|
Report Date : |
29.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
ADITYA BIRLA CHEMICALS (INDIA) LIMITED [w.e.f.14.01.2009] |
|
|
|
|
Formerly Known
As : |
BIHAR CAUSITC AND CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
“Ghanshyam Kunj” Garhwa Road, P.O. Rehla, District Palamau – 822124,
Jharkhand |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
20.07.1976 |
|
|
|
|
Com. Reg. No.: |
03-001255 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 233.865 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24100JH1976PLC001255 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RCHB00299F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB7747A |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacture of chlor alkali chemical product. |
|
|
|
|
No. of Employees
: |
929 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 15000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating reflects healthy financial risk profile supported by sound
liquidity position and fair profitability of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term rating: AA- |
|
Rating Explanation |
High degree of safety and low credit risk. |
|
Date |
20.01.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term rating: A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
20.01.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON – COOPERATIVE (91-5446-252044)
LOCATIONS
|
Registered Office / Factory : |
“Ghanshyam Kunj” Garhwa Road, P.O. Rehla, District Palamau – 822124,
Jharkhand, India |
|
Tel. No.: |
91-6584-262211 / 262221 / 262488 |
|
Fax No.: |
91-6584-262491 / 262205 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
1A, Aditya Birla Centre, SK Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India |
|
|
|
|
Representative Office : |
Shangai representative Office, Room 2011, ‘B’ Block, Far East International Plaza 317, Xianxia Road, Shangai – 200051 |
|
Tel. No.: |
86-21-62351520/ 21 |
|
Fax No.: |
86-21-62351522 |
|
|
|
|
Factory 2 : |
Renukoot Chemical Division, P. O. Renukoot, District –
Sonbhadra 231217, |
|
Tel. No.: |
91-5446-252044 / 55 / 75 |
|
Fax No.: |
91-5446-252088 |
|
E-Mail : |
|
|
|
|
|
Branch offices : |
Located at
|
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Vijaykumar Ramratan Agarwal |
|
Designation : |
Managing Director |
|
Address : |
MD Bungalow, Aditya Birla Chemicals (India) Limited, Renukoot Chemical
Division, Renukoot, Sonebhadra – 231217, Uttar Pradesh, India |
|
Date of Birth/Age : |
25.06.1957 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
08.08.2012 |
|
DIN No.: |
05100753 |
|
Name : |
Mr. Askaran Agarwala |
|
Designation : |
Director |
|
Address : |
Flat No. 3, Haveli LD Ruparel Marg, Mumbai – 400006, Maharashtra,
India |
|
Date of Birth/Age : |
01.07.1933 |
|
Qualification : |
B.Com, FCA, LLB |
|
Date of Appointment : |
09.05.2001 |
|
DIN No.: |
00023684 |
|
|
|
|
Name : |
Mr. Biswajit Choudhuri |
|
Designation : |
Director |
|
Address : |
Rajani Kusumalay Nandlal Jiu Road, Off 119, Sarat Bose Road, Kolkata –
700026, West Bengal, India |
|
Date of Birth/Age : |
30.04.1942 |
|
Qualification : |
B. Tech (Hons)
FICWA, F.I.I.B, C. Engineering, M.I.E.E. (London) |
|
Date of Appointment : |
30.01.2002 |
|
DIN No.: |
00149018 |
|
|
|
|
Name : |
Mr. Prem Prakash Sharma |
|
Designation : |
Director |
|
Address : |
410/B Road No. 5B, Ashok Nagar PS Argora Ranchi - 834002, Jharkhand,
India |
|
Date of Birth/Age : |
18.07.1948 |
|
Qualification : |
M.A. (Economics), L.L.B |
|
Date of Appointment : |
30.01.2002 |
|
DIN No.: |
00788601 |
|
|
|
|
Name : |
Mr. Jagdish Chandar Chopra |
|
Designation : |
Director |
|
Address : |
Flat No. 4, Revills, 45 Cuffe Parade, Mumbai – 400005, Maharashtra,
India |
|
Date of Birth/Age : |
04.03.1931 |
|
Qualification : |
M.A. (Economics) |
|
Date of Appointment : |
17.10.2006 |
|
DIN No.: |
00041143 |
|
|
|
|
Name : |
Mr. Lalitkumar Shantaram Naik |
|
Designation : |
Director |
|
Address : |
2 Pujari Apartments Off Sion Trombay Road, Deonar, Mumbai – 400088,
Maharashtra, India |
|
Date of Birth/Age : |
18.10.1961 |
|
Qualification : |
Chemical
Engineer (IIT) PG in Management (IIM Ahmedabad) |
|
Date of Appointment : |
01.04.2010 |
|
DIN No.: |
02943588 |
|
|
|
|
Name : |
Mr. Girish Mohanlal Dave |
|
Designation : |
Director |
|
Address : |
Sethna Building, 1st Floor, 55 Maharshi Karva Road, Marine
Lines, Mumbai – 400002, Maharashtra, India |
|
Date of Birth/Age : |
12.07.1938 |
|
Qualification : |
M.Com, LLB, CAIIB |
|
Date of Appointment : |
16.04.2011 |
|
DIN No.: |
00036455 |
|
|
|
|
Name : |
Mr. A. K. Agarwala |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K C Jhanwar |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Akash Mishra |
|
Designation : |
Company Secretary |
|
Address : |
Qtr. No. A/101 BCCL Colony, Po and PS Rehla Palamau - 822124,
Jharkhand, India |
|
Date of Birth/Age : |
24.09.1970 |
|
Date of Appointment : |
01.09.2006 |
|
PAN No.: |
AEZPM3803N |
|
|
|
|
Name : |
B. B. Dixit |
|
Designation : |
Unit Head (Rehla) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2013
|
Category of Shareholder |
Total No. of
Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
13169987 |
56.31 |
|
|
13169987 |
56.31 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
13169987 |
56.31 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1500 |
0.01 |
|
|
2500 |
0.01 |
|
|
2032000 |
8.69 |
|
|
2339828 |
10.01 |
|
|
4375828 |
18.71 |
|
|
|
|
|
|
526901 |
2.25 |
|
|
|
|
|
|
3215099 |
13.75 |
|
|
1953849 |
8.35 |
|
|
144836 |
0.62 |
|
|
107347 |
0.46 |
|
|
37489 |
0.16 |
|
|
5840685 |
24.97 |
|
Total Public shareholding (B) |
10216513 |
43.69 |
|
Total (A)+(B) |
23386500 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
23386500 |
0.00 |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacture of chlor alkali chemical product. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
929 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Ø HDFC Bank
Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai –
400013, Maharashtra, India Ø Bank
of Baroda Ø State
Bank of India Ø AXIS
Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17,
R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
Khimji Kunverji and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Cost Auditors : |
|
|
Name : |
R Nanabhoy and Company Cost Accountants |
|
Address : |
Kolkata, West Bengal, India |
|
|
|
|
|
|
|
Holding Company : |
|
|
|
|
|
Fellow Subsidiaries
Company: |
|
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24500000 |
Equity Shares |
Rs. 10/- each |
Rs. 245.000 Millions |
|
50000 |
11% Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs. 5.000 Millions |
|
|
Total |
|
Rs. 250.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23386500 |
Equity Shares |
Rs.10/- each |
Rs. 233.865
Millions |
|
|
|
|
|
NOTE:
12,004,987 Equity Shares (Previous year 12,004,987) of the Company are held by Hindalco Industries Limited, the holding company, 775,000 shares (Previous year 775,000) are held by Renuka Investment & Finance Limited (Subsidiary of Hindalco Industries Limited).
