MIRA INFORM REPORT

 

 

Report Date :

27.03.2014

 

IDENTIFICATION DETAILS

 

Name :

LAXMI BOARD AND PAPER MILLS LIMITED

 

 

Registered Office :

Plot No.2, MIDC Area, Kalyan, Bhiwandi Road, Saravali, Kalyan, Thane – 421311, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.09.1969

 

 

Com. Reg. No.:

11-014398

 

 

Capital Investment / Paid-up Capital :

Rs.72.000 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1969PLC014398

 

 

PAN No.:

[Permanent Account No.]

AAACL0662Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Kraft Paper, Kraft and Test.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1830000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities=BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

03.10.2013

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

03.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Naresh Karla

Designation :

Chief Accountant

Contact No.:

91-2522-280641

Date :

26.03.2014

 

 

LOCATIONS

 

Registered Office / Factory  :

Plot No.2, MIDC Area, Kalyan, Bhiwandi Road, Saravali, Kalyan, Thane-421311, Maharashtra, India

Tel. No.:

91-2522-280641

Fax No.:

91-2522-280643

E-Mail :

ibpmill@gmail.com

Website :

www.laxmipaper.com

Area :

10000 sq. ft. (Approximately)

Location :

Owned

 

 

Correspondence Address :

Ground Floor, Samruddhi Apartments, Road #38, Station Road, Bandra (West), Mumbai-400050, Maharashtra, India

Tel. No.:

91-22-26552951 / 26552952 / 26552953

Fax No.:

91-22-26552956

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Dineshchandra Chandulal

Designation :

Chairman

Address :

Aurum Behind Tata Institute of Social Science, Deonar, Sion Trombay Road, Mumbai-400088, Maharashtra, India

Date of Birth/Age :

16.10.1938

Date of Appointment :

12.02.1973

DIN No.:

00167581

 

 

Name :

Mr. Rajesh Natvarlal Modi

Designation :

Whole Time Director

Address :

701, Neel Sagar, 23-B, Perry Cross Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

24.02.1954

Date of Appointment :

24.06.2000

PAN No.:

AFPPM6400E

DIN No.:

00167599

 

 

Name :

Mr. Manish Mahendra Patel

Designation :

Director

Address :

12,13 Cross Road, V. V. Mohalla, Near Water Tank, Mysore-570002, India

Date of Birth/Age :

18.05.1959

Date of Appointment :

26.03.1990

DIN No.:

00128179

 

 

Name :

Mr. Kirit Natvarlal Modi

Designation :

Director

Address :

17th Floor, B-Wing, EDEN Hall, Dr. A. B. Road, Worli, Mumbai-400018, Maharashtra, India

Date of Birth/Age :

09.03.1949

Date of Appointment :

25.06.2004

DIN No.:

00167607

 

 

Name :

Mr. Ajay Dineshchandra Patel

Designation :

Whole Time Director

Address :

Aurum, Behind Tata Institute of Social Science, Deonar, Sion Trombay Road, Mumbai-400088, Maharashtra, India

Date of Birth/Age :

10.12.1968

Date of Appointment :

25.06.2004

DIN No.:

00466905

 

 

Name :

Mr. Harshad Natvarlal Modi

Designation :

Whole Time Director

Address :

201-B, Ruby Apartment, 7th Road, J.V.P.D. Scheme, Juhu, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

18.06.1952

Date of Appointment :

25.06.2004

PAN No.:

AEAPM8485M

DIN No :

00167613

 

 

Name :

Mr. Jitendra Ambalal Patel

Designation :

Director

Address :

70, Sopan Building Cooperative Housing Society, Ghorapuri, Pune-411013, Maharashtra, India

Date of Birth/Age :

02.05.1946

Date of Appointment :

25.06.2004

DIN No :

00248302

 

 

Name :

Mr. Rachit Rajesh Modi

Designation :

Director

Address :

701, Neel Sagar, 23-B, Perry Cross Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

01.03.1986

Date of Appointment :

26.03.2010

PAN No.:

AJOPM1797P

DIN No :

02850945

 

 

KEY EXECUTIVES

 

Name :

Mr. Naresh Karla

Designation :

Chief Accountant

 

 

MAJOR SHAREHOLDERS

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.09.2013

 

Category

Percentage

Directors or relatives of Directors

81.88

Other top fifty shareholders

18.12

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Kraft Paper, Kraft and Test.

 

 

Products :

ITC CODE

PRODUCTS

48043100

Uncoated Kraft Paper and Paper Board-Unbleached

4801100

Kraft Liner- Unbleached

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Canara Bank, Station Road, Kalyan-421301, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

87.639

83.832

Other Loans and Advances

7.219

2.914

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

123.616

189.261

 

 

 

Total

218.474

276.007

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijay T Parmar and Company

Chartered Accountant

Address :

101, Nadhav Building Apartment, Gaushala Road, Shivaji Path, Opposite Bank of Maharashtra, Kalyan-421301, Maharashtra, India

Tel. No.:

95251-2311009

Mobile No.:

91-9821416960

Fax No.:

95251-2317655

E-Mail :

caparamar@yahoo.com

Pan No.:

