MIRA INFORM REPORT

 

 

Report Date :

27.03.2014

 

IDENTIFICATION DETAILS

 

Name :

HITECH BIO SCIENCES INDIA LIMITED

 

 

Registered Office :

C-2, Unit No.102-103, Saudamini Complex, SA No.101/1, Bhusari Colony, Paud Road, Kothrud, Pune - 411038, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.04.2007

 

 

Com. Reg. No.:

11-130033

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24232PN2007PLC130033

 

 

PAN No.:

[Permanent Account No.]

AABCH8625A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Marketing of API intermediates, Probiotics, Perfume Chemicals and flavoring Products, Liaison work, etc.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 345000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Flagship company of the “HTBS GROUP”.

 

It is an established company having a moderate track record. The company has recorded modest scale of business operation. The reserve of the company seems to be low.

 

However, the financial position seems to be improving and company has reported better growth in its sales and net profitability during 2013.

 

Trade relations appear to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Mahindra Savadikar

Designation :

Finance Department

Contact No.:

91-20-67903000

Date :

26.03.2014

 

 

LOCATIONS

 

Registered / Corporate Office / Research and Development  Centre :

C-2, Unit No.102-103, Saudamini Complex, SA No.101/1, Bhusari Colony, Paud Road, Kothrud, Pune - 411038, Maharashtra, India  

Tel. No.:

91-20-25285426 / 22923271 / 22923480/ 670903000

Fax No.:

91-20-25285026 / 22923481

E-Mail :

accounts@htbindia.com

marketing.htbs@gmail.com

htbl2@vsnl.com

accounts@htblindia.com

Website :

www.htbindia.com

 

 

Factory 1 :

API Manufacturing Facilities

Supa-Parner, MIDC Industrial Area, Opposite Jaffa, Taluka Parner, District  Ahmednagar, Maharashtra, India

 

 

Factory 2 :

Survey No.297+298, 304, 306, Plot No.6, 8 and 10, Ambadvet Industrial Estate, Sutarwadi, Behind Datta Mandir, Post Paud, Taluka Mulshi, District Pune-412108, Maharashtra, India 

Tel. No.:

91-22-67903000

Fax No.:

91-22-67903001

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Raghavendra Prabhakar Gaikaiwari

Designation :

Managing Director

Address :

B 11/12, Harshada Apartments, Maaganesh Colony, Paud Road, Kothrud, Pune - 411038, Maharashtra, India 

Date of Birth/Age :

24.11.1965

Qualification:

M tech, PHD

Date of Appointment :

24.04.2007

PAN No.:

ABJPG4182B

DIN No.:

00144609

 

 

Name :

Mr. Sudhir Madhusudan Gadgil

Designation :

Director

Address :

425/14, TMV Colony, TV Nagar, Pune - 411037, Maharashtra, India

Date of Birth/Age :

13.12.1945

Qualification:

B Tech, PHD

Date of Appointment :

24.04.2007

DIN No.:

01555020

 

 

Name :

Mrs. Vijayalaxmi Prabhakar Gaikaiwari

Designation :

Director

Address :

B 11/12, Harshada Apartments, Maaganesh Colony, Paud Road, Kothrud, Pune - 411038, Maharashtra, India 

Date of Birth/Age :

30.10.1939

Date of Appointment :

24.04.2007

PAN No.:

AAMPG6219R

DIN No.:

01555106

 

 

Name :

Dr, Shilpa Anil Wagh

Designation :

Whole-Time-Director

Address :

B2/24, Shivtara Garden, Gananjay Society, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

30.09.2013

Qualification :

MSC, PHD

Date of Appointment :

27.10.2012

DIN No. :

00144293

 

 

Name :

Dr. Bhaskar Dattatraya Kulkarni

Designation :

Additional Director

Address :

B5 Bunglow, NCL Colony, Pune – 411008, Maharashtra, India

Date of Birth/Age :

05.05.1949

Qualification :

PHD Chemical Engineering

Date of Appointment :

27.10.2012

DIN No. :

01554722

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahindra Savadikar

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Equity Shareholders

No. of Shares

 

Raghavendra Prabhakar Gaikaiwari

3710000

Sudhir Madhusudan Gadgil

15000

Jagdish Vinayak Gaikaiwari

7500

Srinivas Tryambak Punde

7500

Gundu Bahurao Pawshere

15000

Shilpa Anil Wagh

30000

Vijayalaxmi Prabhakar Gaikaiwari

15000

Total

3800000

 

 

Allottees as on 18.11.2013

 

Names of Allottees

No. of Shares

 

Satish Khanna

114000

Total

114000

 

 

Names of Preference Shareholders

No. of Shares

 

Jayashree Kori Jt. Rachappa Kori

200000

JNJ Finance Company Private Limited, India

1000000

Total

1200000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

99.41

Other top fifty shareholders

0.59

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of API intermediates, Probiotics, Perfume Chemicals and flavoring Products, Liaison work, etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99611299

Microbial Products

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         State Bank of India, Erandvana Branch, Opposite SNDT Near Flyover Karve Road, Pune - 411004, Maharashtra, India

 

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

10.320

16.229

Rupee term loans from others

10.000

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

8.567

14.114

Total

28.887

30.343

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SNDA and Associates

Chartered Accountant

Address :