The company has only one class of share referred as equity share having a par value of Rs.10/-. Each holder of equity share is entitled to same right in all respect.
Reconciliation of the
number of Shares outstanding
|
Particulars |
31.03.2013 |
|
|
|
No. |
Rs. In Millions |
|
Equity shares outstanding at the beginning of the year |
23,386,500 |
233.865 |
|
Add : During the year |
-- |
-- |
|
Equity shares outstanding at the end of the year |
23,386,500 |
233.865 |
Shareholder holding
more than 5 percent shares of the Company:
|
Name of
shareholder |
31.03.2013 |
|
|
|
Number of Shares
held |
Percentage of Holding |
|
Hindalco Industries Limited |
12,004,987 |
51.33 |
|
Renuka Investment and Finance Limited (Subsidiary of Hindalco Industries Limited) |
775,000 |
3.31 |
|
Fidelity Puritan Trust-Fidelity Low - Priced Stock Fund |
2,338,600 |
10.00 |
|
Bihar State Industrial Development Corporation Limited |
2,028,000 |
8.67 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
233.865 |
233.865 |
233.865 |
|
(b) Reserves & Surplus |
3537.600 |
3368.461 |
3286.611 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3771.465 |
3602.326 |
3520.476 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
5859.375 |
6822.875 |
138.000 |
|
(b) Deferred tax liabilities
(Net) |
736.095 |
475.442 |
359.357 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
89.601 |
93.060 |
14.666 |
|
Total
Non-current Liabilities (3) |
6685.071 |
7391.377 |
512.023 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1335.125 |
252.754 |
10.506 |
|
(b) Trade payables |
180.082 |
80.599 |
15.184 |
|
(c) Other current liabilities |
2524.128 |
1542.026 |
275.235 |
|
(d) Short-term provisions |
64.811 |
41.689 |
36.393 |
|
Total
Current Liabilities (4) |
4104.146 |
1917.068 |
337.318 |
|
|
|
|
|
|
TOTAL |
14560.682 |
12910.771 |
4369.817 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
10592.659 |
9314.335 |
2405.815 |
|
(ii) Intangible Assets |
185.045 |
209.706 |
1.360 |
|
(iii) Capital work-in-progress |
212.455 |
362.067 |
87.941 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
50.443 |
171.467 |
204.829 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
380.177 |
294.542 |
53.330 |
|
(e) Other Non-current assets |
42.657 |
319.263 |
307.635 |
|
Total
Non-Current Assets |
11463.436 |
10671.380 |
3060.910 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
14.669 |
16.929 |
255.407 |
|
(b) Inventories |
905.700 |
664.111 |
195.556 |
|
(c) Trade receivables |
1042.690 |
754.405 |
253.638 |
|
(d) Cash and cash equivalents |
300.351 |
357.561 |
466.239 |
|
(e) Short-term loans and
advances |
298.337 |
248.609 |
94.157 |
|
(f) Other current assets |
535.499 |
197.776 |
43.910 |
|
Total
Current Assets |
3097.246 |
2239.391 |
1308.907 |
|
|
|
|
|
|
TOTAL |
14560.682 |
12910.771 |
4369.817 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
8028.984 |
6145.408 |
2378.313 |
|
|
|
Other Income |
105.204 |
112.307 |
151.959 |
|
|
|
TOTAL (A) |
8134.188 |
6257.715 |
2530.272 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Raw Materials Consumed |
3986.072 |
3164.576 |
1015.436 |
|
|
|
Purchases of Stock-in-Trade |
415.552 |
11.345 |
1.027 |
|
|
|
Changes in Inventories |
(93.253) |
(32.139) |
(0.493) |
|
|
|
Employee Benefits Expenses |
436.286 |
349.414 |
139.196 |
|
|
|
Power and Fuel |
375.875 |
373.446 |
195.037 |
|
|
|
Other Expenses |
911.560 |
650.023 |
235.711 |
|
|
|
Exceptional items : Loss on discarded assets |
141.063 |
227.398 |
0.000 |
|
|
|
TOTAL (B) |
6173.155 |
4744.063 |
1585.914 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1961.033 |
1513.652 |
944.358 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
903.400 |
806.990 |
26.387 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1057.633 |
706.662 |
917.971 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
600.224 |
540.194 |
203.626 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
457.409 |
166.468 |
714.345 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
260.921 |
123.528 |
91.349 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
196.488 |
42.940 |
622.996 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2790.400 |
2761.100 |
2151.700 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
23.400 |
11.700 |
11.700 |
|
|
|
Tax on Proposed Dividend |
3.900 |
1.900 |
1.900 |
|
|
BALANCE CARRIED
TO THE B/S |
2959.600 |
2790.400 |
2761.100 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods on FOB basis |
730.858 |
490.705 |
4.778 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw materials |
235.484 |
80.114 |
0.000 |
|
|
|
Capital Goods & Components |
214.719 |
44.252 |
42.900 |
|
|
TOTAL IMPORTS |
450.203 |
124.366 |
42.900 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8.40 |
1.84 |
|
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.42
|
0.69 |
24.62 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.70
|
2.71 |
30.04 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.20
|
1.34 |
13.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.05 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.91
|
1.96 |
0.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.75
|
1.17 |
3.88 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
233.865 |
233.865 |
233.865 |
|
Reserves & Surplus |
3,286.611 |
3,368.461 |
3,537.600 |
|
Net
worth |
3,520.476 |
3,602.326 |
3,771.465 |
|
|
|
|
|
|
long-term borrowings |
138.000 |
6,822.875 |
5,859.375 |
|
Short term borrowings |
10.506 |
252.754 |
1,335.125 |
|
Total
borrowings |
148.506 |
7,075.629 |
7,194.500 |
|
Debt/Equity
ratio |
0.042 |
1.964 |
1.908 |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image008.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2378.313 |
6145.408 |
8028.984 |
|
|
|
158.394 |
30.650 |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image010.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2378.313 |
6145.408 |
8028.984 |
|
Profit |
622.996 |
42.940 |
196.488 |
|
|
26.19% |
0.70% |
2.45% |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image012.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
FINANCIAL PERFORMANCE
The journey of excellence of the Company has been furthered by commissioning of its expansion of Caustic Soda project at Renukoot (U.P.). It is commendable that despite the pressure of increasing input costs for power, coal and other raw materials and the unstable supply of power from the grid, the Company has succeeded in maintaining its excellent business performance.
