MIRA INFORM REPORT

 

 

Report Date :

28.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SIDDHARTH HEAVY INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

No. 492/A, Waghawade Road, Off. Khanapur Road, Machhe, Belgaum - 590014, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.05.2011

 

 

Com. Reg. No.:

08-058713

 

 

Capital Investment / Paid-up Capital :

Rs. 8.982 Millions

 

 

CIN No.:

[Company Identification No.]

U29253KA2011PTC058713

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Oil Hydraulic Presses, Extrusion Presses etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the turnover and profit of the company during the financial year 2013. However, networth of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Prashant Jadhav

Designation :

Director

Contact No.:

91-831-2411175

Date :

26.03.2014

 

 

LOCATIONS

 

Registered Office :

No. 492/A, Waghawade Road, Off. Khanapur Road, Machhe, Belgaum - 590014, Karnataka, India

Tel. No.:

91-831-2411175/76/ 71/ 72

Mobile No.:

91-9845273840 (Mr. Prashant Jadhav)

Fax No.:

91-831-2411175/ 74

E-Mail :

siddhartindus@gmail.com

sidind.purchase@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Suhaschandra Pandurang Changadkar

Designation :

Director

Address :

No. 469/B, Shreekripa, Hindunagar, Tilakwadi, Belgaum – 590006, Karnataka, India

Date of Birth/Age :

30.07.1946

Date of Appointment :

19.05.2011

DIN No.:

03350016

 

 

Name :

Mr. Shashikant Pandurang Changadkar

Designation :

Director

Address :

Plot No. 57, Jadhav Nagar, Belgaum – 590001, Karnataka, India

Date of Birth/Age :

12.08.1957

Date of Appointment :

19.05.2011

DIN No.:

01019570

 

 

Name :

Mr. Siddharth Suhaschandra Changadkar

Designation :

Director

Address :

No. 469/B, Chatrapati Road, Tilakwadi, Belgaum – 590006, Karnataka, India

Date of Birth/Age :

06.10.1976

Date of Appointment :

29.09.2012

DIN No.:

01839796

 

 

Name :

Mr. Prashant Chandrakant Jadhav

Designation :

Director

Address :

Plot No. 13, Shivgiri Colony, Pipeline Road, Vijaynagar, Belgaum – 591108, Karnataka, India

Date of Birth/Age :

04.10.1973

Date of Appointment :

29.09.2012

DIN No.:

01254260

 

 

Name :

Mr. Rahul Rajaram Bagal

Designation :

Director

Address :

H. No. 205, Shanti Niwas, Budhwar Peth, Tilakwadi, Belgaum – 590006, Karnataka, India

Date of Birth/Age :

15.04.1974

Date of Appointment :

29.09.2012

DIN No.:

01019527

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Shashikant Pandurang Changadkar

 

337755

Suhaschandra Pandurang Changadkar

 

560421

 

 

 

Total

 

 

898176

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Oil Hydraulic Presses, Extrusion Presses etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Syndicate Bank

No 1560, Maruti Galli, Belgaum - 590001, Karnataka, India

 

·         State Bank of India

·         ICICI Bank Limited

·         Axis Bank Limited

·         Corporation Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

SIDBI Term Loan

1.125

2.025

SHORT TERM BORROWINGS

 

 

Syndicate Bank

(Hypothecation of Raw materials, work in progress and finished goods and personal guarantee of Director Mr. Suhaschandra Pandurang Chandgadkar)

2.455

0.000

 

 

 

Total

 

3.580

2.025

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.B. Kulkarni and Company

Chartered Accountants

Address :

Audit House, Raviwar Peth, Belgaum – 590002, Karnataka, India

Tel. No.:

91-831-2460175/ 2462820

Income-tax PAN of auditor or auditor's firm :

AACFD7148Q

 

 

Related Parties :

·         Sidharth Hydraulics, Belgaum

·         Sidharth Fabrications, Belgaum

·         Sidharth Extrusions Private Limited, Belgaum

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

898,176

Equity Shares

Rs. 10/- each

Rs. 8.982 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

19.05.2011 to 31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

8.982

8.982

(b) Reserves & Surplus

 

47.675

43.092

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

56.657

52.074

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

34.821

36.655

(b) Deferred tax liabilities (Net)

 

1.511

0.520

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

36.332

37.175

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2.455

0.000

(b) Trade payables

 

20.535

12.355

(c) Other current liabilities

 

50.898

45.582

(d) Short-term provisions

 

2.387

1.280

Total Current Liabilities (4)

 

76.275

59.217

 

 

 

 

TOTAL

 

169.264

148.466

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

49.371

49.343

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

49.371

49.343

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

39.207

20.175

(c) Trade receivables

 

29.693

27.941

(d) Cash and cash equivalents

 

44.648

47.074

(e) Short-term loans and advances

 

5.533

3.633

(f) Other current assets

 

0.812

0.300

Total Current Assets

 

119.893

99.123

 

 

 

 

TOTAL

 

169.264

148.466

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

19.05.2011 to 31.03.2012

 

SALES

 

 

 

 

 

Income

 

84.255

89.605

 

 

Other Income

 

7.196

11.630

 

 

TOTAL                                     (A)

 

91.451

101.235

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

 

79.461

86.138

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

11.990

15.097

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

3.026

3.037

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

8.964

12.060

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2.501

1.353

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

6.463

10.707

 

 

 

 

 

Less

TAX                                                                  (H)

 

4.299

1.720

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

2.164

8.987

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

8.987

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

11.151

8.987

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

2.41

10.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

19.05.2011 to 31.03.2012

PAT / Total Income

(%)

 

2.37

8.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

7.67

11.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.82

7.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.11

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.66

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.57

1.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

 

19.05.2011 to 31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.982

8.982

Reserves & Surplus

43.092

47.675

Net worth

52.074

56.657

 

 

 

long-term borrowings

36.655

34.821

Short term borrowings

0.000

2.455

Total borrowings

36.655

37.276

Debt/Equity ratio

0.704

0.658

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

19.05.2011 to 31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

89.605

84.255

 

 

(5.971)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

19.05.2011 to 31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

89.605

84.255

Profit

8.987

2.164

 

10.03%

2.57%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10354399

16/04/2012

9,500,000.00

SYNDICATE BANK

NO 1560, MARUTI GALLI, BELGAUM - 590001, KARNATAKA, INDIA

B39221262

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans from Directors, Shareholders and Relatives

33.696

34.630

 

 

 

Total

 

33.696

34.630

 

 

CHANGE OF ADDRESS:

 

The Registered office of the company has been shifted from 492/A, Waghawade Road, Machhe Industrial Estate, Machhe, Belgaum - 590014, Karnataka, India to the present address w.e.f.23.03.2012.

 

 

REVIEW OF OPERATIONS

 

During the year, company has earned the total revenue of Rs. 91.451 Millions as compared to the last year’s total revenue of Rs. 101.236 Millions. As shall be apparent from the preceding data, the Company’s revenue has decreased, the reason being increase in cost of production unmatched by corresponding increase in selling price as the rates were determined in advance. Taking into account the overall recession in trade and industry as a whole, decline in profitability was expected and the Directors are confident of achieving positive results in the current financial year.

 

FIXED ASSETS:

 

·         Machinery

·         Office Equipment

·         Tools and Equipment

·         Furniture and Fixture

·         Factory Building

·         Electrical Installation

·         Air Conditioner

·         Vehicles

·         H T Installation

·         Computers

·         Office Building

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.13

UK Pound

1

Rs. 99.65

Euro

1

Rs. 82.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.