ABOPP2499R

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7200000

Equity Shares

Rs.10/- each

Rs.72.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

72.000

36.000

36.000

(b) Reserves & Surplus

386.886

342.357

273.843

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

458.886

378.357

309.843

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

94.858

86.746

42.929

(b) Deferred tax liabilities (Net)

66.388

59.922

36.690

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.518

0.920

2.239

Total Non-current Liabilities (3)

162.764

147.588

81.858

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

123.616

189.261

214.488

(b) Trade payables

73.269

86.646

112.915

(c) Other current liabilities

0.505

0.927

0.393

(d) Short-term provisions

95.853

111.268

87.028

Total Current Liabilities (4)

293.243

388.102

414.824

 

 

 

 

TOTAL

914.893

914.047

806.525

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

416.705

397.862

222.128

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

17.347

56.637

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

416.706

415.210

278.766

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

158.945

137.813

142.754

(c) Trade receivables

201.336

187.083

199.800

(d) Cash and cash equivalents

17.060

6.659

15.154

(e) Short-term loans and advances

120.846

167.282

170.051

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

498.187

498.837

527.759

 

 

 

 

TOTAL

914.893

914.047

806.525

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1838.445

1805.996

1756.707

 

 

Other Income

1.488

38.424

1.336

 

 

TOTAL                                     (A)

1839.933

1844.420

1758.043

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

982.387

1038.855

974.363

 

 

Employee benefit expense

63.773

58.603

57.751

 

 

Other expenses

602.307

581.888

590.308

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

2.355

 

(9.732)

(1.295)

 

 

TOTAL                                     (B)

1650.822

1669.614

1621.127

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

189.111

174.806

136.916

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

27.072

27.469

25.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

162.039

147.337

111.915

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.958

24.568

16.355

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

132.081

122.769

95.560

 

 

 

 

 

Less

TAX                                                                  (H)

35.566

45.931

30.441

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

96.515

76.838

65.119

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

864.560

893.065

825.733

 

 

Stores & Spares

4.762

3.756

4.097

 

 

Capital Goods

0.517

20.941

30.786

 

 

Dyes and Chemicals

5.495

3.461

3.624

 

TOTAL IMPORTS

875.334

921.223

864.240

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.30

27.79

17.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.25

4.17

3.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.18

6.80

5.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.44

13.69

12.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.32

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.48

0.73

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

1.29

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

36.000

36.000

72.000

Reserves & Surplus

273.843

342.357

386.886

Net worth

309.843

378.357

458.886

 

 

 

 

long-term borrowings

42.929

86.746

94.858

Short term borrowings

214.488

189.261

123.616

Total borrowings

257.417

276.007

218.474

Debt/Equity ratio

0.831

0.729

0.476

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1756.707

1805.996

1838.445

 

 

2.806

1.797

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1756.707

1805.996

1838.445

Profit

65.119

76.838

96.515

 

3.71%

4.25%

5.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT IS NOT AVILABLE.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10480947

01/03/2014

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B97769368

2

10277712

14/03/2011

822,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

B09672510

3

10277714

14/03/2011

1,166,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

B09672882

4

10047112

01/09/2012 *

420,700,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

B58453762

5

90144656

28/08/2003

10,000,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

6

90144600

23/07/2003

10,000,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

7

90144223

16/12/2002

50,000,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA, INDIA

-

8

90144135

21/10/2002

10,000,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

9

90143954

10/06/2002

272,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA, INDIA

-

10

90143251

29/03/2003 *

53,150,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

11

90143248

01/09/2012 *

420,700,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

B58453077

12

90142234

07/10/1998

1,150,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

13

90142018

03/09/1997

840,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA, INDIA

-

14

90141897

14/03/1996

20,000,000.00

MAHARASTRA STATE FINANCIAL CORPORTION

NEW EXCELATOR BUILDING; AMRIT KESHAV NAYALK MARG,
MUMBAI, MAHARASHTRA - 400001, INDIA

-

15

90141856

19/05/1995

30,000,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

16

90141713

11/06/1993 *

3,900,000.00

THE MAHARASHTRA STATE FINANCIAL CORPORTION

NEW EXCELATER BUILDING; A K NAYAK MARG, MUMBAI, MA
HARASHTRA, INDIA

-

17

90141616

11/03/1987

4,500,000.00

MAHARASHTRA STATE FINANCIAL CORPORTION

NEW EXCELATOR BUILDING; KASHAV NAYAK MARG, MUMBAI,
MAHARASHTRA - 400001, INDIA

-

18

90141588

10/01/1987 *

1,500,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

19

90141585

30/11/1999 *

7,500,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

20

90141584

26/09/1984

178,000.00

CANARA BANK

STATION ROAD, KALYAN, MAHARASHTRA - 421301, INDIA

-

21

90141503

02/11/1974

250,000.00

UNITED COMMERCIAL BANK

BANK BUILDING; DR; DN MARG, MUMBAI, MAHARASHTRA -
400001, INDIA

-

22

90141487

03/12/1971

300,000.00

THE STATE INDUSTRIAL AND INVESTMENT CORPORTION MAH
ARASHTRA L

NIRMAL POINT, MUMBAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.17

UK Pound

1

Rs.99.39

Euro

1

Rs.83.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.