MIRA INFORM REPORT

 

 

Report Date :

28.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DLF BRANDS LIMITED [w.e.f. 21.04.2009]

 

 

Formerly Known As :

DLF BRANDS PRIVATE LIMITED

 

DLF RETAIL BRANDS PRIVATE LIMITED [w.e.f. 20.12.2007]

 

ALTON BUILDERS AND DEVELOPERS PRIVATE LIMITED

 

 

Registered Office :

1E, Jhandewalan Extension, Naaz Cinema Complex, New Delhi – 110055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.03.2006

 

 

Com. Reg. No.:

55-147368

 

 

Capital Investment / Paid-up Capital :

Rs.1488.500 Millions

 

 

CIN No.:

[Company Identification No.]

U45201DL2006PLC147368

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD10361B

 

 

PAN No.:

[Permanent Account No.]

AAFCA7971E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Retail Trade of Men Women Garments, Fabric, Kids Wear.

 

 

No. of Employees :

1500 [Approximately in Group]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1458200

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of DLF Limited, India.

 

It is an established company having moderate track record.

 

There appears huge accumulated losses recorded by the company during the financial year 2013.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of strong promoters, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vashista Sanjeev

Designation :

Finance Department

Contact No.:

91-124-4855800

Date :

27.03.2014

 

 

LOCATIONS

 

Registered Office :

1-E, Jhandewalan Extension, Naaz Cinema Complex, New Delhi – 110055, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

grover-rashmi@dlf.in

Website :

http://www.dlf.in

 

 

Corporate Office :

DLF City Phase III, 15th Floor, Tower A, Building No. 5, DLF Cyber Terraces, Gurgaon - 122202, Haryana, India

Tel. No.:

91-124-4855800

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Pia Singh

Designation :

Director

Address :

14, Aurangzeb Road, New Delhi – 110011, India

Date of Birth :

26.12.1970

Date of Appointment :

29.09.2009

DIN No.:

00067233

 

 

Name :

Mr. Lovekush Sharma

Designation :

Managing Director

Address :

C – 238A, Salimar Garden, Extension – 11, Shahibabad – 201005, Uttar Pradesh, India

Date of Birth :

09.03.1965

Date of Appointment :

30.09.2011

DIN No.:

00003395

 

 

Name :

Mr. Sunil Kumar Pandey

Designation :

Director

Address :

1167, Sector – 21, Gurgaon – 122016, Haryana, India

Date of Birth :

29.05.1970

Date of Appointment :

10.03.2006

DIN No.:

00003371

 

 

Name :

Mr. Dhiraj Sarna

Designation :

Managing Director

Address :

D – 1001, New Friends Colony, New Delhi - 110065, India

Date of Birth :

07.08.1966

Date of Appointment :

30.09.2011

DIN No.:

01039973

 

 

KEY EXECUTIVES

 

Name :

Mr. Neeraj Parmar

Designation :

Secretary

Address :

B – 11 / 63, Sector – 18, Rohini, New Delhi – 110089, Delhi, India

Date of Birth/Age :

01.10.1971

Date of Appointment :

06.02.2009

Pan No.:

ADDPP2926L

 

 

Name :

Mr. Vashista Sanjeev

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

DLF Limited,  India

 

7999994

Prem Traders LLP, India

 

34000000

Centre Point Management Services Limited, India

 

26000000

Super Mart Two Property Management Services Limited, India

 

61000000

Dhiraj Sarna

 

14850000

Pia Singh

 

5000000

Sanjay Goenka Jointly with DLF Limited

 

1

Shiv K.R. Gupta Jointly with DLF Limited

 

1

Manik Khanna Jointly with DLF Limited

 

1

Adesh Gupta Jointly with DLF Limited

 

1

Gopal Ramdev Jointly with DLF Limited

 

1

Ankur Jain Jointly with DLF Limited

 

1

 

 

 

TOTAL

 

148850000

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

87.00

Directors or relatives of directors

 

13.00

TOTAL

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Retail Trade of Men Women Garments, Fabric, Kids Wear.

