1. Summary Information

Country

India

Company Name

QUENBY TRANSFERS INDIA PRIVATE LIMITED

Principal Name 1

Mr. David Christopher Hunt

Status

Satisfactory

Principal Name 2

Mr. Walter Thomas Charles Seabrook

Registration #

08-037576

Street Address

No. 542, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Established Date

31.10.2005

SIC Code

--

Telephone#

91-80-22896078/79/ 22187100

Business Style 1

Manufacturer

Fax #

91-80-22896021/ 22187150

Business Style 2

--

Homepage

http://www.quenbyindia.com

Product Name 1

Cold Peel Transfer Stickers

# of employees

Not Available

Product Name 2

Lithographic Transfer Stickers

Paid up capital

Rs.44,100,000/-

Product Name 3

--

Shareholders

Foreign holdings – 100.00%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

 

Public Enterprise

No

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Holding Company

UK

Quenby Transfers Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

53,354,000

Current Liabilities

33,246,000

Inventories

16,468,000

Long-term Liabilities

42,671,000

Fixed Assets

109,070,000

Other Liabilities

21,208,000

Deferred Assets

0,000

Total Liabilities

97,125,000

Invest& other Assets

253,000

Retained Earnings

37,920,000

 

 

Net Worth

82,020,000

Total Assets

179,145,000

Total Liab. & Equity

179,145,000

 Total Assets

(Previous Year)

121,801,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

260,075,000

Net Profit

31,888,000

Sales(Previous yr)

128,129,000

Net Profit(Prev.yr)

2,448,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

24.03.2014

 

IDENTIFICATION DETAILS

 

Name :

QUENBY TRANSFERS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 542, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.10.2005

 

 

Com. Reg. No.:

08-037576

 

 

Capital Investment / Paid-up Capital :

Rs.44.100 Millions

 

 

CIN No.:

[Company Identification No.]

U22219KA2005PTC037576

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cold Peel Transfer Stickers and Lithographic Transfer Stickers.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 328000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Quenby Transfers Limited (United Kingdom). It is an established company having satisfactory track record.

 

The company possesses an average financial profile marked by comfortable capital structure.

 

Management has reported a better increase in its sales volume during 2013.  

 

The rating also take into consideration the modest scale of operations undertaken by the company.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of support from its holding company, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB -

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

21.05.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel No.: 91-80-22187100)

 

 

LOCATIONS

 

Registered Office :

No. 542, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-22896078/ 79/ 22187100

Fax No.:

91-80-22896021/ 22187150

E-Mail :

davidhunt@quernbyindia.com

udupa@quenbyindia.com

rajesh@quenbyindia.com

info@qyenbyindia.com

Website :

http://www.quenbyindia.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Walter Thomas Charles Seabrook

Designation :

Director

Address :

Doverbeck Barn Wood, Woodborough, Nottingham - NG146DH, United Kingdom

Date of Birth/Age :

14.05.1944

Date of Appointment :

31.10.2005

DIN No.:

01393565

 

 

Name :

Mr. David Christopher Hunt

Designation :

Director

Address :

Prestige Clarke Wood, 11 Clarke Road, Bangalore - 560005, Karnataka, India

Date of Birth/Age :

14.01.1958

Date of Appointment :

31.10.2005

DIN No.:

01642724

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22219KA2005PTC037576

QUENBY TRANSFERS INDIA PRIVATE LIMITED

Director

31/10/2005

31/10/2005

-

Active

NO

2

U51311KA2007PTC041557

DC SOURCING SOLUTIONS AND SERVICES PRIVATE LIMITED

Director

23/01/2007

23/01/2007

-

Active

NO

3

U85190KA2009PTC051498

MEDITOUR OPTIONS PRIVATE LIMITED

Director

13/11/2009

13/11/2009

-

Active

NO

 

 

Name :

Mr. Sachindranath Udupa Kuppar

Designation :

Additional Director

Address :

187, Girifarshan, 4th Block, 3rd Stage, Basaweshwara Nagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

14.10.1965

Date of Appointment :

05.02.2009

DIN No.:

02569557

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Quenby Transfers Limited, UK

 

441000

David Christopher Hunt 

 

1

Total

 

441001

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cold Peel Transfer Stickers and Lithographic Transfer Stickers.

