MIRA INFORM REPORT

 

 

Report Date :

27.03.2014

 

IDENTIFICATION DETAILS

 

Name :

ATC TELECOM TOWER CORPORATION PRIVATE LIMITED [w.e.f. 07.12.2010]

 

 

Formerly Known As :

 ESSAR TELECOM INFRASTRUCTURE PRIVATE LIMITED [w.e.f. 25.01.2007]

 

TELECOM TOWER AND INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

Plot No. B-15, 1st Floor, Sector 32, Gurgaon-122001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.06.2003

 

 

Com. Reg. No.:

05-043637

 

 

Capital Investment / Paid-up Capital :

Rs.961.403 Millions

 

 

CIN No.:

[Company Identification No.]

U72200HR2003PTC043637

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Providing of Passive Telecom Site Infrastructure Service Termed as Infrastructure Service to Cellular Mobile Telephony Operators and Other Licensed Telecom Operators.

 

 

No. of Employees :

Information denied by the management. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 45464000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects healthy financial risk profile marked by strong liquidity position and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Sukesh

Designation :

Assistant Manager

Contact No.:

91-484-3070951

Date :

26.03.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. B-15, 1st Floor, Sector 32, Gurgaon-122001, Haryana, India

Tel. No.:

91-484-3070951

91-22-40082700

Fax No.:

91-22-40156025

E-Mail :

sukesh.thaivallappin@americantower.com

satish.rao@atctower.in

 

 

Branch Office :

Cheramangalath House, Shenoy Road, Kalwor, Kochi-682017, Kerala, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Amit Sharma

Designation :

Director

Address :

A-20, Niti Bagh, Ground Floor, New Delhi-110049, India

Date of Birth/Age :

22.01.1951

Date of Appointment :

06.08.2010

Din No.:

00050254

 

 

Name :

Edmund Disanto

Designation :

Director

Address :

56, High Ridge Road, West Hartford, CT 6117, USA

Date of Birth/Age :

23.05.1952

Date of Appointment :

06.08.2010

Din No.:

02027137

 

 

Name :

Mr. Rajesh Madan

Designation :

Director

Address :

D 6/20, DLF I, Gurgaon-122022, Haryana, India

Date of Birth/Age :

26.03.1950

Date of Appointment :

06.08.2010

Din No.:

02647922

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj Sureshchandra Kulshrestha

Designation :

Manager

Address :

C2/249, Janak Pur, New Delhi-110058, India

Date of Birth/Age :

11.12.1966

Date of Appointment :

21.04.2011

Pan No.:

AGHPK6471C

 

 

Name :

Vatsalya Varshney

Designation :

Secretary

Address :

B-143, Sector 14, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

17.10.1975

Date of Appointment :

01.09.2011

Pan No.:

ABZPV6768L

 

 

Name :

Mr. Sukesh

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Transcend Infrastructure Private Limited, India

 

96140324

ATC Tower Company of India Private Limited, India

 

1

 

 

 

TOTAL

 

96140325

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Providing of Passive Telecom Site Infrastructure Service Termed as Infrastructure Service to Cellular Mobile Telephony Operators and Other Licensed Telecom Operators.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management. 

 

 

Bankers :

Axis Bank Limited, 209, Atlanta, Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins & Sells

Chartered Accountants

Address :

Tower 3, 27th-32nd Floor, Indiabulls Finance Centre, Elphinstone Mill Compound, Senapati Bapat Marg, Elphinstone (West), Mumbai - 400 013, Maharashtra, India

PAN No:

AABFD2095B

 

 

Holding Company :

Transcend Infrastructure Private Limited [U70102HR2007PTC043349]

 

 

Ultimate Holding Company :

American Tower Corporations, USA

 

 

Fellow Subsidiaries :

·         ATC Tower Company Of India Private Limited [U64203HR2006PTC043568]

·         ATC India Tower Corporation Private Limited [U55100HR2006PTC043337]

·         ATC India Infrastructure Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

