MIRA INFORM REPORT

 

 

Report Date :

29.03.2014

 

IDENTIFICATION DETAILS

 

Name :

JDS TRANSFORMERS INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Plot No.31, Central Service Road, Hingna, MIDC, Nagpur – 440028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.07.1999

 

 

Com. Reg. No.:

11-120696

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31102MH1999PTC120696

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Conductors, Wire Drawing, Aluminum Wire for Cables, Triple AC Wire and Double AC Wires.

 

 

No. of Employees :

16 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 58000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company seems to be low during 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay Singh

Designation :

Chartered Accountant

Contact No.:

91-7104-237197

Date :

27.03.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.31, Central Service Road, Hingna, MIDC, Nagpur – 440028, Maharashtra, India

Tel. No.:

91-7104-234506/ 237197/ 234581

Mobile No.:

91-937390839 (Mr.

Fax No.:

91-7104-237988

E-Mail :

kjvalloys@hotmail.com

kjvalloys@gmail.com

 

 

Factory :

D-11, Opposite Bhagwati District, Near By Nipani, Punegaond-11, Nagpur – 440001, Maharashtra, India

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Jyotindra Gordhanbhai Patel

Designation :

Director

Address :

Jyotshree R/14,R/15, Bhange, Vihar Trmurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

01.04.1951

Date of Appointment :

15.07.1999

DIN No.:

00555884

 

 

Name :

Mr. Sahaj Jyotendra Patel

Designation :

Managing director

Address :

Jyotshree R/14,R/15, Bhange, Vihar Trimurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

24.09.1978

Date of Appointment :

01.04.2012

DIN No.:

00556050

 

 

Name :

Mrs. Daksha Jyotindra Patel

Designation :

Director

Address :

Jyotshree R/14,R/15, Bhange, Vihar Trmurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

23.07.1951

Date of Appointment :

31.03.2012

DIN No.:

00552799

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Singh

Designation :

Chartered Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

No. of Shares

%age

Jyotindra G. Patel Jointly with Daksha Patelhttp://www.bseindia.com/include/images/clear.gif

11,500

5.75

Sahaj Jyotindra Patel Jointly with Rina Patelhttp://www.bseindia.com/include/images/clear.gif

27,900

13.95

Daksha J. Patel Jointly with Jyotindra Patel

1,50,300

75.15

Rina Sahaj Patel Jointly with Sahaj Patel

10,300

5.15

 

 

 

Total

200000

100.00

 

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Conductors, Wire Drawing, Aluminum Wire for Cables, Triple AC Wire and Double AC Wires.

 

 

Imports :

 

Products :

Raw Materials

Countries :

Dubai

 

 

Terms :

 

Selling :

L/C and Cheque 

 

 

Purchasing :

L/C and Cheque

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

16 (Approximately)

 

 

Bankers :

·         Axis Bank

M. G. House Rabindra Nath Tagore Road, Civil Lines, Nagpur – 440001, Maharashtra, India

 

·         UCO Bank

Mount Road Branch, Sadar, Nagpur – 440001, Maharashtra, India

 

 

Facilities :

Cash Credit – Rs.20.000 Millions/ LC – Rs.25.000 Millions from Axis Bank

 

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

HDFC Car Loan (Innova)

0.226

0.411

HDFC Hydra A/c

0.000

0.094

HDFC Loan (Tata Ace Exc)

0.055

0.156

L. C. Payable A/c

0.000

23.644

ICICI Overdrawn A/c 5552

15.162

0.612

UCO Bank current Account

0.079

0.000

Buyers Credit payable

4.365

0.000

Axis Bank 91203000384830

17.096

11.095

 

 

 

Total

 

36.983

36.012

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ratan Chandak and Company

Chartered Accountants

Address :

Shreevardhan Complex, 7-Farmland, Ramdaspeth, Nagpur – 440012, Maharashtra, India

PAN No.:

