MIRA INFORM REPORT

 

 

Report Date :

28.03.2014

 

IDENTIFICATION DETAILS

 

Name :

STP INFRACARE PRIVATE LIMITED (w.e.f. 21.12.2011)

 

 

Formerly Known As :

INFRACARE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1721, Panoli, G.I.D.C. Industrial Estate, Ankleshwar - 394116, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.07.2009

 

 

Com. Reg. No.:

04-057582

 

 

Capital Investment / Paid-up Capital :

Rs. 47.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24100GJ2009PTC057582

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing (Chemicals and Chemical Products)

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Reserves of the company seems to be low during 2013.

 

However, trade relations are fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Harish

Designation :

Accounts Manager

Contact No.:

91-9867670914

Date :

27.03.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 1721, Panoli, G.I.D.C. Industrial Estate, Ankleshwar - 394116, Gujarat, India

Tel. No.:

91-2646-220337 / 272 / 272235 / 138

Mobile No.:

91-9867670914 (Mr. Harish)

Fax No.:

91-2646-238370

E-Mail :

harish@stpltd.com

kukreja@stpltd.com

Website :

http://www.stpltd.com

Location :

Owned

 

 

DIRECTORS

 

As on: 10.08.2013

 

Name :

Mr. Sunil Shivanand Nadkarni

Designation :

Director

Address :

12, Madhvbagu, Plot No. 3002/1, Near Suncity Park, New Colony, GIDC, Ankleshwar – 393002, Gujarat, India

Date of Birth/Age :

17.05.1962

Date of Appointment :

22.07.2009

DIN No.:

02686447

 

 

Name :

Mr. Debarposad Sengupta

Designation :

Director

Address :

E-603, Dheeraj Jamuna, Chincholi Bunder Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

02.05.1953

Date of Appointment :

09.09.2011

DIN No.:

03630512

 

 

Name :

Mr. Navin Chander Pandey

Designation :

Director

Address :

27D, Pocket- E, GTB, Enclave, Nand Nagri, New Delhi – 110095, India

Date of Birth/Age :

01.12.1962

Date of Appointment :

10.08.2013

DIN No.:

05198946

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 10.08.2013

 

Names of Shareholders

 

No. of Shares

Bodhi Art Limited, India

 

2440000

Bodhi Art Limited and Krishan Prasad Srivastav

 

4650

Bodhi Art Limited and Jai Prakash Kukreja

 

4650

Bodhi Art Limited and Debarposad Sengupta

 

4650

Bodhi Art Limited and Rajesh Chaudhary

 

4650

Turner Morrison Limited, India 

 

2331400

 

 

 

Total

 

4790000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 10.08.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing (Chemicals and Chemical Products)

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • China
  • South Africa

 

 

Terms :

 

Selling :

L/C and Cheque

 

 

Purchasing :

L/C and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

  • Gujarat Polysol Chem Private Limited, Gujarat
  • Apcotex Industries Limited, Mumbai
  • Time Technoplast Limited, (Ankleshwar), Gujarat

 

 

Customers :

  • STP Limited

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

  • Small Industries Development Bank of India, 'Landmark' Building, First Floor, Race Course Circle, Vadodara - 390007, Gujarat, India
  • Corporation Bank, 1st Floor, Kuber Plaza, Station Road, Ankleshwar Branch, Ankleshwar - 393001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Vehicles loans from banks

0.067

0.317

Less: Current maturities of long term borrowings 

(0.067)

(0.250)

 

 

 

Short term borrowings

 

 

Loan repayable on demand from banks

12.162

0.000

 

 

 

Total

12.162

0.067

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rahuldeo and Company

Chartered Accountants

Address :

SF-1, Omkar Complex, GIDC, Ankleshwar – 393002, Gujarat, India

PAN No.:

AEAPP0126N

 

 

Holding Company:

  • Bodhi Art Limited

 

 

Associates:

  • STP Limited

 

 

CAPITAL STRUCTURE

 

