MIRA INFORM REPORT

 

 

Report Date :

27.03.2014

 

IDENTIFICATION DETAILS

 

Name :

PMA HANDWEAVES PRIVATE LIMITED

 

 

Registered Office :

I/H-15/4, Pubali, Ashwininagar, Baguihati, Kolkata – 700059, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.03.1996

 

 

Com. Reg. No.:

21-078972

 

 

Capital Investment / Paid-up Capital :

Rs. 1.553 Millions

 

 

CIN No.:

[Company Identification No.]

U18109WB1996PTC078972

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALP03952E

 

 

PAN No.:

[Permanent Account No.]

AAACN9718P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer, Exporter, Stockist and Dealers of and in all kinds of consumer durable and non-durables and intermediate product of any kind, particularly in woven stoles, scarves, all types of handicrafts, household linen, ready wears made from cotton, jute, wool, leather or metal, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There is a dip in profit of the company in the year 2013. However, liquidity position seems to be strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

I/H-15/4, Pubali, Ashwininagar, Baguihati, Kolkata – 700059, West Bengal, India

Tel. No.:

91-33-23585853

Fax No.:

91-33-23592123

E-Mail :

pmaexports@vsnl.net

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Subimal Bera

Designation :

Managing director

Address :

I/H-15/4, Pubali, Ashwininagar, Baguihati, Kolkata – 700059, West Bengal, India

Date of Birth/Age :

21.11.1955

Date of Appointment :

01.04.2002

DIN No.:

00597844

Voter ID No.:

GGC3135373

 

 

Name :

Mr. Ranjita Bera

Designation :

Director

Address :

I/H-15/4, Pubali, Ashwininagar, Baguihati, Kolkata – 700059, West Bengal, India

Date of Birth/Age :

09.06.1953

Date of Appointment :

14.02.2002

DIN No.:

00597893

Voter ID No.:

WB/22/091/825201

 

 

Name :

Mr. Subinita Bera

Designation :

Director

Address :

I/H-15/4, Pubali, Ashwininagar, Baguihati, Kolkata – 700059, West Bengal, India

Date of Birth/Age :

25.09.1984

Date of Appointment :

01.02.2006

DIN No.:

00597870

Voter ID No.:

GGC3733334

 

 

Name :

Mr. Subid Bera

Designation :

Director

Address :

I/H-15/4, Pubali, Ashwininagar, Baguihati, Kolkata – 700059, West Bengal, India

Date of Birth/Age :

29.11.1988

Date of Appointment :

06.01.2010

DIN No.:

03094639

Voter ID No.:

IHM0357871

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ranjita Bera

 

48210

Pooja Mehera

 

10100

Subinita Bera

 

17000

Subinita Bera

 

69000

Baidyanath Sinha Roy

 

1000

Subid Bera

 

10000

Total 

 

155310

 

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

92.86

Other top fifty shareholders

7.14

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer, Exporter, Stockist and Dealers of and in all kinds of consumer durable and non-durables and intermediate product of any kind, particularly in woven stoles, scarves, all types of handicrafts, household linen, ready wears made from cotton, jute, wool, leather or metal, etc.

 

 

Products :

Product Description

Item Code No.(ITC Code):

Stoles

621420.03/630229.09

Fabrics

520,911.90

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of India, Rash Behari Avenue Branch, 161/3, Rash Behari Avenue, Kolkata - 700019, West Bengal, India

·         HDFC Bank Limited

·         ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Car Loan – HDFC Bank (CV-15006308)

0.000

0.064

Car Loan – ICICI Bank (LACAL00022304497)

0.189

0.722

Term Loan – Bank of India (401570410000002)

0.000

0.301

Short Term Borrowings

 

 

Exports Packing Credit (401582610000001)

7.500

3.000

Demand Loan-Bank of India (401530110000018)

0.000

(0.010)

Total

7.689

4.077

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

A. K. Panda and Company

Chartered Accountants

Address :

8/2, K.S. Roy Road, 3rd Floor, Room No. 3, Kolkata – 70001, West Bengal, India

Tel. No.:

91-33-2248-2606

PAN No.:

AEJPP0371A

 

 

Associates :

PMA Aquacare Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

155310

Equity Shares

Rs.10/- each

Rs.1.553 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.553

1.553

1.553

(b) Reserves & Surplus

42.834

39.702

34.522

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44.387

41.255

36.075

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.667

4.564

7.466

(b) Deferred tax liabilities (Net)

0.156

0.156

0.172

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.823

4.720

7.638

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.500

2.990

2.990

(b) Trade payables

10.210

9.195

8.636

(c) Other current liabilities

3.545

4.037

6.314

(d) Short-term provisions

15.739

14.338

12.005

Total Current Liabilities (4)

36.994

30.560

29.945

 

 

 

 

TOTAL

85.204

76.535

73.658

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.114

14.101

15.561

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.458

17.634

13.300

(e) Other Non-current assets

0.050

0.064

0.071

Total Non-Current Assets

22.622

31.799

28.932

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.411

2.695

1.444

(c) Trade receivables

25.608

15.392

11.512

(d) Cash and cash equivalents

15.758

26.649

31.770

(e) Short-term loans and advances

18.805

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

62.582

44.736

44.726

 

 

 

 

TOTAL

85.204

76.535

73.658

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Export Sales

 

 

70.892

 

 

Domestic Sales

 

 

13.485

 

 

Other Income

 

 

2.768

 

 

TOTAL                                     (A)

 

 

87.145

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

 

 

63.296

 

 

Administrative and Others Expenses

 

 

11.286

 

 

Selling and Distribution Expenses

 

 

0.664

 

 

TOTAL                                     (B)

 

 

75.246

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

11.899

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

1.170

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

10.729

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

1.983

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

 

8.746

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

3.171

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.132

5.180

5.575

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

39.701

34.521

28.946

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

42.833

39.701

34.521

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

63.208

69.279

70.892

 

TOTAL EARNINGS

63.208

69.279

70.892

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.16

33.35

35.89

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

6.40

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

10.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

11.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.18

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.69

1.46

1.49

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.553

1.553

1.553

Reserves & Surplus

34.522

39.702

42.834

Net worth

36.075

41.255

44.387

 

 

 

 

long-term borrowings

7.466

4.564

3.667

Short term borrowings

2.990

2.990

7.500

Total borrowings

10.456

7.554

11.167

Debt/Equity ratio

0.290

0.183

0.252

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from 171/1A, Rashbehari Avenuep S Gariahat, Kolkata – 700019, West Bengal, India to present address w.e.f. 20.06.2007

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Mahanti Engineers Private Limited

2.807

2.806

Keleenworth Marketing Private Limited

0.671

0.671

Total

3.478

3.477

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10042836

07/03/2013 *

49,500,000.00

BANK OF INDIA

RASH BEHARI AVENUE BRANCH, 161/3, RASH BEHARI AVENUE, KOLKATA, WEST BENGAL - 700019, INDIA

B72965288

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Honda City

·         Computer

·         Motor Byke

·         Tata Ace

·         Air-conditioning Machine

·         Digital Camera

·         Furniture and Fixture

·         Land

·         Factory Building

·         Plant and Machinery

·         Tools and Equipment

·         Mobile Phone

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.17

UK Pound

1

Rs.99.39

Euro

1

Rs.83.09

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.