 

 

Brand Names :

  • Ave.neu
  • Clarie’s
  • Puma

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Countries :

  • China
  • UK

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

1500 [Approximately in Group]

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term loans from banks

77.109

140.874

Rupee term loans from others

96.840

0.000

Other loans and advances

0.000

102.168

 

 

 

Short Term Borrowings

 

 

Term loans

77.499

301.474

Working capital loans from banks

341.823

0.000

TOTAL

593.271

544.516

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants

Address :

41-L, Connaught Circus, Delhi – 110001, India

PAN No:

AAAFW3298E

 

 

Associates/Subsidiaries :

  • Kapo Retail Private Limited [U70102DL2007PTC161521]
  • Rod Retail Private Limited [U45400DL2007PTC162328]
  • Juno Retail Private Limited [U45400DL2007PTC161528]
  • Eros Retail Private Limited [U45209DL2007PTC161768]
  • Carreen Builders and Developers Private Limited [U45400DL2007PTC165429]
  • Rhea Retail Private Limited [U45209DL2007PTC161760]
  • Enki Retail Solutions Private Limited [U45400DL2007PTC161485]

 

 

Other Related Parties :

  • Giorgio Armani India Private Limited [U27310DL2008PTC179369]
  • Solange Retail Private Limited [U45201DL2006PTC147566]
  • DLF Limited [L70101HR1963PLC002484]
  • Jhandewalan Ancillaries Private Limited [U74900DL1973PTC006832]
  • Diana Retail Private Limited [U45400DL2007PTC161746]
  • Super Mart Two Property Management Services Private Limited [U74920DL1999PTC175236]
  • Prem Traders Private Limited [U74120DL1967PTC004795]
  • Centre Point Property Management Services Private Limited [U45201DL1999PTC174740]
  • Ferragamo Retail India Private Limited [U45201DL2006PTC147579]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

148850000

Equity Shares

Rs.10/- each

Rs.1488.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1488.500

1100.000

1000.000

(b) Reserves & Surplus

(1123.944)

(764.975)

(528.315)

(c) Money received against share warrants

0.000

150.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

364.556

485.025

471.685

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

469.711

243.042

145.833

(b) Deferred tax liabilities (Net)

24.000

0.000

0.000

(c) Other long term liabilities

7.863

7.141

0.000

(d) Long-term provisions

0.000

0.000

2.173

Total Non-current Liabilities (3)

501.574

250.183

148.006

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

666.328

601.557

437.138

(b) Trade payables

238.697

139.324

90.230

(c) Other current liabilities

258.767

176.747

115.032

(d) Short-term provisions

0.479

0.178

0.303

Total Current Liabilities (4)

1164.271

917.806

642.703

 

 

 

 

TOTAL

2030.401

1653.014

1262.394

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

193.833

140.398

83.055

(ii) Intangible Assets

29.699

40.268

31.353

(iii) Capital work-in-progress

33.135

35.382

37.024

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

756.957

637.257

345.882

(c) Deferred tax assets (net)

9.903

9.903

9.903

(d)  Long-term Loan and Advances

321.196

266.165

127.906

(e) Other Non-current assets

2.054

2.939

0.750

Total Non-Current Assets

1346.777

1132.312

635.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

250.375

244.718

165.686

(c) Trade receivables

42.921

24.592

89.602

(d) Cash and cash equivalents

8.672

8.698

11.863

(e) Short-term loans and advances

348.050

210.735

323.097

(f) Other current assets

33.606

31.959

36.273

Total Current Assets

683.624

520.702

626.521

 

 

 

 

TOTAL

2030.401

1653.014

1262.394

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

570.490

369.823

328.966

 

 

Other Income

55.295

34.447

83.958

 

 

TOTAL                                     (A)

625.785

404.270

412.924

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

383.439

269.637

271.719

 

 

Employee benefit expense

111.443

89.366

57.489

 

 

Other expenses

318.400

200.841

332.450

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(9.438)

(69.146)

(91.146)

 

 

TOTAL                                     (B)

803.844

490.698

570.512

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(178.059)

(86.428)

(157.588)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

136.228

124.113

83.645

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(314.287)

(210.541)

(241.233)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.682

26.119

18.364

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(358.969)

(236.660)

(259.597)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

25.819

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(358.969)

(236.660)

(285.416)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(528.315)

(242.899)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(764.975)

(528.315)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.93)

(2.35)

(6.16)

 

Expected Sales (2013-14) : Rs.600.000 Millions.

