MIRA INFORM REPORT

 

 

Report Date :

29.03.2014

 

IDENTIFICATION DETAILS

 

Name :

KJV ALLOY CONDUCTORS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 31, Central Service Road, Hingna MIDC, Nagpur – 440028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.07.1995

 

 

Com. Reg. No.:

11-090243

 

 

Capital Investment / Paid-up Capital :

Rs. 42.850 Millions

 

 

CIN No.:

[Company Identification No.]

U31300MH1995PTC090243

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPK00705F

 

 

PAN No.:

[Permanent Account No.]

AABCK2308M

 

 

Legal Form :

Private Limited Liability Company

 

 

 

Line of Business :

Manufacturing of Aluminium Wire products. 

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by low profitability and increased in external borrowing of the company over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative (Tel. No.: 7104-237197)

 

LOCATIONS

 

Registered Office :

Plot No. 31, Central Service Road, Hingna MIDC, Nagpur – 440028, Maharashtra, India 

Tel. No.:

91-7104-237197

Fax No.:

Not Available

E-Mail :

kjvalloys@hotmail.com

Website :

http://www.kjvalloys.com

 

 

Corporate Office:

31, Central Service Road, Hingana MIDC, Nagpur – 440028, Maharashtra, India

 

 

Hyderabad Office :

Flat No.502, H. No.: 20-2-289/88, S. S. Residency, Masabtank, Shantinagar, Hyderabad, Andhra Pradesh, India

Tel. No.:

91-40-66103573

Fax No.:

91-40-23344100

 

 

Factory 1:

Door No.B-78 and B-79, Village Nandigam, Mandel Kottur, Hyderabad Banglore Highway, District Mehboobnaga, Andhra Pradesh, India

Tel. No.:

91-8548-240166

 

 

Factory 2:

Plot No.15 and Part of 20, AKVN Industrial Area, Borgaon, Taluka: Sausar, District Chhindwara, Madhya Pradesh, India

Tel. No.:

91-7165-226841

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Jyotindra G. Patel

Designation :

Director

Address :

Jyotshree R/14, R/15, Bhange Vihar Trimurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

01.04.1951

Date of Appointment :

05.07.1995

PAN No.:

ACHPP5707G

DIN No.:

00555884

 

 

Name :

Mr. Sahaj Jyotindra Patel

Designation :

Director

Address :

Jyotshree R/14, R/15, Bhange Vihar Trimurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

24.09.1978

Date of Appointment :

14.12.1998

PAN No.:

ACNPP6748D

DIN No.:

00556050

 

 

Name :

Mrs. Daksha Jyotindra Patel

Designation :

Director

Address :

Jyotshree R/14, R/15, Bhange Vihar Trimurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

23.07.1951

Date of Appointment :

30.09.2005

PAN No.:

AEYPP0433J

DIN No.:

00552799

 

 

Name :

Mrs. Rina Sahaj Patel

Designation :

Director

Address :

Jyotshree R/14, R/15, Bhange Vihar Trimurti Nagar, Nagpur – 440022, Maharashtra, India

Date of Birth/Age :

29.08.1979

Date of Appointment :

20.03.2007

PAN No.:

AHRPD4388E

DIN No.:

00552867

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Patel G. Jyotindra Jt. with Patel Mrs. Daksha Jyotindra Patel

 

285150

Patel Jyotindra Sahaj with Patel Mrs. Rina Patel Jyotindra

 

70000

Patel Jyotindra Mrs. Daksha Jt. with Patel Jyotindra

 

55000

Parikh Keyur Jointly with Parikh Mrs. Rita

 

13350

Patel Mrs. Rina with Patel Sahaj

 

5000

 

 

 

Total

 

428500

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Aluminium Wire products. 

 

 

Products :

ITC Code

Product or Services

76149000

Conductor

76052990

Alluminium Wire

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

UCO Bank, Plot # 9, Ramkrishna Nagar, Ajni Square, Wardha Road,, Nagpur - 440015, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

24.091

43.271

Term loans from others

2.521

0.000

Working capital loans from banks

143.595

0.000

Loans repayable on demand

165.596

284.009

Other loans and advances

1.671

1.253

 

 

 

Total

337.474

328.533

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ratan Chandak and Company

Chartered Accountants

Address :

Shreevardhan Complex, 7, Farml and, Ramdaspeth, Nagpur - 440012, Maharashtra, India

PAN No.:

AABFR5803R

 

 

Associates:

  • Nagpur Transwell Power Private Limited
  • JDS Transformers Industries Private Limited
  • Brisk Marketing

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

428500

Equity Shares

Rs.100/- each

Rs. 42.850 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

42.850

42.850

42.850

(b) Reserves & Surplus

81.500

69.177

60.064

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

39.665

0.000

Total Shareholders’ Funds (1) + (2)

124.350

151.692

102.914

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

377.744

328.533

347.400

(b) Deferred tax liabilities (Net)

8.373

10.833

11.880

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

386.117

339.366

359.280

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

82.391

49.808

65.435

(c) Other current liabilities

9.893

17.471

12.425

(d) Short-term provisions

8.576

8.093

8.674

Total Current Liabilities (4)

100.860

75.372

86.534

 

 

 

 

TOTAL

611.327

566.430

548.728

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

147.170

151.839

140.958

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.627

0.627

0.627

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

10.033

4.967

8.796

Total Non-Current Assets

157.830

157.433

150.381

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

202.560

204.089

152.390

(c) Trade receivables

150.755

144.623

157.970

(d) Cash and cash equivalents

30.299

23.581

23.797

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

69.883

36.704

64.190

Total Current Assets

453.497

408.997

398.347

 

 

 

 

TOTAL

611.327

566.430

548.728

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1,870.105

1,796.005

1,209.414

 

Other Income

46.952

26.843

14.040

 

TOTAL

1,917.057

1,822.848

1,223.454

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

TOTAL

1,903.327

1,809.761

1,212.722

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

13.730

13.087

10.732

 

 

 

 

 

Less

TAX

1.400

3.973

4.077

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

12.330

9.114

6.655

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

90.338

81.224

74.569

 

 

 

 

 

 

Balance Carried to the B/S

102.668

90.338

81.224

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

28.78

21.27

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.64

0.50

0.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.73

0.73

0.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.25

2.31

1.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.09

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.03

2.16

3.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.50

5.43

4.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

42.850

42.850

42.850

Reserves & Surplus

60.064

69.177

81.500

Net worth

102.914

112.027

124.350

 

 

 

 

long-term borrowings

347.400

328.533

377.744

Short term borrowings

0.000

0.000

0.000

Total borrowings

347.400

328.533

377.744

Debt/Equity ratio

3.376

2.933

3.038

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1,209.414

1,796.005

1,870.105

 

 

48.502

4.126

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1,209.414

1,796.005

1,870.105

Profit

6.655

9.114

12.330

 

0.55%

0.51%

0.66%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term, borrowings

 

 

Deposits

40.270

0.000

 

 

 

Total

40.270

0.000

 

Note: The Registered Office of the company has been shifted from F-5/6, Premium Plaza Complex, 1st Floor, Dharampeth, Nagpur – 440010, Maharashtra, India to the present address w.e.f. 15.06.2009.

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipment’s
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 99.85

Euro

1

Rs. 82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.