The financial data of the Company for the previous year are inclusive of the financial data of Renukoot Chemical Division from post acquisition period i.e. 24th May 2011; hence these are not fully comparable with the current year’s financial data. The Net Sales of the Company grew significantly from Rs. 6090.800 Millions in the F.Y. 2011-12 to Rs. 7552.100 Millions in F.Y. 2012- 13. The Company also registered a impressive rise in its operating profit, from Rs. 1513.700 Millions in F.Y. 2011-12 to Rs. 1961.000 Millions in F.Y. 2012-13. The interest cost was up from Rs. 807.000 Millions in F.Y. 2011-12 to Rs. 903.400 Millions in F.Y. 2012-13. Depreciation expenses also increased from Rs. 540.200 Millions in F.Y. 2011-12 to Rs. 600.200 Millions in F.Y. 2012-13. These factors led to a higher profit before tax at Rs. 457.400 Millions, against the preceding year’s Rs. 166.500 Millions. After tax adjustment, the net profit significantly soared to Rs. 196.500 Millions, compared to Rs. 42.900 Millions in the previous year.
AWARDS AND ACCOLADES
The Company has received the .Environment Excellence Gold Award- 2012. in Chemical sector by Green Tech Foundation. Moreover, for the exemplary work in communities, the Company has bagged Company received the .ICC Award for Social Responsibility 2012. For outstanding contribution towards Agriculture and Watershed Development.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY DEVELOPMENTS
AND OUTLOOK
Globally Caustic Soda Industry faced a challenging year. Consequent to the slowdown in housing sector, the demand of PVC declined, leading to lower chlorine demand. This had an adverse impact on the operating rates of caustic soda plant. Caustic soda production in China grew by only 6% in 2012 as compared to 16% in 2011.
Global demand for caustic increased by 1.8% in 2012, reaching 63.3 Million Tons. Global capacity stood at 94 Million Tons with an average operating rate of around 67%.
Caustic Soda production in India declined by 1.5% and touched 2.49 Million Tons in financial year 2012-13. Chlorine consumption growth in India was low as Ethylene Dichloride imports into India continued. This impacted the production of Caustic soda, where the industry average operating rate has been around 80%.
Caustic Soda consumption in India is expected to grow in line with growth of user industries such as Alumina and Textiles.
Their Company has completed the expansion of capacity at Renukoot by 145 TPD.
Management is hopeful the leadership position of the Company will be reinforced in the coming years by the measures under way.
FINANCIAL AND
OPERATIONAL PERFORMANCE
FINANCIAL PERFORMANCE
HIGHLIGHTS
The financial data of the Company for the previous year are inclusive of the financial data of Renukoot Chemical Division from post-acquisition period, i.e. 24th May 2011; hence these are not fully comparable with the current year’s financial data. The gross turnover for the year under review was Rs. 8408.500 Millions as compared to Rs. 6651.800 Millions in the previous year, an increase of 26%. The profit before interest, depreciation and tax was Rs. 1961.000 Millions. After providing Rs. 903.400 Millions for interest, Rs. 600.200 Millions for depreciation and Rs. 260.900 Millions for taxes, net profit for the year was Rs. 196.500 Millions. Earnings per share was Rs. 8.40 compared with Rs. 1.84 in last year and return on shareholders. Funds was 5.21% vis-à-vis 1.19% last year.
Operational
Performance Highlights
The average production of Caustic Soda for the year 2012-13 was 512 TPD. During the year under review, average power generation was 59.66 MWH, with a Plant Load factor of 75%. The net turnover, at Rs. 7552.100 Millions as compared to Rs. 6090.800 Millions in the previous year, reflects a rise of 24%. The Company’s good performance is due to optimum utilization of plant capacity, optimization of process parameters and various cost reduction initiatives.
Interest cost was at Rs. 903.400 Millions, as compared to Rs. 807.000 Millions in the previous year.
The Company continues to pay MAT under Section 115 JB of the IT Act on account of the Tax incentive under Section 80- IA and higher depreciation under Income Tax Act.
BACKGROUND
Subject is subsidiary company of Hindalco Limited - a leading aluminium company of India having global operations. The company is engaged in the business of chloro chemicals having plant and registered office at Ghanshyam Kunj, Garhwa Road, Rehla, District Palamau, Jharkhand.
In the financial year 2011-12, the company acquired Chloro Chemical Division and salt works of Kanoria Chemicals and Industires Limited situated respectively at Renukoot (Uttar Pradesh) and Jhangi (Gujarat) (articulated as Renukoot Chemical Division or .RCD.) with effect from May 24, 2011 (the effective date.). The assets, liabilities, revenue, expenses and other details in the financial statements for the previous year include numbers/details of RCD from the effective date. The corresponding figures and details of previous year, are therefore, not fully comparable with those for the year under report which include items of RCD for full year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand From Others |
278.937 |
0.000 |
|
Total |
278.937 |
0.000 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10469106 |
30/12/2013 |
3,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B93106797 |
|
2 |
10344876 |
10/02/2012 |
7,500,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B36017838 |
|
3 |
10290701 |
05/10/2013 * |
1,700,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B90026741 |
* Date of charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2013 |
|
Contingent Liabilities not provided for in respect of the following: |
|
|
Outstanding Bank Guarantees (Against which Rs. 31.600 Millions has been deposited as FDR with Banks, Previous year Rs. 40.600 Millions) |
178.709 |
|
Claims/Disputed liabilities against the Company not acknowledged as debt |
|
|
a) Annual Minimum Guarantee Electricity charges & delayed payment surcharge thereon against which Rs.10.000 Millions (previous year Rs.10.000 Millions) has been deposited (The order of Consumer Grievance Redressal Forum relating to Annual Minimum Guarantee case was challenged by JSEB before Ranchi High Court. On hearing, the Ranchi High Court directed JSEB to raise the bill in accordance with the Forum’s order subject to final adjudication of pending writ. Complying with Forum’s order, JSEB has raised bill which involved a refund of Rs 1.780 Millions to the Company. Since the writ is pending before the Court, contingent liability of Rs.656.284 Millions has been disclosed in the accounts). |
656.284 |
|
Delayed payment of surcharge on the amount of fuel surcharge arrears |
