/10/2006

20/10/2006

27/01/2011

Active

NO

19

U70109DL2006PTC154923

LIFELONG DEVELOPERS PRIVATE LIMITED

Director

20/10/2006

20/10/2006

27/01/2011

Active

NO

20

U29251DL2006PTC155823

SERENA EAGLE SPA PRIVATE LIMITED

Managing director

23/11/2006

23/11/2006

-

Strike off

NO

21

U51909DL1997PTC084641

CASHCO (INDIA) PRIVATE LIMITED

Director

04/12/2006

04/12/2006

-

Active

NO

22

U70200DL2006PTC156920

TECHNIC REAL ESTATES PRIVATE LIMITED

Managing director

21/12/2006

21/12/2006

-

Active

NO

23

U45200DL2007PTC157357

COMPLIANCE REALTORS PRIVATE LIMITED

Managing director

04/01/2007

04/01/2007

-

Active

NO

24

U24220DL2008PTC172300

EAGLE KENDA FARBEN INDIA PRIVATE LIMITED

Director

04/01/2008

04/01/2008

-

Active

NO

25

U74994DL2008PTC175720

FALCON INTERIOR SOLUTIONS (INDIA) PRIVATE LIMITED

Director

20/03/2008

20/03/2008

-

Active

NO

26

U72200DL2010PTC208717

FALCON TECHNOLOGIES PRIVATE LIMITED

Director

24/09/2010

24/09/2010

-

Active

NO

27

U51909DL2011PTC228546

SKY BLUE TRADERS PRIVATE LIMITED

Director

10/12/2011

10/12/2011

-

Active

NO

28

AAA-8949

JPH AGENCIES LLP

Designated Partner

25/04/2012

25/04/2012

-

Active

NO

29

AAB-1136

PLAZA CINEMA LLP

Designated Partner

11/09/2012

11/09/2012

-

Active

NO

 

 

Name :

Parmeet Singh Sawhney

Designation :

Director

Address :

15-A, Friends Colony, West Srinivashpuri, New Delhi-110065, India

Date of Birth/Age :

02.11.1965

Date of Appointment :

27.03.1997

DIN No.:

00036910

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1970PTC005397

EAGLE FORGINGS PRIVATE LIMITED

Director

15/11/1993

15/11/1993

-

Active

NO

2

U24116DL1997PTC086109

KENDA FARBEN INDIA PRIVATE LIMITED

Director

27/03/1997

27/03/1997

-

Active

NO

3

U24119DL1998PTC096806

TECNOGI INDIA PRIVATE LIMITED

Director

23/10/1998

23/10/1998

-

Active

NO

4

U27106DL1999PTC102880

FALCON VENTURES (INDIA) PRIVATE LIMITED

Director

20/12/1999

20/12/1999

-

Active

NO

5

U93090DL1998NPL097629

YPO (DELHI CHAPTER) U/S25

Director

01/07/2005

01/07/2005

30/06/2013

Active

NO

6

U70101DL2005PTC140846

A K SHELTERS PRIVATE LIMITED

Director

28/02/2006

28/02/2006

31/03/2010

Active

NO

7

U99999DL1961PLC003570

FRIENDS CLUB LIMITED

Director

20/09/2009

17/09/2006

29/09/2013

Active

NO

8

U29251DL2006PTC155823

SERENA EAGLE SPA PRIVATE LIMITED

Director

23/11/2006

23/11/2006

-

Strike off

NO

9

U51909DL1997PTC084641

CASHCO (INDIA) PRIVATE LIMITED

Director

04/12/2006

04/12/2006

-

Active

NO

10

U70200DL2006PTC156920

TECHNIC REAL ESTATES PRIVATE LIMITED

Director

21/12/2006

21/12/2006

-

Active

NO

11

U24220DL2008PTC172300

EAGLE KENDA FARBEN INDIA PRIVATE LIMITED

Director

04/01/2008

04/01/2008

-

Active

NO

12

U45200DL2007PTC157357

COMPLIANCE REALTORS PRIVATE LIMITED

Director

04/03/2008

04/03/2008

-

Active

NO

13

U74994DL2008PTC175720

FALCON INTERIOR SOLUTIONS (INDIA) PRIVATE LIMITED

Director

20/03/2008

20/03/2008

-

Active

NO

14

U72200DL2010PTC208717

FALCON TECHNOLOGIES PRIVATE LIMITED

Director

24/09/2010

24/09/2010

-

Active

NO

15

U72200DL2011PTC215049

OPHIO COMPUTER SOLUTIONS PRIVATE LIMITED

Director

01/03/2011

01/03/2011

-

Active

NO

16

AAA-8949

JPH AGENCIES LLP

Designated Partner

25/04/2012

25/04/2012

-

Active

NO

17

AAB-1136

PLAZA CINEMA LLP

Designated Partner

11/09/2012

11/09/2012

-

Active

NO

 

