MIRA INFORM REPORT

 

 

Report Date :

25.03.2014

 

IDENTIFICATION DETAILS

 

Name :

REXOR INDIA LIMITED

 

 

Registered Office :

15, Lenin Sarani, B-1M, 1st Floor, Kolkata – 700013, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.07.1964

 

 

Com. Reg. No.:

21-026131

 

 

Capital Investment / Paid-up Capital :

Rs.75.800 Millions

 

 

CIN No.:

[Company Identification No.]

U17123WB1964PLC026131

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of packaging material, flexible packaging materials, flexible laminates, pouch making, holographic printing, rotogravour.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file it financial with government department for the year 2013. Further company has filed the financial for 2012 but some could not be made available from government department. 

 

As per previous financial of 2011, the company has incurred huge accumulated losses, which has eroded the net worth of the company.

 

Business is active. Payment terms are unknown.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

UNABLE TO CONTACT

 

LOCATIONS

 

Registered Office :

15, Lenin Sarani, B-1M, 1st Floor, Kolkata – 700013, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

chordiya@airtelmail.in

cordiyacompany@gmail.com

 

 

Factory :

Plot No 99, Sector 24, N.I.T. Faridabad – 121005, Haryana, India

Tel. No.:

91-129-4022206

Fax No.:

91-129-4022207

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Mal Chand Somani

Designation :

Managing director

Address :

House No. 1120 Sector-15, Faridabad – 121007, Haryana, India

Date of Birth/Age :

07.02.1941

Date of Appointment :

26.10.2009

DIN No.:

00142225

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300DL1959PLC003035

FREEWHEELS ( INDIA) LIMITED

Director

18/03/1988

18/03/1988

-

Active

NO

2

U17123WB1964PLC026131

REXOR INDIA LIMITED

Director

01/11/2006

04/06/1995

-

Under liquidation

NO

3

U25201DL1987PLC028210

SUPER FIBRES LIMITED

Director

01/11/2006

01/04/2005

-

Active

NO

4

U74899DL1982PTC014287

ASB INDUSTRIES PRIVATE LIMITED

Director

01/01/2006

01/01/2006

05/08/2008

Active

NO

 

 

Name :

Mr. Sunil Somani

Designation :

Additional director

Address :

House No. 1120 Sector-15, Faridabad – 121007, Haryana, India

Date of Birth/Age :

12.12.1965

Date of Appointment :

15.05.2011

DIN No.:

00582814

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300DL1959PLC003035

FREEWHEELS ( INDIA) LIMITED

Director

28/09/2012

27/03/1995

-

Active

NO

2

U17123WB1964PLC026131

REXOR INDIA LTD

Director

28/09/2012

01/11/2006

-

Under liquidation

NO

3

U25201DL1987PLC028210

SUPER FIBRES LIMITED

Director

28/09/2012

01/11/2006

-

Active

NO

4

U74900HR2010PTC039983

RASESH OVERSEAS PRIVATE LIMITED

Managing director

22/07/2010

18/01/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

53.12

Directors or relatives of Directors

31.06

Other top fifty shareholders

15.82

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of packaging material, flexible packaging materials, flexible laminates, pouch making, holographic printing, rotogravour.

 

 

Products :

Item Code No.

Product Description

392069.03

Printed and Laminated Plastic Film in Rolls

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of Bikaner and Jaipur, 26, Neelam Bata Road, Faridabad - 121001,

Haryana, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Working capital loans banks secured

421.791

236.393

Working capital loans financial institutions secured

42.909

42.909

Working capital loans others secured

282.747

282.752

Loans taken for vehicles secured

1.412

3.749

Total

748.859

565.803

 

 

 

Banking Relations :

--

 

 

Financial Institute:

Haryana State Industrial Development Corporation Limited, C-13/14, Sector-6, Punchkula - 134109, Haryana, India

 

 

Auditors :

 

Name :

Chordiya and Company

Chartered Accountants

Address :

826, Sector-15a, Faridabad, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFC7226P

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7580000

Equity Shares

Rs.10/- each

Rs. 75.800 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

75.800

75.800

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

477.324

477.324

4] (Accumulated Losses)

 

(610.722)

(19.686)

NETWORTH

 

(57.598)

533.438

LOAN FUNDS

 

 

 

1] Secured Loans

 

748.859

565.803

2] Unsecured Loans

 

206.351

19.103

TOTAL BORROWING

 

955.210

584.906

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

897.612

1118.344

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

926.607

926.607

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

1.669

1.669

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
53.870
191.884

 

Sundry Debtors

 
10.466
15.318

 

Cash & Bank Balances

 
6.616
8.636

 

Other Current Assets

 
0.689
0.445

 

Loans & Advances

 
12.350
13.729

Total Current Assets

 
83.991
230.012

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
111.319
37.911

 

Other Current Liabilities

 
3.336
2.033

 

Provisions

 
0.000
0.000

Total Current Liabilities

 
114.655
39.944

Net Current Assets

 
(30.664)
190.068

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

897.612

1118.344


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

52.876

163.992

 

 

Other Income

 

11.910

(1.900)

 

 

TOTAL                                    

 

64.786

162.092

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

62.840

140.126

 

 

Manufacturing service costs

 

18.068

6.204

 

 

Contract cost

 

0.456

1.244

 

 

Employee related expenses

 

8.237

4.247

 

 

Administrative selling other expenses

 

3.799

6.478

 

 

Expenses related discontinuing operations

 

561.729

0.000

 

 

TOTAL                        

 

655.129

158.299

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(590.343)

3.793

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

0.692

20.120

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

(591.035)

(16.327)

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.100

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

(591.035)

(16.427)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(77.97)

NA

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 
(912.29)

(10.13)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

 
(1117.78)

(9.95)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 
(58.48)

(1.41)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

 
(10.24)

(0.03)

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 
(16.58)

1.10

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

 
0.73

5.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

75.800

75.800

Reserves & Surplus

477.324

477.324

Net worth

553.124

553.124

 

 

 

long-term borrowings

565.803

748.859

Short term borrowings

19.103

206.351

Total borrowings

584.906

955.210

Debt/Equity ratio

1.057

1.727

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

Sales

163.992

52.876

 

(67.757)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

Sales

163.992

52.876

Profit

(16.427)

(591.035)

 

(10.02%)

(1117.78%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from Brij Dham Housing Complex, Building No. 16c, 1st Floor, Flat No.1-Ab, Shree Bhumi, 637, D.D. Road, Kolkata -700048, West Bengal, India to the present address w.e.f 14.11.2011

 

UNSECURED LOAN

 

PARTICULARS

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Loans directors unsecured

0.050

0.050

Deposits related parties unsecured

203.001

15.753

Other debt unsecured

3.300

3.300

Total

206.351

19.103

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90253732

11/01/2005 *

18,200,000.00

STATE BANK OF BIKANER AND JAIPUR

26; NEELAM BATA ROAD, FARIDABAD, UTTAR PRADESH, INDIA

-

2

90253727

30/06/2009 *

498,000,000.00

STATE BANK OF BIKANER & JAIPUR

26, NEELAM BATA ROAD, FARIDABAD, HARYANA - 121001,
INDIA

A66189549

3

90253708

12/12/2008 *

887,000,000.00

STATE BANK OF PATIALA

PLOT NO. 11, SECTOR-11, FARIDABAD, HARYANA - 121006, INDIA

A54116504

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant machinery
  • Office equipments
  • Factory equipments
  • Computer equipments
  • Furniture fixtures
  • Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.70

UK Pound

1

Rs.100.11

Euro

1

Rs.83.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.