 

The above information has been parted by Mr. Vashista Sanjeev.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(57.36)

(58.54)

(69.12)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(62.92)

(63.99)

(78.91)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(29.17)

(24.39)

(29.85)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.98

0.48

(0.55)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.95

1.74

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.59

0.57

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1000.000

1100.000

1488.500

Reserves & Surplus

-528.315

(764.975)

(1123.944)

Net worth

471.685

335.025

364.556

 

 

 

 

long-term borrowings

145.833

243.042

469.711

Short term borrowings

437.138

601.557

666.328

Total borrowings

582.971

844.599

1,136.039

Debt/Equity ratio

1.236

2.521

3.116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

328.966

369.823

570.490

 

 

12.420

54.260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

328.966

369.823

570.490

Profit

-285.416

-236.660

-358.969

 

-86.76%

-63.99%

-62.92%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10315326

05/12/2012 *

308,700,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B65370132

2

10204187

10/03/2012 *

600,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B35846658

 

* Date of charge modification

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and advances from related parties

295.762

0.000

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

247.006

300.083

TOTAL

542.768

300.083

 

 

OPERATION:

 

The Company business has grown in the last year in size and scale and has taken steps to concentrate on its growth plan. The Company has total 24 (Twenty Four) exclusive brand retail stores (EBO) and (Six) Multibrand Retail Stores under the Brand Name Ave.neu, During the year the Company has closed its Brand Alcott and Puma Currently, the Company has total 30 retail stores.

 

The Company is continuing with expansion strategy in all major malls in Big Cities of the Country. The Company is holding the investments in other JV Companies/ SPVs in line with overall Strategy of the Business for expanding business and is adding new profitable Brands in the portfolio of Brands of the group business for which is either directly under the Company or through JV Companies/ SPVs. The Company has already announced a Strategic tie-up with youth Brand Forever 21 and is in talks with more Brands which are at closure stages for becoming a major retail player in Lifestyle and Fashion Category in India.

 

The Board has made strategies and is taking concrete steps to develop the business of the Company in the coming years. During the year, the Company income is Rs. 625.785 Millions as compared to Rs.404.270 Millions in previous year and incurred a loss of Rs 358.969 Millions as compared to loss of Rs. 236.660 Millions in the previous year. After optimization of volumes and margins, the Company has the potential to become a more profitable business in the years to come.

 

 

FIXED ASSETS:

 

  • Leasehold Improvements
  • Computer
  • Office Equipment
  • Software

 

 

NEWS:

 

DLF BRANDS ON EXPANSION MODE

 

MARCH 25, 2012

 

NEW DELHI: DLF Brands, a subsidiary of real estate giant DLF Limited, has aggressive plans to expand its retail business by introducing more international brands into India, besides opening at least 50 new outlets every year in the country.

 

According to a top official, DLF Brands is in talks with a European cosmetic brand for their India entry. "We are currently talking to several international brands to bring them into India. In the next 2-3 months, we will announce partnership with a European cosmetic brand," DLF Brands Chief Executive Officer Dipak Agarwal told reporters without sharing details.

 

The company currently operates standalone stores for 11 global brands in India, including Armani, Boggi, Sunglass Hut, Alcott, DKNY, Claire and Mothercare.

 

Commenting on the expansion plans for the existing brands in its kitty, Agarwal said: "We will open at least 50 new outlets every year." He, however, did not share details about the company's investments.

 

The retail company also has plans to launch multi-brand retail stores to sell international fashion labels under one roof, with plans to open up to five such stores every year.

 

Finance Minister Pranab Mukherjee in the Budget has raised abatement on branded garments from 55 per cent to 70 per cent, thereby bringing down the effective excise to 3.6 per cent from 4.5 per cent earlier. The overall excise duty rate has also been increased to 12 per cent from 10 per cent earlier.

 

Talking about the impact of Budget 2012-13 on branded garments, Agarwal said the cost of importing garments is also very high in India.

 

"Branded garments in India attract very high duties, which in turn makes it difficult for companies to pass the cost on to the consumers. High prices also adversely impact demand and volumes," he said.

 

Agarwal said in the last 4-5 years, duties on imported branded garments have gone up from 15 per cent to around 30-35 per cent.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.13

UK Pound

1

Rs.99.65

Euro

1

Rs.82.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.