 

Name :

Mr. Gaurav Malik

Designation :

Director

Address :

I-1681, 2nd Floor, Chitranjan Park, New Delhi-110019, India

Date of Birth/Age :

16.08.1968

Date of Appointment :

26.03.1997

DIN No.:

01041834

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1970PTC005397

EAGLE FORGINGS PRIVATE LIMITED

Director

15/10/1993

15/10/1993

Active

NO

2

U24116DL1997PTC086109

KENDA FARBEN INDIA PRIVATE LIMITED

Director

26/03/1997

26/03/1997

Active

NO

3

U24119DL1998PTC096806

TECNOGI INDIA PRIVATE LIMITED

Director

23/10/1998

23/10/1998

Active

NO

4

U19116TN2002PTC049736

TECNOGI INDIA SHOE COMPONENTS PRIVATE LIMITED

Director

16/10/2002

16/10/2002

Active

NO

5

U24220DL2008PTC172300

EAGLE KENDA FARBEN INDIA PRIVATE LIMITED

Director

04/01/2008

04/01/2008

Active

NO

6

U70200DL2006PTC156920

TECHNIC REAL ESTATES PRIVATE LIMITED

Director

01/07/2008

01/07/2008

Active

NO

7

U27106DL1999PTC102880

FALCON VENTURES (INDIA) PRIVATE LIMITED

Director

16/09/2011

16/09/2011

Active

NO

 

 

Name :

Mr. Marco Barbich

Designation :

Director

Address :

Cascina Brusada, 1/A-27020, Marcignago, Pavia, Italy 27020

Date of Birth/Age :

13.11.1950

Date of Appointment :

15.09.2008

DIN No.:

02204887

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24116DL1997PTC086109

KENDA FARBEN INDIA PRIVATE LIMITED

Director

25/09/2008

15/09/2008

Active

NO

 

 

Name :

Lucia Carla Maria Barbich

Designation :

Director

Address :

Via Franchi Maggi 9-27100, Pavia, Italy-27100

Date of Birth/Age :

11.04.1980

Date of Appointment :

15.09.2008

DIN No.:

02204900

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24116DL1997PTC086109

KENDA FARBEN INDIA PRIVATE LIMITED

Director

25/09/2008

15/09/2008

Active

NO

 

 

Name :

Mr. Maurizio Grimaldi

Designation :

Director

Address :

Orio Alserio 9 Via Giovanni XXIII (BG) Italy 24050

Date of Appointment :

18.04.2013

DIN No.:

06587553

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Kumar

Designation :

Accounts and Finance Deputy Manager 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Name of Shareholders

No. of Shares

%age

Jaspla Singh Sawhney

450

0.03

Tecnich Realestates Private Limited, India

766,800

49.97

Kenda Farben (SPA)

767,250

50.00

Total

1,534,500

100.00

 

 

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

50.00

Directors or relatives of Directors

50.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of footwear adhesives, chemicals etc.

 

 

Exports :

 

Countries :

  • Bangladesh
  • Taiwan
  • Pakistan

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • Italy
  • Spain
  • China
  • Japan

 

 

Terms :

 

Selling :

L/C, Advance Payment

 

 

Purchasing :

L/C, Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

  • Punjab and National Bank, H-22, Tropical Building, Coonaught Place, New Delhi-110001, India
  • Lord Krishna Bank Limited, K-2, chaudhary Building, Connaught Place, New Delhi-110001, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

Term Loan

 

 

From Bank

18.750

16.625

Vehicle Loan

 

 

From Banks

0.061

0.174

From Others

0.031

0.149

Short Term Borrowings

 

 

Cash Credit

 

 

From Banks

Secured by first charge by way of hypothecation of stocks, receivable and all other current assets and equitable mortgage of one leasehold land and also by way of personal guarantee of the directors of the company

10.840

6.523

 

 

 

TOTAL

29.682

23.471

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V K Dhingra and Company

Chartered Accountant

Address :

I-E/15, Jhandewalan Extension, New Delhi-110055, Inida

PAN No.:

AAAFV7051N

 

 

Related Parties :

  • Pyramids
  • Eagle Forgings Private Limited
  • Falcon Ventures India Private Limited

 

 