2, Alankar Apartment, S No.26/14, Shivajinagar, Near Sakhar Sankul, Pune -411005, Maharashtra, India 

Income-tax PAN of auditor or auditor's firm :

ABLFS4120K

 

 

Associates :

·         SCI – Molecules India Private Limited

CIN No.: U73100PN2001PTC015987

 

Synergie Ecosolutions Private Limited

CIN No.: U29299PN2001PTC016072

 

Bio - Chem Engineering Private Limited

CIN No.: U29297PN2001PTC015911

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs. 55.000 Millions

1500000

Preference Shares

Rs.10/- each

Rs. 15.000 Millions

 

TOTAL

 

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3914000

Equity Shares

Rs.10/- each

Rs. 39.140 Millions

1200000

1% Redeemable Preference Shares

Rs.10/- each

Rs. 12.000 Millions

 

TOTAL

 

Rs. 51.140 Millions

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs. 55.000 Millions

1500000

Preference Shares

Rs.10/- each

Rs. 15.000 Millions

 

TOTAL

 

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3800000

Equity Shares

Rs.10/- each

Rs. 38.000 Millions

1200000

1% Redeemable Preference Shares

Rs.10/- each

Rs. 12.000 Millions

 

TOTAL

 

Rs. 50.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

49.500

37.500

(b) Reserves & Surplus

36.215

26.658

19.544

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

3.000

3.000

Total Shareholders’ Funds (1) + (2)

86.215

79.158

60.044

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.487

24.358

53.780

(b) Deferred tax liabilities (Net)

0.947

0.857

0.872

(c) Other long term liabilities

9.065

1.492

0.928

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

34.499

26.707

55.580

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13.517

19.064

24.132

(b) Trade payables

41.257

41.112

27.560

(c) Other current liabilities

16.942

13.696

9.475

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

71.716

73.872

61.167

 

 

 

 

TOTAL

192.430

179.737

176.791

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.227

77.807

85.660

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

42.201

32.414

31.261

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

122.428

110.221

116.921

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.235

6.153

0.000

(b) Inventories

14.081

17.113

11.427

(c) Trade receivables

23.055

22.610

24.214

(d) Cash and cash equivalents

8.496

4.883

3.534

(e) Short-term loans and advances

2.514

0.352

0.125

(f) Other current assets

21.621

18.405

20.570

Total Current Assets

70.002

69.516

59.870

 

 

 

 

TOTAL

192.430

179.737

176.791

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

127.747

104.392

94.735

 

 

Other Income

3.347

3.578

3.257

 

 

TOTAL                                     (A)

131.094

107.970

97.992

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

35.771

32.361

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.303

(5.619)

 

 

 

Employees benefits expense

25.608

18.120

 

 

 

Other expenses

35.765

34.771

 

 

 

TOTAL                                     (B)

102.447

79.633

74.183

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

28.647

28.337

23.809

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.543

6.535

3.971

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

22.104

21.802

19.838

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.669

11.256

11.431

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

11.435

10.546

8.407

 

 

 

 

 

Less

TAX                                                                  (H)

2.378

3.433

2.620

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

9.057

7.113

5.787

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.658

19.545

13.758

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

35.715

26.658

19.545

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.81

1.90

1.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.91

6.59

5.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.95

10.10

8.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.94

5.87

4.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.13

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.55

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.94

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

37.500

49.500

50.000

Reserves & Surplus

19.544

26.658

36.215

Share Application money pending allotment

3.000

3.000

0.000

Net worth

60.044

79.158

86.215

 

 

 

 

long-term borrowings

53.780

24.358

24.487

Short term borrowings

24.132

19.064

13.517

Total borrowings

77.912

43.422

38.004

Debt/Equity ratio

1.298

0.549

0.441

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

94.735

104.392

127.747

 

 

10.194

22.372

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

94.735

104.392

127.747

Profit

5.787

7.113

9.057

 

6.11%

6.81%

7.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

9.065

1.492

4.971

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10358853

29/05/2012

5,000,000.00

DEPARTMENT OF BIOTECHNOLOGY

BLOCK-2, C G O COMPLEX, LODHI ROAD, NEW DELHI, DELHI - 110003, INDIA

B40848269

2

10358524

17/05/2012

5,000,000.00

DEPARTMENT OF BIOTECHNOLOGY

BLOCK-2, C G O COMPLEX, LODHI ROAD, NEW DELHI, DELHI - 110003, INDIA

B40767741

3

10250301

12/03/2014 *

72,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C00448431

4

10250191

21/09/2013 *

72,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B85440378

5

10093971

27/11/2007

17,500,000.00

TIFAC

A WING, VISHWAKARMA BHAVAN, SHAHEED JEET SINGH MARG, NEW DELHI, DELHI - 110016, INDIA

A29608197

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

4.167

8.129

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

4.950

4.950

Total

9.117

13.079

 

 

CORPORATE INFORMATION

 

Subject was incorporated in India as a Limited Company on May 09, 2007. The Company is engaged in the business of Manufacturing and Marketing of API intermediates, Probiotics, Perfume Chemicals and flavoring Products, Liaison work

 

 

FIXED ASSETS

 

·         Land

Buildings

Plant and equipment

Furniture and fixtures

Vehicles

Office equipment

Computer equipment’s

Other equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.17

UK Pound

1

Rs.99.39

Euro

1

Rs.83.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.