AABFR8203R

Email :

sudhir@rcnco.net

Website :

http://www.rcnco.net

 

 

Associates/Subsidiaries :

·         KJV Alloy Conductors Private Limited

Nagpur, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

1.524

(b) Reserves & Surplus

12.467

11.704

8.331

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

14.467

13.704

9.855

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.120

38.209

37.565

(b) Deferred tax liabilities (Net)

5.651

5.679

5.611

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

43.771

43.888

43.176

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3.428

2.982

16.306

(c) Other current liabilities

4.051

6.332

5.496

(d) Short-term provisions

0.899

1.363

0.972

Total Current Liabilities (4)

8.378

10.677

22.774

 

 

 

 

TOTAL

66.616

68.269

75.805

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.774

14.256

14.987

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.030

0.030

0.030

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.404

0.240

0.226

Total Non-Current Assets

13.208

14.526

15.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.139

21.934

31.598

(c) Trade receivables

21.839

13.060

14.359

(d) Cash and cash equivalents

4.909

8.189

6.548

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

7.521

10.560

8.057

Total Current Assets

53.408

53.743

60.562

 

 

 

 

TOTAL

66.616

68.269

75.805

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

298.394

255.165

241.319

 

 

Other Income

1.084

1.065

0.866

 

 

TOTAL                                    

299.478

256.230

242.185

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

298.359

255.064

240.262

 

 

 

 

 

 

PROFIT BEFORE TAX

1.119

1.166

1.923

 

 

 

 

 

Less

TAX                                                     

0.356

0.63

0.608

 

 

 

 

 

 

PROFIT AFTER TAX

0.763

0.803

1.315

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.134

8.331

7.016

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.897

9.134

8.331

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.82

--

--

 

Expected Sales (2013-14): Rs.300.000 Millions

 

The above information has been parted by Mr. Ajay Singh.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.25

0.31

0.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.38

0.46

0.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.68

1.71

2.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.09

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.63

2.79

3.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.37

5.03

2.66

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.524

2.000

2.000

Reserves & Surplus

8.331

11.704

12.467

Net worth

9.855

13.704

14.467

 

 

 

 

long-term borrowings

37.565

38.209

38.12

Short term borrowings

0.000

0.000

0.000

Total borrowings

37.565

38.209

38.120

Debt/Equity ratio

3.812

2.788

2.635

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

241.319

255.165

298.394

 

 

5.738

16.942

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

241.319

255.165

298.394

Profit

1.315

0.803

0.763

 

0.54%

0.31%

0.26%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Daksha Patel

0.655

0.785

Jyotindra G. Patel

0.482

1.412

 

 

 

Total

 

1.137

2.197

 

 

NOTE:

 

The Registered office of the company has been shifted from F-5/6, Premium Plazamata Mandir Road, Khare Town, Dharampeth, Nagpur, Maharashtra, India, to the present address w.e.f. 15.06.2009.

 

 

OPERATION

 

The total sales of the company has increased from last year. The total sales were Rs.298.394 Millions during the year report as against Rs.255.165 Millions from previous year. The operations for the year resulted in net profit of Rs.1.119 Millions as against net profit of Rs.1.166 Millions in the previous year. Though the Company has earned an operating profit of Rs.1.623 Millions in the current year and Rs.2.622 Millions from previous year. The directors are very optimistic about enhancing the sales as well as profit in the coming year.

 

 

FIXED ASSETS:

 

·         Air Cooler

·         Air Conditioner

·         Building WIP

·         Car Wagon-R

·         Computer

·         Electrical Installation

·         Factory Building

·         Generator

·         Innova Car

·         Invertor

·         Mobile Instrument

·         Nano Car

·         Plant and Machinery

·         Refrigerator

·         Tools and equipments

·         Water Dispenser

·         Weighing Machine

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.13

UK Pound

1

Rs.99.65

Euro

1

Rs.82.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.