MIRA INFORM REPORT

 

 

Report Date :

24.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SWATI PETRO PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

B 18, Chemical Zone, MIDC Industrial Area Old, Bhindipada, Ambarnath - 421501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.08.1993

 

 

Com. Reg. No.:

11-073680

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51490MH1993PTC073680

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES14013G

 

 

PAN No.:

[Permanent Account No.]

AABCS4626G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Quality Saccharin, P.T.S. Chloride and Other Fine Chemicals

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 97000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during financial year 2013.

 

Reserves of the company are also low.

 

However, trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Tarun Satyaprakash Gupta

Designation :

Director

Contact No.:

91-251-2682581

Date :

21.03.2014

 

 

LOCATIONS

 

Registered Office / Factory :

B 18, Chemical Zone, MIDC Industrial Area Old, Bhindipada, Ambarnath - 421501, Maharashtra, India

Tel. No.:

91-251-2682581 / 5692507 / 2603637

Fax No.:

91-251-2684285

E-Mail :

ca_kspeshori@hotmail.com

Website :

www.swatipetro.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Tarun Satyaprakash Gupta

Designation :

Director

Address :

PLOT No.445, Sarvodya CHS, Sai Section, Ambernath, Thane – 421501, Maharashtra, India 

Date of Birth/Age :

25.06.1978

Date of Appointment :

27.08.1993

DIN No.:

00137328

 

 

Name :

Mr. Davinder Kumar Gupta

Designation :

Director

Address :

Sampati Bhavan, Subhash GAS, Kurukshetra – 136118, Haryana, India

Date of Birth/Age :

18.02.1972

Date of Appointment :

27.08.1993

DIN No.:

01528561

 

 

Name :

Kamla Rani Gupta

Designation :

Director

Address :

Sampati Bhavan, Subhash GAS, Kurukshetra – 136118, Haryana, India

Date of Birth/Age :

21.04.1941

Date of Appointment :

27.08.1993

DIN No.:

01528496

 

 

Name :

Mrs. Priyanka Gupta

Designation :

Director

Address :

339/7, Subhasa Gali, Thanesar Kurukshetra – 136118, Haryana, India

Date of Birth/Age :

26.04.1976

Date of Appointment :

27.08.1993

DIN No.:

01820648

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Garg Satyaprakash Kamlarani

 

50000

Gupta Satyaprakash Davinder

 

50000

Gupta Satyaprakash Tarun

 

50000

Gupta Vinay Priyanka

 

50000

Total

 

200000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Quality Saccharin, P.T.S. Chloride and Other Fine Chemicals

 

 

GENERAL INFORMATION

 

Suppliers :

·         Sai Baba Trading Corporation

·         Acma Cetp Co-operative Society Limited

·         Anushka Art Designer

·         Apna Trader

·         Bombay Electic Trader

·         Dheekay Marketing Agencies

·         Hi Tech Instruments

·         Ideal Chemicals India Private Limited

 

 

Customers :

·         Crame betelnut Powder Works

·         Amravathi Essence Mart

·         Arcoy Ind. India Private Limited

·         Bengal Essence Store

·         Bombay Chlorldes Private Limited

·         Corrocare Industries

·         CMP MET FIN

·         Colourtex Industries Private Limited

·         Ganpati Traders 

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Dombivli Nagri Sahakari Bank Limited, Sunflower, Shivaji Chowk, Ambernath Branch, Ambernath - 421501, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

HDFC Car Loan

0.142

0.142

Term Loan (A/c 14) Unit 2

4.229

3.324

Kotak Mahindra Prime Limited Mer

2.859

0.000

Kotak Mahindra Prime Limited

0.148

0.148

Term Loan (a/c 15) Unit 2

7.345

0.000

Term Loan (A/C 293) Unit 2

7.986

0.000

DNSB OD A/c

14.222

3.441

Long Term Borrowings

 

 

HDFC Car Loan

0.000

0.226

Term Loan (A/c 14) Unit 2

0.000

0.277

DNSB OD A/c

0.000

4.805

Total

36.931

12.363

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

K S Peshori and Company

Chartered Accountants

Address :