48.363 |
|
Amount claimed by the Kandla Port Trust not acknowledge by company, matter is pending before the Court. |
38.260 |
|
Income Tax |
|
|
AY 2007.08 for which the Company has filed appeal with CIT (Appeals) and Petition u/s 154 has been filed for considering correct amount of TDS & Advance Tax |
19.702 |
|
AY 2008.09 for which the Company has filed appeal with CIT (Appeals) and Petition u/s 154 has been filed for considering correct amount of TDS |
35.732 |
|
AY2010-11 for which the Company has filed appeal with CIT (Appeals) and Petition u/s 154 has been filed for reducing demand (Against which Rs.1.909 Millions paid) |
14.178 |
|
Various other cases for which the Company has filed appeal with CIT (Appeals) |
0.844 |
|
Liquidated damage and interest claimed by BSIDC not acknowledged by the Company |
15.720 |
|
Compensation payable against various labour cases pending with various Courts |
15.600 |
|
Incremental Lease Rent with Interest to Tata Motors Limited. as per the order of High court |
4.242 |
|
Sales Tax AY 2003-04 for which the Company has filed writ no.1811/2007 before Allahabad High Court against Dy Commissioner(A), Sonebhadra Order (due to non-submission of certificate of Trade tax check post at Nepal Border Rs.0.163 Million was deposited) |
1.086 |
|
Excise |
|
|
For the Period (2000-01 to 2006-07): Demand of Excise duty on clearance of SBP to M/s UNICEF without payment of Excise duty under Notification No. 108/95 C.E. Case is pending before CESTAT, New Delhi |
6.042 |
|
For the Period (June.03- March. 07): Case against demand raised for excise duty is pending before CESTAT, New Delhi |
53.346 |
|
For the Period (April.04- September.08): Case against demand raised for excise duty is pending before CESTAT, Kolkata |
52.570 |
|
Various other cases pending before excise department, high Court & CESTAT |
1.476 |
|
Service tax |
|
|
Demand of Service Tax for the period April. 05- June. 06. Cases were pending before CESTAT, New Delhi. |
14.121 |
|
Demand of penalty on service tax on banking and other financial services availed by company for issue of FCCB. Cases were pending before CESTAT, New Delhi. |
2.511 |
UNAUDITED FINANCIAL RESULT FOR THE QUARTER ENDED DECEMBER 31, 2013
(Rs. in millions)
|
Particulars
|
Three months ended on |
Nine months ended on |
|
|
|
31.03.2013 |
30.09.2013 |
31.12.2013 |
|
(a) Net Sales / Income from operations |
2756.968 |
2335.545 |
7297.082 |
|
(b) Other Operating Income |
111.777 |
337.328 |
547.109 |
|
Total Income |
2868.744 |
2672.873 |
7844.190 |
|
|
|
|
|
|
Expenditure |
|
|
|
|
a) Changes in Inventories of finished Goods, Work in
Progress and stock in trade |
(41.411) |
39.009 |
40.813 |
|
b) Cost of Material consumed |
1499.072 |
1228.953 |
3871.629 |
|
c) Purchase of stock in trade |
91.710 |
307.106 |
475.098 |
|
d) Employees benefits expenses |
168.034 |
133.819 |
424.489 |
|
e) Depreciation and Amortization |
183.491 |
178.146 |
531.161 |
|
f) Other expenditure |
|
|
|
|
i)
Power and Fuel |
191.077 |
179.175 |
470.878 |
|
ii)
Other expenditure |
308.749 |
234.503 |
709.618 |
|
Total |
24007.21 |
2300.712 |
6523.685 |
|
|
|
|
|
|
Profit from operations before other income, interest and
exceptional Items |
468.023 |
372.161 |
1320.505 |
|
Other income |
8.695 |
23.502 |
81.490 |
|
Profit before interest and exceptional Items |
476.718 |
395.663 |
1401.995 |
|
Finance charges |
231.686 |
212.548 |
657.292 |
|
Profit
after Interest but before Exceptional Items |
245.032 |
183.115 |
744.7063 |
|
Exceptional Items
|
0.000 |
0.000 |
0.000 |
|
Profit
(+)/Loss(-) from Oridinary Activities before tax |
245.032 |
183.115 |
744.703 |
|
Tax expense |
81.467 |
59.104 |
254.701 |
|
Net
Profit (+)/Loss(-) from Ordinary Activities after tax |
163.565 |
124.011 |
490.002 |
|
Paid up equity share capital (Face value of Rs.10/- per
share) |
233.865 |
233.865 |
233.865 |
|
Reserves and reserves |
-- |
-- |
-- |
|
Earnings per share (EPS) |
|
|
|
|
(a)
Basic and diluted EPS before Extraordinary items for the period, for the year
to date and for the previous year (not to be annualised) |
6.99 |
5.30 |
20.95 |
|
Public shareholding |
|
|
|
|
Number of
shares* |
10216513 |
10216513 |
10216513 |
|
Percentage
of shareholding |
44% |
44% |
44% |
|
|
|
|
|
|
Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
Nil |
Nil |
Nil |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
Nil |
Nil |
Nil |
|
Percentage of shares (as a % of total share capital of the
company) |
Nil |
Nil |
Nil |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
13169987 |
13169987 |
13169987 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
100% |
100% |
100% |
|
Percentage of shares (as a % of total share capital of the
company) |
56% |
56% |
56% |
|
B |
Investor
complaints |
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
Nil |
|
|
Disposed of during the quarter |
Nil |
|
|
Remaining unresolved at the end of the quarter |
Nil |
Note:
The above unaudited results have been recommended by the Audit Committee and approved by the Board of Directors at their meeting held on February 11, 2014.
The unaudited financial results have been prepared on the basis of same accounting policies which were followed in preparation of financial results for the year ended March 31, 2013.
Provision for Wealth tax and MAT Credit Entitlement, if any will be reviewed
and made at the close of the year.
Segment Reporting the Company is primarily engaged in the business of Chlor
Alkali Chemicals. Since the inherent nature of these activities is governed by
the same act of risks and returns, there is no reportable primary and secondary
segment.
Net sales include sale of Power to State Electricity Board for the amount detailed below:
|
Particulars
|
Three months ended on |
Nine months ended on |
|
|
|
31.03.2013 |
30.09.2013 |
31.12.2013 |
|
UP State Electricity Board |
1.087 |
1.370 |
6.037 |
|
Jharkhand State Electricity Board |
0.415 |
1.332 |
1.965 |
Vide Business Transfer Agreement dated May 31, 2013, the Company has acquired the business comprising of Chlor Alkali and Phosphoric Acid Plant at Kaswar (Karnataka) and Salt Works at Singach (Gujarat) with effect from September 1, 2013 (effective date) from Solaris Chemiec Industries Limited on slump sale basis at total cash consideration of Rs. 1530.000 Millions. The results of the Company for the quarter and nine month ended December 31, 2013 include the results of the said acquisition from effective date and hence current period and year-to-date numbers are not fully comparable with earlier periods.
In accordance with Clause 41 of the listing Agreement the Statutory Auditors have carried out a limited review of the financial results of the quarter ended December 31, 2013.