 

PRODUCTION STATUS (As on 31.03.2012)

 

Particulars

Units

As on 31.03.2012

 

Licensed Capacity

KVA

750

Installed Capacity

KVA

500

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

State Bank of India, Bangalore City Branch, No. 22, J C Road, Bangalore – 560002, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

SBI Term Loan – A/C 31120020418

 

(Secured by against the plant and machinery collateral security of TDR Rs.12.500 Millions

 

Repayment terms : Rs.0.200 Millions P.M. plus interest on outstanding balance)

3.723

6.173

SBI Term Loan – A/C 31120020418

 

(EM of Factory land and Building collateral security of TDR Rs.12.500 Millions

 

Repayment terms : Rs.0.550 Millions P.M. upto 78 installments thereafter Rs.0.700 Millions P.M. for 3)

38.948

0.000

Short Term Borrowing

 

 

Secured form bank

(Hypothecated against the entire stocks of raw materials semi-finished gods book debts receivables and other current assets and further hypothecated against collateral in the form of TDR or Rs.8.200 Millions)

0.000

11.410

Total

42.671

17.583

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raghavan Chaudhuri and Narayanan

Chartered Accountant

Address :

No.27, Sri Venkateshwara Krupa, 1st Main Road, Vyalikaval, Bangalore-560003, Karnataka, India

Tel. No.:

91-80-23361121 / 23361030 / 23361120

E-Mail :

audit@nca-india.com

PAN No.:

AAAFR9640K

 

 

Holding Company :

Quenby Transfers Limited, UK

 

 

Common Director :

DC Sourcing Solutions and Services Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

457731

Equity Shares

Rs.100/- each

Rs.45.773 Millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

441001

Equity Shares

Rs.100/- each

Rs.44.100 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

44.100

(b) Reserves & Surplus

 

 

37.920

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

82.020

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

42.671

(b) Deferred tax liabilities (Net)

 

 

0.575

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

43.246

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

23.158

(c) Other current liabilities

 

 

20.633

(d) Short-term provisions

 

 

10.088

Total Current Liabilities (4)

 

 

53.879

 

 

 

 

TOTAL

 

 

179.145

 

 

 

 

I.              ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

108.212

(ii) Intangible Assets

 

 

0.858

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

109.070

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

16.468

(c) Trade receivables

 

 

28.343

(d) Cash and cash equivalents

 

 

21.295

(e) Short-term loans and advances

 

 

3.716

(f) Other current assets

 

 

0.253

Total Current Assets

 

 

70.075

 

 

 

 

TOTAL

 

 

179.145

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

44.100

44.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

6.032

3.584

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

50.132

47.684

LOAN FUNDS

 

 

 

1] Secured Loans

 

11.478

2] Unsecured Loans

 

 

16.676

TOTAL BORROWING

 

17.583

28.154

DEFERRED TAX LIABILITIES

 

0.791

1.649

 

 

 

 

TOTAL

 

68.506

77.487

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

45.890

50.876

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.503

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
21.275
14.892

 

Sundry Debtors

 
34.584
19.693

 

Cash & Bank Balances

 
11.106
0.215

 

Other Current Assets

 
0.881
0.448

 

Loans & Advances

 
8.065
11.921

Total Current Assets

 
75.911
47.169

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
37.579
17.302

 

Other Current Liabilities

 
10.554
0.000

 

Provisions

 
5.162
4.498

Total Current Liabilities

 
53.295
21.800

Net Current Assets

 
22.616
25.369

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.739

 

 

 

 

TOTAL

 

68.506

77.487

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

260.072

128.129

106.183

 

 

Other Income

0.792

0.967

NA

 

 

TOTAL                                        

260.864

129.096

NA

 

 

 

 

 

Less

EXPENSES

194.561

108.025

NA

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

66.303

21.071

14.354

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

4.817

6.303

3.656

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

61.486

14.768

10.698

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

11.262

11.332

9.455

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

50.224

3.436

1.244

 

 

 

 

 

Less

TAX                                                                 

18.336

0.988

0.623

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

31.888

2.448

0.621

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.032

3.868

3.247

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

37.920

6.316

3.868

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

120.358

67.000

58.100

 

TOTAL EARNINGS

120.358

67.000

58.100

 

 

 

 

 

 

Earnings Per Share (Rs.)

72.31

5.55

1.42

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.22

1.90

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.31

2.68

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.04

2.82

1.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61

0.07

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.52

0.35

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.42

2.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

44.100

44.100

44.100

Reserves & Surplus

3.584

6.032

37.920

Net worth

47.684

50.132

82.020

 

 

 

 

long-term borrowings

11.478

17.583

42.671

Short term borrowings

16.676

0.000

0.000

Total borrowings

28.154

17.583

42.671

Debt/Equity ratio

0.590

0.351

0.520

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

106.183

128.129

260.072

 

 

20.668

102.977

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

106.183

128.129

260.072

Profit

0.621

2.448

31.888

 

0.58%

1.91%

12.26%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80039009

20/12/2012 *

72,900,000.00

STATE BANK OF INDIA

Bangalore City Branch, No.22, J. C. Road, Bangalore, Karnataka - 560002, India

B66228370

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.