201, Maruti Shopping Complex, Behind Tilsons, Ulhasnagar, Thane – 421003, Maharashtra, India

Tel. No.:

91-251-2731994

PAN No.:

ABAPP3240N

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

210000

Equity Shares

Rs.100/- each

Rs.21.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

1.000

(b) Reserves & Surplus

4.321

6.002

5.186

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.321

26.002

6.186

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

69.755

27.137

26.715

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

69.755

27.137

26.715

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

5.308

0.000

(b) Trade payables

29.408

20.816

10.254

(c) Other current liabilities

1.209

0.842

0.000

(d) Short-term provisions

3.949

1.708

0.880

Total Current Liabilities (4)

34.566

28.674

11.134

 

 

 

 

TOTAL

128.642

81.813

44.035

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.844

2.968

3.703

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

27.404

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.154

0.154

0.154

(c) Deferred tax assets (net)

0.274

0.274

0.201

(d)  Long-term Loan and Advances

1.188

0.560

0.504

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

48.460

31.360

4.562

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.256

7.829

0.263

(b) Inventories

32.413

1.856

1.065

(c) Trade receivables

32.299

34.598

33.591

(d) Cash and cash equivalents

1.075

1.111

0.591

(e) Short-term loans and advances

0.000

5.059

0.000

(f) Other current assets

12.139

0.000

3.963

Total Current Assets

80.182

50.453

39.473

 

 

 

 

TOTAL

128.642

81.813

44.035

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4.283

5.584

4.729

 

 

 

 

 

 

FINANCIAL EXPENSES

3.628

3.923

2.945

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.655

1.661

1.784

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

2.336

0.845

0.813

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(1.681)

1.179

1.395

 

 

 

 

 

 

TAX                             

0.000

0.363

0.428

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(1.681)

0.816

0.967

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.41)

4.08

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.31)

2.18

3.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)

0.05

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.87

1.25

4.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

1.76

3.55

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

20.000

20.000

Reserves & Surplus

5.186

6.002

4.321

Net worth

6.186

26.002

24.321

 

 

 

 

long-term borrowings

26.715

27.137

69.755

Short term borrowings

0.000

5.308

0.000

Total borrowings

26.715

32.445

69.755

Debt/Equity ratio

4.319

1.248

2.868

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Davinder Kumar Gupta

9.245

5.241

Kamlarani Garg

2.471

1.433

Monica Garg

4.481

2.899

Priyanka Gupta

2.653

1.796

Ritu Gupta

1.532

1.382

Sri Laxmi Trading Co (Adv)

0.000

0.382

Tarun Gupta

12.442

6.949

Total

32.824

20.082

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10418242

17/10/2012

56,000,000.00

DOMBIVLI NAGRI SAHAKARI BANK LIMITED

SUNFLOWER, SHIVAJI CHOWK, AMBERNATH BRANCH, AMBERNATH, AMBERNATH, MAHARASHTRA - 421501, INDIA

B66108630

2

10380296

14/08/2012

25,000,000.00

DOMBIVLI NAGRI SAHAKARI BANK LIMITED

SUNFLOWER, SHIVAJI CHOWK, AMBERNATH BRANCH, AMBERNATH, AMBERNATH, MAHARASHTRA - 421501, INDIA

B59580084

3

90231183

27/06/2006 *

4,000,000.00

DOMBIVLI NAGARI SAHAKARI BANK LIMITED

SUNFLOWER, SHIVAJI CHOWK, AMBERNATH BRANCH, AMBERNATH, AMBERNATH, MAHARASHTRA - 421501, INDIA

-

4

90149460

17/02/2013 *

31,000,000.00

DOMBIVLI NAGARI SAHAKARI BANK LIMITED

SUNFLOWER, SHIVAJI CHOWK, AMBERNATH BRANCH, AMBERNATH, AMBERNATH, MAHARASHTRA - 421501, INDIA

B71095087

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

·         Buildings

·         Plants and Equipment

·         Furniture and Fixtures

·         Land

·         Vehicles

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.