Previous period’s figures have been regrouped wherever necessary to conform to
current period’s classification.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.99.85 |
|
Euro |
1 |
Rs.82.58 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
|
Report Date : |
29.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
ADITYA BIRLA CHEMICALS (INDIA) LIMITED [w.e.f.14.01.2009] |
|
|
|
|
Formerly Known
As : |
BIHAR CAUSITC AND CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
“Ghanshyam Kunj” Garhwa Road, P.O. Rehla, District Palamau – 822124,
Jharkhand |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
20.07.1976 |
|
|
|
|
Com. Reg. No.: |
03-001255 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 233.865 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24100JH1976PLC001255 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
RCHB00299F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB7747A |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacture of chlor alkali chemical product. |
|
|
|
|
No. of Employees
: |
929 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 15000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having fine track record. The rating reflects healthy financial risk profile supported by sound liquidity
position and fair profitability of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot. India-China
trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The
US comes second at $46 billion with 8.1 % share during the first nine months of
the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners.
The aircraft has experienced a series of malfunctions since its debut in 2011.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term rating: AA- |
|
Rating Explanation |
High degree of safety and low credit risk. |
|
Date |
20.01.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term rating: A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
20.01.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON – COOPERATIVE (91-5446-252044)
LOCATIONS
|
Registered Office / Factory : |
“Ghanshyam Kunj” Garhwa Road, P.O. Rehla, District Palamau – 822124,
Jharkhand, India |
|
Tel. No.: |
91-6584-262211 / 262221 / 262488 |
|
Fax No.: |
91-6584-262491 / 262205 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
1A, Aditya Birla Centre, SK Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India |
|
|
|
|
Representative Office : |
Shangai representative Office, Room 2011, ‘B’ Block, Far East International Plaza 317, Xianxia Road, Shangai – 200051 |
|
Tel. No.: |
86-21-62351520/ 21 |
|
Fax No.: |
86-21-62351522 |
|
|
|
|
Factory 2 : |
Renukoot Chemical Division, P. O. Renukoot, District –
Sonbhadra 231217, |
|
Tel. No.: |
91-5446-252044 / 55 / 75 |
|
Fax No.: |
91-5446-252088 |
|
E-Mail : |
|
|
|
|
|
Branch offices : |
Located at
|
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Vijaykumar Ramratan Agarwal |
|
Designation : |
Managing Director |
|
Address : |
MD Bungalow, Aditya Birla Chemicals (India) Limited, Renukoot Chemical
Division, Renukoot, Sonebhadra – 231217, Uttar Pradesh, India |
|
Date of Birth/Age : |
25.06.1957 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
08.08.2012 |
|
DIN No.: |
05100753 |
|
Name : |
Mr. Askaran Agarwala |
|
Designation : |
Director |
|
Address : |
Flat No. 3, Haveli LD Ruparel Marg, Mumbai – 400006, Maharashtra,
India |
|
Date of Birth/Age : |
01.07.1933 |
|
Qualification : |
B.Com, FCA, LLB |
|
Date of Appointment : |
09.05.2001 |
|
DIN No.: |
00023684 |
|
|
|
|
Name : |
Mr. Biswajit Choudhuri |
|
Designation : |
Director |
|
Address : |
Rajani Kusumalay Nandlal Jiu Road, Off 119, Sarat Bose Road, Kolkata –
700026, West Bengal, India |
|
Date of Birth/Age : |
30.04.1942 |
|
Qualification : |
B. Tech (Hons)
FICWA, F.I.I.B, C. Engineering, M.I.E.E. (London) |
|
Date of Appointment : |
30.01.2002 |
|
DIN No.: |
00149018 |
|
|
|
|
Name : |
Mr. Prem Prakash Sharma |
|
Designation : |
Director |
|
Address : |
410/B Road No. 5B, Ashok Nagar PS Argora Ranchi - 834002, Jharkhand,
India |
|
Date of Birth/Age : |
18.07.1948 |
|
Qualification : |
M.A. (Economics), L.L.B |
|
Date of Appointment : |
30.01.2002 |
|
DIN No.: |
00788601 |
|
|
|
|
Name : |
Mr. Jagdish Chandar Chopra |
|
Designation : |
Director |
|
Address : |
Flat No. 4, Revills, 45 Cuffe Parade, Mumbai – 400005, Maharashtra,
India |
|
Date of Birth/Age : |
04.03.1931 |
|
Qualification : |
M.A. (Economics) |
|
Date of Appointment : |
17.10.2006 |
|
DIN No.: |
00041143 |
|
|
|
|
Name : |
Mr. Lalitkumar Shantaram Naik |
|
Designation : |
Director |
|
Address : |
2 Pujari Apartments Off Sion Trombay Road, Deonar, Mumbai – 400088,
Maharashtra, India |
|
Date of Birth/Age : |
18.10.1961 |
|
Qualification : |
Chemical
Engineer (IIT) PG in Management (IIM Ahmedabad) |
|
Date of Appointment : |
01.04.2010 |
|
DIN No.: |
02943588 |
|
|
|
|
Name : |
Mr. Girish Mohanlal Dave |
|
Designation : |
Director |
|
Address : |
Sethna Building, 1st Floor, 55 Maharshi Karva Road, Marine
Lines, Mumbai – 400002, Maharashtra, India |
|
Date of Birth/Age : |
12.07.1938 |
|
Qualification : |
M.Com, LLB, CAIIB |
|
Date of Appointment : |
16.04.2011 |
|
DIN No.: |
00036455 |
|
|
|
|
Name : |
Mr. A. K. Agarwala |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K C Jhanwar |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Akash Mishra |
|
Designation : |
Company Secretary |
|
Address : |
Qtr. No. A/101 BCCL Colony, Po and PS Rehla Palamau - 822124,
Jharkhand, India |
|
Date of Birth/Age : |
24.09.1970 |
|
Date of Appointment : |
01.09.2006 |
|
PAN No.: |
AEZPM3803N |
|
|
|
|
Name : |
B. B. Dixit |
|
Designation : |
Unit Head (Rehla) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2013
|
Category of Shareholder |
Total No. of
Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
13169987 |
56.31 |
|
|
13169987 |
56.31 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
13169987 |
56.31 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1500 |
0.01 |
|
|
2500 |
0.01 |
|
|
2032000 |
8.69 |
|
|
2339828 |
10.01 |
|
|
4375828 |
18.71 |
|
|
|
|
|
|
526901 |
2.25 |
|
|
|
|
|
|
3215099 |
13.75 |
|
|
1953849 |
8.35 |
|
|
144836 |
0.62 |
|
|
107347 |
0.46 |
|
|
37489 |
0.16 |
|
|
5840685 |
24.97 |
|
Total Public shareholding (B) |
10216513 |
43.69 |
|
Total (A)+(B) |
23386500 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
23386500 |
0.00 |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacture of chlor alkali chemical product. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
929 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Ø HDFC Bank
Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai –
400013, Maharashtra, India Ø Bank
of Baroda Ø State
Bank of India Ø AXIS
Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17,
R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
Khimji Kunverji and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Cost Auditors : |
|
|
Name : |
R Nanabhoy and Company Cost Accountants |
|
Address : |
Kolkata, West Bengal, India |
|
|
|
|
|
|
|
Holding Company : |
|
|
|
|
|
Fellow Subsidiaries
Company: |
|
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24500000 |
Equity Shares |
Rs. 10/- each |
Rs. 245.000 Millions |
|
50000 |
11% Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs. 5.000 Millions |
|
|
Total |
|
Rs. 250.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23386500 |
Equity Shares |
Rs.10/- each |
Rs. 233.865
Millions |
|
|
|
|
|
NOTE:
12,004,987 Equity Shares (Previous year 12,004,987) of the Company are held by Hindalco Industries Limited, the holding company, 775,000 shares (Previous year 775,000) are held by Renuka Investment & Finance Limited (Subsidiary of Hindalco Industries Limited).