96140325

Equity Shares

Rs.10/- each

Rs.961.403 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

961.403

961.403

961.403

(b) Reserves & Surplus

10404.687

9606.177

8568.529

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11366.090

10567.580

9529.932

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

334.300

308.555

0.000

(c) Other long term liabilities

64.020

73.456

89.924

(d) Long-term provisions

500.976

383.926

665.814

Total Non-current Liabilities (3)

899.296

765.937

755.738

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

719.956

645.500

729.226

(c) Other current liabilities

520.479

623.702

457.552

(d) Short-term provisions

20.008

11.152

21.229

Total Current Liabilities (4)

1260.443

1280.354

1208.007

 

 

 

 

TOTAL

13525.829

12613.871

11493.677

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8689.692

8223.127

8173.576

(ii) Intangible Assets

3.754

4.015

1.342

(iii) Capital work-in-progress

155.946

128.506

215.359

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

432.813

290.189

511.297

(e) Other Non-current assets

262.884

194.831

102.694

Total Non-Current Assets

9545.089

8840.668

9004.268

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

637.775

695.101

203.512

(d) Cash and cash equivalents

295.482

150.094

305.422

(e) Short-term loans and advances

2545.871

2515.680

1953.595

(f) Other current assets

501.612

412.328

26.880

Total Current Assets

3980.740

3773.203

2489.409

 

 

 

 

TOTAL

13525.829

12613.871

11493.677

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue From Infrastructure Facility

6057.903

5284.145

2944.613

 

 

Other Income

272.600

107.847

95.283

 

 

TOTAL                                     (A)

6330.503

5391.992

3039.896

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

4053.785

3134.631

1734.568

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2276.718

2257.361

1305.328

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.953

1.589

480.876

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2274.765

2255.772

824.452

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1081.431

909.569

1004.384

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

1193.334

1346.203

(179.932)

 

 

 

 

 

Less

TAX                                                                  (H)

394.824

308.556

707.538

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

798.510

1037.647

(887.470)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(224.238)

(1261.885)

(374.415)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

574.272

(224.238)

(1261.885)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.31

10.79

(9.23)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.61

19.24

(29.19)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.70

25.47

(6.11)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.93

10.78

(1.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.13

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.15

2.95

2.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

961.403

961.403

961.403

Reserves & Surplus

8568.529

9606.177

10404.687

Net worth

9,529.932

10,567.580

11,366.090

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2944.613

5284.145

6057.903

 

 

79.451

14.643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2944.613

5284.145

6057.903

Profit

(887.470)

1037.647

798.51

 

(30.14%)

19.64%

13.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

OPERATIONS AND FUTURE PROSPECTS:

 

During the year, the Company earned total revenue from operation amounting Rs. 6330.500 Millions (which includes other income of Rs. 272.600 Millions). The revenues are in the form of provisioning charges in respect of passive infrastructure, energy and other reimbursements.

 

 

BACKGROUND:

 

Subject is engaged in the business of providing of Passive Telecom Site Infrastructure Service termed as Infrastructure Service to cellular mobile telephony operators and other licensed telecom operators in India. The Company is registered with Department of Telecom, Ministry of Communications, Government of India as Infrastructure Provider Category I, and (IP-I Infrastructure provider) and is in the operation and maintenance of wireless passive infrastructure assets ("passive infrastructure") as well as the provision of related services to wireless telecommunications operators in India.

 

On August 5, 2010 Transcend Infrastructure Private Limited subsidiary of ATC Asia Pacific Pte. Limited and its nominees acquired 100% of the paid up share capital of the company from Essar Investments Limited, Essar Securities Limited and Essar Telecom Infrastructure Holdings Overseas Private Limited and their nominees.

 

On December 7, 2010 the Company received approval from the Registrar of Companies for change in name from Essar Telecom Infrastructure Private Limited to ATC Telecom Tower Corporation Private Limited.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.17

UK Pound

1

Rs.99.39

Euro

1

Rs.83.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.