Other Related Parties :

  • Kenda Farben SPA
  • Technic Real Estates Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1534500

Equity Shares

Rs.10/- each

Rs. 15.345 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.345

15.345

15.345

(b) Reserves & Surplus

77.324

64.208

57.224

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

92.669

79.553

72.569

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

61.428

42.102

0.531

(b) Deferred tax liabilities (Net)

0.000

0.106

0.552

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.361

0.951

0.563

Total Non-current Liabilities (3)

62.789

43.159

1.646

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.813

6.523

0.000

(b) Trade payables

44.304

23.571

12.140

(c) Other current liabilities

24.264

25.220

19.537

(d) Short-term provisions

0.234

0.040

0.030

Total Current Liabilities (4)

83.615

55.354

31.707

 

 

 

 

TOTAL

239.073

178.066

105.922

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.001

71.982

24.525

(ii) Intangible Assets

2.141

4.252

6.362

(iii) Capital work-in-progress

11.227

1.487

0.435

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.399

0.000

0.000

(d) Long-term Loan and Advances

3.041

1.653

1.148

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

85.809

79.374

32.470

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.533

33.512

23.120

(c) Trade receivables

86.173

60.473

40.160

(d) Cash and cash equivalents

26.372

1.592

7.190

(e) Short-term loans and advances

5.122

3.114

2.981

(f) Other current assets

0.064

0.001

0.001

Total Current Assets

153.264

98.692

73.452

 

 

 

 

TOTAL

239.073

178.066

105.922

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 NA

NA

NA

 

Purchases of Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

20.111

10.600

18.213

 

 

 

 

 

Less

TAX

6.995

3.616

6.179

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

13.116

6.984

12.034

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

23.037

9.889

NA

 

TOTAL EARNINGS

23.037

9.889

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

46.359

28.451

NA 

 

Capital Goods

0.000

1.689

NA 

 

TOTAL IMPORTS

46.359

30.140

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.55

4.55

 --

 

Expected Sales (2013-2014) : Rs. 300.000 Millions

 

The above information has been parted by Mr. Hemant Kumar.

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

8.84

6.00

17.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.13

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.82

0.61

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.83

1.78

2.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

15.345

15.345

15.345

Reserves & Surplus

57.224

64.208

77.324

Net worth

72.569

79.553

92.669

 

 

 

 

long-term borrowings

0.531

42.102

61.428

Short term borrowings

0.000

6.523

14.813

Total borrowings

0.531

48.625

76.241

Debt/Equity ratio

0.007

0.611

0.823

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

External Commercial Borrowings

 

 

From Related Party

42.586

25.154

Short Term Borrowings

 

 

Foreign Currency Buyers Credit

 

 

From Banks

3.973

0.000

 

 

TOTAL

46.559

25.154

 

 

INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10301601

05/02/2014 *

90,000,000.00

PUNJAB NATIONAL BANK

H-22, TROPICAL BUILDING, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B97429682

2

10302289

21/07/2011

20,000,000.00

PUNJAB NATIONAL BANK

H-22, TROPICAL BUILDING,, CONNAUGHT PLACE,, NEW DELHI, DELHI - 110001, INDIA

B18832394

3

10098962

26/03/2008

13,000,000.00

CENTURION BANK OF PUNJAB LIMITED

M-39,OUTER CIRCLE, OPP.SUPER BAZAR,CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110005, INDIA

A36845105

4

10034891

17/01/2007

25,500,000.00

LORD KRISHNA BANK LIMITED

K-2, CHAUDHARY BUILDING, MIDDLE CIRCLE, CONNAOUGHT PLACE, DELHI, DELHI - 110001, INDIA

A09777574

5

90038680

22/01/2004

1,000,000.00

LORD KRISHNA BANK LIMITED

K-2; CHAUDHARY BUILDING, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

-

6

80000092

17/01/2007 *

29,500,000.00

LORD KRISHNA BANK LIMITED

K-2, CHAUDHARY BUILDING, MIDDLE CIRCLE, CONNAOUGHT PLACE, DELHI, DELHI - 110001, INDIA

-

7

90037159

11/04/2005 *

2,500,000.00

LORD KRISHNA BANK LIMITED

K-2; CHAUDHARY BUILDING, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

-

8

90036795

05/06/2004 *

500,000.00

LORD KRISHNA BANK LIMITED

K-2; CHAUDHARY BUILDING, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

-

* Date of charge modification

 

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Electrical Equipment and Fitting
  • Office Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.04

UK Pound

1

Rs. 100.80

Euro

1

Rs. 84.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.