The company has only one class of share referred as equity share having a par value of Rs.10/-. Each holder of equity share is entitled to same right in all respect.
Reconciliation of the
number of Shares outstanding
|
Particulars |
31.03.2013 |
|
|
|
No. |
Rs. In Millions |
|
Equity shares outstanding at the beginning of the year |
23,386,500 |
233.865 |
|
Add : During the year |
-- |
-- |
|
Equity shares outstanding at the end of the year |
23,386,500 |
233.865 |
Shareholder holding
more than 5 percent shares of the Company:
|
Name of
shareholder |
31.03.2013 |
|
|
|
Number of Shares
held |
Percentage of Holding |
|
Hindalco Industries Limited |
12,004,987 |
51.33 |
|
Renuka Investment and Finance Limited (Subsidiary of Hindalco Industries Limited) |
775,000 |
3.31 |
|
Fidelity Puritan Trust-Fidelity Low - Priced Stock Fund |
2,338,600 |
10.00 |
|
Bihar State Industrial Development Corporation Limited |
2,028,000 |
8.67 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
233.865 |
233.865 |
233.865 |
|
(b) Reserves & Surplus |
3537.600 |
3368.461 |
3286.611 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3771.465 |
3602.326 |
3520.476 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
5859.375 |
6822.875 |
138.000 |
|
(b) Deferred tax liabilities
(Net) |
736.095 |
475.442 |
359.357 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
89.601 |
93.060 |
14.666 |
|
Total
Non-current Liabilities (3) |
6685.071 |
7391.377 |
512.023 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1335.125 |
252.754 |
10.506 |
|
(b) Trade payables |
180.082 |
80.599 |
15.184 |
|
(c) Other current liabilities |
2524.128 |
1542.026 |
275.235 |
|
(d) Short-term provisions |
64.811 |
41.689 |
36.393 |
|
Total
Current Liabilities (4) |
4104.146 |
1917.068 |
337.318 |
|
|
|
|
|
|
TOTAL |
14560.682 |
12910.771 |
4369.817 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
10592.659 |
9314.335 |
2405.815 |
|
(ii) Intangible Assets |
185.045 |
209.706 |
1.360 |
|
(iii) Capital work-in-progress |
212.455 |
362.067 |
87.941 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
50.443 |
171.467 |
204.829 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
380.177 |
294.542 |
53.330 |
|
(e) Other Non-current assets |
42.657 |
319.263 |
307.635 |
|
Total
Non-Current Assets |
11463.436 |
10671.380 |
3060.910 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
14.669 |
16.929 |
255.407 |
|
(b) Inventories |
905.700 |
664.111 |
195.556 |
|
(c) Trade receivables |
1042.690 |
754.405 |
253.638 |
|
(d) Cash and cash equivalents |
300.351 |
357.561 |
466.239 |
|
(e) Short-term loans and
advances |
298.337 |
248.609 |
94.157 |
|
(f) Other current assets |
535.499 |
197.776 |
43.910 |
|
Total
Current Assets |
3097.246 |
2239.391 |
1308.907 |
|
|
|
|
|
|
TOTAL |
14560.682 |
12910.771 |
4369.817 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
8028.984 |
6145.408 |
2378.313 |
|
|
|
Other Income |
105.204 |
112.307 |
151.959 |
|
|
|
TOTAL (A) |
8134.188 |
6257.715 |
2530.272 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Raw Materials Consumed |
3986.072 |
3164.576 |
1015.436 |
|
|
|
Purchases of Stock-in-Trade |
415.552 |
11.345 |
1.027 |
|
|
|
Changes in Inventories |
(93.253) |
(32.139) |
(0.493) |
|
|
|
Employee Benefits Expenses |
436.286 |
349.414 |
139.196 |
|
|
|
Power and Fuel |
375.875 |
373.446 |
195.037 |
|
|
|
Other Expenses |
911.560 |
650.023 |
235.711 |
|
|
|
Exceptional items : Loss on discarded assets |
141.063 |
227.398 |
0.000 |
|
|
|
TOTAL (B) |
6173.155 |
4744.063 |
1585.914 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1961.033 |
1513.652 |
944.358 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
903.400 |
806.990 |
26.387 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1057.633 |
706.662 |
917.971 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
600.224 |
540.194 |
203.626 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
457.409 |
166.468 |
714.345 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
260.921 |
123.528 |
91.349 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
196.488 |
42.940 |
622.996 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2790.400 |
2761.100 |
2151.700 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
23.400 |
11.700 |
11.700 |
|
|
|
Tax on Proposed Dividend |
3.900 |
1.900 |
1.900 |
|
|
BALANCE CARRIED
TO THE B/S |
2959.600 |
2790.400 |
2761.100 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods on FOB basis |
730.858 |
490.705 |
4.778 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw materials |
235.484 |
80.114 |
0.000 |
|
|
|
Capital Goods & Components |
214.719 |
44.252 |
42.900 |
|
|
TOTAL IMPORTS |
450.203 |
124.366 |
42.900 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8.40 |
1.84 |
|
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.42
|
0.69 |
24.62 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.70
|
2.71 |
30.04 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.20
|
1.34 |
13.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.05 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.91
|
1.96 |
0.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.75
|
1.17 |
3.88 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
233.865 |
233.865 |
233.865 |
|
Reserves & Surplus |
3,286.611 |
3,368.461 |
3,537.600 |
|
Net
worth |
3,520.476 |
3,602.326 |
3,771.465 |
|
|
|
|
|
|
long-term borrowings |
138.000 |
6,822.875 |
5,859.375 |
|
Short term borrowings |
10.506 |
252.754 |
1,335.125 |
|
Total
borrowings |
148.506 |
7,075.629 |
7,194.500 |
|
Debt/Equity
ratio |
0.042 |
1.964 |
1.908 |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image008.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2378.313 |
6145.408 |
8028.984 |
|
|
|
158.394 |
30.650 |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image010.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2378.313 |
6145.408 |
8028.984 |
|
Profit |
622.996 |
42.940 |
196.488 |
|
|
26.19% |
0.70% |
2.45% |
%20LIMITED%20-%20259851%2029-Mar-2014_files/image012.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
FINANCIAL PERFORMANCE
The journey of excellence of the Company has been furthered by commissioning of its expansion of Caustic Soda project at Renukoot (U.P.). It is commendable that despite the pressure of increasing input costs for power, coal and other raw materials and the unstable supply of power from the grid, the Company has succeeded in maintaining its excellent business performance.