As on: 10.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4790000

Equity Shares

Rs.10/- each

Rs. 47.900 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.900

47.900

9.400

(b) Reserves & Surplus

16.095

12.580

7.680

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

63.995

60.480

17.080

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.067

8.541

(b) Deferred tax liabilities (Net)

0.000

0.885

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.952

8.541

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.162

0.000

26.073

(b) Trade payables

13.135

7.874

0.723

(c) Other current liabilities

15.807

3.680

0.795

(d) Short-term provisions

0.030

0.000

0.000

Total Current Liabilities (4)

41.134

11.554

27.591

 

 

 

 

TOTAL

105.129

72.986

53.212

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.020

54.654

28.247

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.341

17.320

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.043

0.041

0.038

(c) Deferred tax assets (net)

0.676

0.000

0.000

(d)  Long-term Loan and Advances

0.309

0.906

0.533

(e) Other Non-current assets

0.160

0.240

0.000

Total Non-Current Assets

58.208

56.182

46.138

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.163

10.894

2.673

(c) Trade receivables

25.754

0.251

0.370

(d) Cash and cash equivalents

0.779

1.689

0.061

(e) Short-term loans and advances

1.145

3.890

3.956

(f) Other current assets

0.080

0.080

0.014

Total Current Assets

46.921

16.804

7.074

 

 

 

 

TOTAL

105.129

72.986

53.212

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

64.226

24.214

0.515

 

Other Income

0.333

0.051

0.025

 

TOTAL (A)

64.559

24.265

0.540

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

60.212

23.237

1.616

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

4.347

1.028

(1.076)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.106

1.377

0.010

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

4.241

(0.349)

(1.086)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.288

1.565

0.516

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.953

(1.914)

(1.602)

 

 

 

 

 

Less

TAX (I)

(1.561)

0.886

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

3.514

(2.800)

(1.602)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.78

(0.58)

(1.70)

 

 

Expected Sales (2013-2014): Rs. 100.000 Millions

 

The above information has been parted by Mr. Harish Varma

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.44

(11.54)

(296.67)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.04

(7.90)

(311.07)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.87

(2.64)

(4.47)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.03)

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.19

0.01

2.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.45

0.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.400

47.900

47.900

Reserves & Surplus

7.680

12.580

16.095

Net worth

17.080

60.480

63.995

 

 

 

 

long-term borrowings

8.541

0.067

0.000

Short term borrowings

26.073

0.000

12.162

Total borrowings

34.614

0.067

12.162

Debt/Equity ratio

2.027

0.001

0.190

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.515

24.214

64.226

 

 

4,601.748

165.243

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.515

24.214

64.226

Profit

(1.602)

(2.800)

3.514

 

-311.07%

-11.56%

5.47%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS OF THE COMPANY

 

The year was marked by improvement in the financial of the company arising out of shifting business levers, better committed and self motivated manpower and deeper penetration. Turnover and operational profit has increased many folds as compared to the previous year.

 

The major growth drivers have been admixture, Sealants, Road Marking and Other allied chemical products.

 

During the year, the company has strengthened its manufacturing capacity significantly and improved quality of its products thought consistent R and D activities. It has introduced several new products in the market which have been well accepted relentless efforts have been made to market the products of the company.

 

FUTURE OUTLOOK  

 

As informed, the company has built up a strong team capable of taking its operation to higher levels. The company is building production and marketing capabilities for polysulphide products having wide range of applicable. The company is poised for a significant growth in sales of chemical products.

 

The company is making all efforts to position itself as “Technology Led, Team driven, Innovative company”. 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10417610

12/03/2013

20,000,000.00

CORPORATION BANK

1ST FLOOR, KUBER PLAZA, STATION ROAD, ANKLESHWAR 
BRANCH, ANKLESHWAR, GUJARAT - 393001, INDIA

B72556756

 

FIXED ASSETS

 

Plant Building

Plant and Machinery

Furniture and Fixture

Computer

Air Conditioner  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.12

UK Pound

1

Rs. 99.65

Euro

1

Rs. 82.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.