The financial data of the Company for the previous year are inclusive of the financial data of Renukoot Chemical Division from post acquisition period i.e. 24th May 2011; hence these are not fully comparable with the current year’s financial data. The Net Sales of the Company grew significantly from Rs. 6090.800 Millions in the F.Y. 2011-12 to Rs. 7552.100 Millions in F.Y. 2012- 13. The Company also registered a impressive rise in its operating profit, from Rs. 1513.700 Millions in F.Y. 2011-12 to Rs. 1961.000 Millions in F.Y. 2012-13. The interest cost was up from Rs. 807.000 Millions in F.Y. 2011-12 to Rs. 903.400 Millions in F.Y. 2012-13. Depreciation expenses also increased from Rs. 540.200 Millions in F.Y. 2011-12 to Rs. 600.200 Millions in F.Y. 2012-13. These factors led to a higher profit before tax at Rs. 457.400 Millions, against the preceding year’s Rs. 166.500 Millions. After tax adjustment, the net profit significantly soared to Rs. 196.500 Millions, compared to Rs. 42.900 Millions in the previous year.
AWARDS AND ACCOLADES
The Company has received the .Environment Excellence Gold Award- 2012. in Chemical sector by Green Tech Foundation. Moreover, for the exemplary work in communities, the Company has bagged Company received the .ICC Award for Social Responsibility 2012. For outstanding contribution towards Agriculture and Watershed Development.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY DEVELOPMENTS
AND OUTLOOK
Globally Caustic Soda Industry faced a challenging year. Consequent to the slowdown in housing sector, the demand of PVC declined, leading to lower chlorine demand. This had an adverse impact on the operating rates of caustic soda plant. Caustic soda production in China grew by only 6% in 2012 as compared to 16% in 2011.
Global demand for caustic increased by 1.8% in 2012, reaching 63.3 Million Tons. Global capacity stood at 94 Million Tons with an average operating rate of around 67%.
Caustic Soda production in India declined by 1.5% and touched 2.49 Million Tons in financial year 2012-13. Chlorine consumption growth in India was low as Ethylene Dichloride imports into India continued. This impacted the production of Caustic soda, where the industry average operating rate has been around 80%.
Caustic Soda consumption in India is expected to grow in line with growth of user industries such as Alumina and Textiles.
Their Company has completed the expansion of capacity at Renukoot by 145 TPD.
Management is hopeful the leadership position of the Company will be reinforced in the coming years by the measures under way.
FINANCIAL AND
OPERATIONAL PERFORMANCE
FINANCIAL PERFORMANCE
HIGHLIGHTS
The financial data of the Company for the previous year are inclusive of the financial data of Renukoot Chemical Division from post-acquisition period, i.e. 24th May 2011; hence these are not fully comparable with the current year’s financial data. The gross turnover for the year under review was Rs. 8408.500 Millions as compared to Rs. 6651.800 Millions in the previous year, an increase of 26%. The profit before interest, depreciation and tax was Rs. 1961.000 Millions. After providing Rs. 903.400 Millions for interest, Rs. 600.200 Millions for depreciation and Rs. 260.900 Millions for taxes, net profit for the year was Rs. 196.500 Millions. Earnings per share was Rs. 8.40 compared with Rs. 1.84 in last year and return on shareholders. Funds was 5.21% vis-à-vis 1.19% last year.
Operational
Performance Highlights
The average production of Caustic Soda for the year 2012-13 was 512 TPD. During the year under review, average power generation was 59.66 MWH, with a Plant Load factor of 75%. The net turnover, at Rs. 7552.100 Millions as compared to Rs. 6090.800 Millions in the previous year, reflects a rise of 24%. The Company’s good performance is due to optimum utilization of plant capacity, optimization of process parameters and various cost reduction initiatives.
Interest cost was at Rs. 903.400 Millions, as compared to Rs. 807.000 Millions in the previous year.
The Company continues to pay MAT under Section 115 JB of the IT Act on account of the Tax incentive under Section 80- IA and higher depreciation under Income Tax Act.
BACKGROUND
Subject is subsidiary company of Hindalco Limited - a leading aluminium company of India having global operations. The company is engaged in the business of chloro chemicals having plant and registered office at Ghanshyam Kunj, Garhwa Road, Rehla, District Palamau, Jharkhand.
In the financial year 2011-12, the company acquired Chloro Chemical Division and salt works of Kanoria Chemicals and Industires Limited situated respectively at Renukoot (Uttar Pradesh) and Jhangi (Gujarat) (articulated as Renukoot Chemical Division or .RCD.) with effect from May 24, 2011 (the effective date.). The assets, liabilities, revenue, expenses and other details in the financial statements for the previous year include numbers/details of RCD from the effective date. The corresponding figures and details of previous year, are therefore, not fully comparable with those for the year under report which include items of RCD for full year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand From Others |
278.937 |
0.000 |
|
Total |
278.937 |
0.000 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10469106 |
30/12/2013 |
3,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B93106797 |
|
2 |
10344876 |
10/02/2012 |
7,500,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B36017838 |
|
3 |
10290701 |
05/10/2013 * |
1,700,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B90026741 |
* Date of charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2013 |
|
Contingent Liabilities not provided for in respect of the following: |
|
|
Outstanding Bank Guarantees (Against which Rs. 31.600 Millions has been deposited as FDR with Banks, Previous year Rs. 40.600 Millions) |
178.709 |
|
Claims/Disputed liabilities against the Company not acknowledged as debt |
|
|
a) Annual Minimum Guarantee Electricity charges & delayed payment surcharge thereon against which Rs.10.000 Millions (previous year Rs.10.000 Millions) has been deposited (The order of Consumer Grievance Redressal Forum relating to Annual Minimum Guarantee case was challenged by JSEB before Ranchi High Court. On hearing, the Ranchi High Court directed JSEB to raise the bill in accordance with the Forum’s order subject to final adjudication of pending writ. Complying with Forum’s order, JSEB has raised bill which involved a refund of Rs 1.780 Millions to the Company. Since the writ is pending before the Court, contingent liability of Rs.656.284 Millions has been disclosed in the accounts). |
656.284 |
|
Delayed payment of surcharge on the amount of fuel surcharge arrears |
48.363 |
|
Amount claimed by the Kandla Port Trust not acknowledge by company, matter is pending before the Court. |
38.260 |
|
Income Tax |
|
|
AY 2007.08 for which the Company has filed appeal with CIT (Appeals) and Petition u/s 154 has been filed for considering correct amount of TDS & Advance Tax |
19.702 |
|
AY 2008.09 for which the Company has filed appeal with CIT (Appeals) and Petition u/s 154 has been filed for considering correct amount of TDS |
35.732 |
|
AY2010-11 for which the Company has filed appeal with CIT (Appeals) and Petition u/s 154 has been filed for reducing demand (Against which Rs.1.909 Millions paid) |
14.178 |
|
Various other cases for which the Company has filed appeal with CIT (Appeals) |
0.844 |
|
Liquidated damage and interest claimed by BSIDC not acknowledged by the Company |
15.720 |
|
Compensation payable against various labour cases pending with various Courts |
15.600 |
|
Incremental Lease Rent with Interest to Tata Motors Limited. as per the order of High court |
4.242 |
|
Sales Tax AY 2003-04 for which the Company has filed writ no.1811/2007 before Allahabad High Court against Dy Commissioner(A), Sonebhadra Order (due to non-submission of certificate of Trade tax check post at Nepal Border Rs.0.163 Million was deposited) |
1.086 |
|
Excise |
|
|
For the Period (2000-01 to 2006-07): Demand of Excise duty on clearance of SBP to M/s UNICEF without payment of Excise duty under Notification No. 108/95 C.E. Case is pending before CESTAT, New Delhi |
6.042 |
|
For the Period (June.03- March. 07): Case against demand raised for excise duty is pending before CESTAT, New Delhi |
53.346 |
|
For the Period (April.04- September.08): Case against demand raised for excise duty is pending before CESTAT, Kolkata |
52.570 |
|
Various other cases pending before excise department, high Court & CESTAT |
1.476 |
|
Service tax |
|
|
Demand of Service Tax for the period April. 05- June. 06. Cases were pending before CESTAT, New Delhi. |
14.121 |
|
Demand of penalty on service tax on banking and other financial services availed by company for issue of FCCB. Cases were pending before CESTAT, New Delhi. |
2.511 |
UNAUDITED FINANCIAL RESULT FOR THE QUARTER ENDED DECEMBER 31, 2013
(Rs. in millions)
|
Particulars
|
Three months ended on |
Nine months ended on |
|
|
|
31.03.2013 |
30.09.2013 |
31.12.2013 |
|
(a) Net Sales / Income from operations |
2756.968 |
2335.545 |
7297.082 |
|
(b) Other Operating Income |
111.777 |
337.328 |
547.109 |
|
Total Income |
2868.744 |
2672.873 |
7844.190 |
|
|
|
|
|
|
Expenditure |
|
|
|
|
a) Changes in Inventories of finished Goods, Work in
Progress and stock in trade |
(41.411) |
39.009 |
40.813 |
|
b) Cost of Material consumed |
1499.072 |
1228.953 |
3871.629 |
|
c) Purchase of stock in trade |
91.710 |
307.106 |
475.098 |
|
d) Employees benefits expenses |
168.034 |
133.819 |
424.489 |
|
e) Depreciation and Amortization |
183.491 |
178.146 |
531.161 |
|
f) Other expenditure |
|
|
|
|
iii)
Power and Fuel |
191.077 |
179.175 |
470.878 |
|
iv)
Other expenditure |
308.749 |
234.503 |
709.618 |
|
Total |
24007.21 |
2300.712 |
6523.685 |
|
|
|
|
|
|
Profit from operations before other income, interest and
exceptional Items |
468.023 |
372.161 |
1320.505 |
|
Other income |
8.695 |
23.502 |
81.490 |
|
Profit before interest and exceptional Items |
476.718 |
395.663 |
1401.995 |
|
Finance charges |
231.686 |
212.548 |
657.292 |
|
Profit
after Interest but before Exceptional Items |
245.032 |
183.115 |
744.7063 |
|
Exceptional Items
|
0.000 |
0.000 |
0.000 |
|
Profit
(+)/Loss(-) from Oridinary Activities before tax |
245.032 |
183.115 |
744.703 |
|
Tax expense |
81.467 |
59.104 |
254.701 |
|
Net
Profit (+)/Loss(-) from Ordinary Activities after tax |
163.565 |
124.011 |
490.002 |
|
Paid up equity share capital (Face value of Rs.10/- per
share) |
233.865 |
233.865 |
233.865 |
|
Reserves and reserves |
-- |
-- |
-- |
|
Earnings per share (EPS) |
|
|
|
|
(a)
Basic and diluted EPS before Extraordinary items for the period, for the year
to date and for the previous year (not to be annualised) |
6.99 |
5.30 |
20.95 |
|
Public shareholding |
|
|
|
|
Number of
shares* |
10216513 |
10216513 |
10216513 |
|
Percentage
of shareholding |
44% |
44% |
44% |
|
|
|
|
|
|
Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
Nil |
Nil |
Nil |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
Nil |
Nil |
Nil |
|
Percentage of shares (as a % of total share capital of the
company) |
Nil |
Nil |
Nil |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
13169987 |
13169987 |
13169987 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
100% |
100% |
100% |
|
Percentage of shares (as a % of total share capital of the
company) |
56% |
56% |
56% |
|
B |
Investor
complaints |
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
Nil |
|
|
Disposed of during the quarter |
Nil |
|
|
Remaining unresolved at the end of the quarter |
Nil |
Note:
The above unaudited results have been recommended by the Audit Committee and approved by the Board of Directors at their meeting held on February 11, 2014.
The unaudited financial results have been prepared on the basis of same accounting policies which were followed in preparation of financial results for the year ended March 31, 2013.
Provision for Wealth tax and MAT Credit Entitlement, if any will be reviewed
and made at the close of the year.
Segment Reporting the Company is primarily engaged in the business of Chlor
Alkali Chemicals. Since the inherent nature of these activities is governed by
the same act of risks and returns, there is no reportable primary and secondary
segment.
Net sales include sale of Power to State Electricity Board for the amount detailed below:
|
Particulars
|
Three months ended on |
Nine months ended on |
|
|
|
31.03.2013 |
30.09.2013 |
31.12.2013 |
|
UP State Electricity Board |
1.087 |
1.370 |
6.037 |
|
Jharkhand State Electricity Board |
0.415 |
1.332 |
1.965 |
Vide Business Transfer Agreement dated May 31, 2013, the Company has acquired the business comprising of Chlor Alkali and Phosphoric Acid Plant at Kaswar (Karnataka) and Salt Works at Singach (Gujarat) with effect from September 1, 2013 (effective date) from Solaris Chemiec Industries Limited on slump sale basis at total cash consideration of Rs. 1530.000 Millions. The results of the Company for the quarter and nine month ended December 31, 2013 include the results of the said acquisition from effective date and hence current period and year-to-date numbers are not fully comparable with earlier periods.
In accordance with Clause 41 of the listing Agreement the Statutory Auditors have carried out a limited review of the financial results of the quarter ended December 31, 2013.
Previous period’s figures have been regrouped wherever necessary to conform to
current period’s classification.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.99.85 |
|
Euro |
1 |
Rs.82.58 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.