1. Summary Information

Country

India

Company Name

KURLON LIMITED

Principal Name 1

Mrs. Jaya S. Pai

Fine

Satisfactory

Principal Name 2

Mr. Nitin Gajanan Rao Khot

Registration #

--

Street Address

N-301, 3rd Floor, North Block, Front Wing, Manipal Centre, 47, Dickenson Road, Bangalore – 560042, Karnataka , India 

Established Date

09.02.1962

SIC Code

--

Telephone#

91-80-25595367/ 25597168/ 25597262

Business Style 1

Manufacturer, Importer and Exporter

Fax #

91-80-25587189

Business Style 2

--

Homepage

www.kurlon.com

Product Name 1

Rubberised Coir Products (such as Mattresses, Beds, Pillows etc.)

# of employees

Not Divulged

Product Name 2

--

Paid up capital

Rs.148,826,050/-

Product Name 3

--

Shareholders

Bodies Corporate –91.56%

Directors or relatives of directors-2.65%

Other top fifty (50) shareholders-.75%

Others – 2.04%

Banking

The Ratnakar Bank Limited

Public Limited Corp.

--

Business Period

52 years

IPO

---

International Ins.

-

Public Enterprise

---

Rating

Ba (45)

Related Company

Relation --

Country --

Company Name

--

Subsidiary

 

Kurlon Enterprise Limited 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1838,220,000

Current Liabilities

704,505,000

Inventories

1,128,397,000

Long-term Liabilities

1675,379,000

Fixed Assets

1461,307,000

Other Liabilities

990,587,000

Deferred Assets

0

Total Liabilities

3,370,471,000

Invest& other Assets

247,152,000

Retained Earnings

1155,779,000

 

 

Net Worth

1304,605,000

Total Assets

4,675,076,000

Total Liab. & Equity

4,675,076,000

 Total Assets

(Previous Year)

4,202,224,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

7277,494,000

Net Profit

354,000

Sales(Previous yr)

7,237,251,000

Net Profit(Prev.yr)

313,752,000

 


0MIRA INFORM REPORT

 

 

Report Date :

29.03.2014

 

IDENTIFICATION DETAILS

 

Name :

KURLON LIMITED

 

 

Registered Office :

N-301, IIIrd Floor, North Block, Front Wing, Manipal Centre, 47, Dickenson Road, Bangalore – 560042, Karnataka 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.02.1962

 

 

Com. Reg. No.:

08-001443

 

 

Capital Investment / Paid-up Capital :

Rs.148.826 Millions

 

 

CIN No.:

[Company Identification No.]

U17214KA1962PLC001443

 

 

TAN No.:

BLRK00278F

 

 

PAN No.:

[Permanent Account No.]

AABCK2150K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Rubberised Coir Products (such as Mattresses, Beds, Pillows etc.), Plain/Curled Coir Products (such as mats and spreads etc.) and Polyurethan Foam.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 5300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track record.

 

Profitability of the company seems to be low during 2013.

 

However, the rating takes into consideration the company’s long and successful track record, brand strength and leadership position in the Indian matters market and its wide spread distribution network across the country.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan - BBB+

Rating Explanation

Moderate degree of safety. It carry moderate credit risk. 

 

 

Rating

Non Fund based limit (A2+)

Rating Explanation

The above average credit quality. It carry higher credit risk.

Date

06.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-operative

 

Contact No.: 91-80-40313131

 

 

LOCATIONS

 

Registered/ Corporate Office :

N-301, IIIrd Floor, North Block, Front Wing, Manipal Centre, 47, Dickenson Road, Bangalore – 560042, Karnataka, India

Tel. No.:

91-80-25595367/ 25597168/ 25597262/ 40313131

Fax No.:

91-80-25587189

E-Mail :

md@kurlon.org

krishnapra.ho@kurlon.org

customercare@kurlon.com

sreeraj.acs@gmail.com

bgr.ho@kurlon.org

tvpai13@yahoo.com

Website :

www.kurlon.com

Area :

5000 Sq. ft.

Location :

Leased

 

 

Factory-1:

Jalahalli, Camp Road, Yeswanthpur, Bangalore – 560 022, Karnataka, India

 

 

Factory-2:

Dobbespet, Off. Bangalore, Karnataka, India

 

 

Factory-3:

Plot No.: 88, Chandaka, B-Sector, Industrial Estate, Bhubaneswar, Orissa

 

 

Factory-4:

Hosur, Dharmapuri District, Tamilnadu, India

 

 

Factory-5:

Rubber Plantation:

Amasebil Village, Kundapura Taluk, Dakshin Kannada District, Karnataka, India

Area :

100000 Sq. ft.

Location :

Owned

 

 

Zonal Office :

Located at

 

·         Kolkata

·         Chennai

·         New Delhi

·         Kanpur

·         Mumbai

 

 

Coir Division Office :

32/2451, A-2, Namaskar Buildings, S N Junction, Palarivattom, Cochin – 25.

 

 

South Centre Zone :

Located at:

 

·         Bangalore

·         Hyderabad

·         Karimnagar

·         Bowenpally

·         Tirupathi

·         Mangalore

·         Vijaywada

·         Hubli

·         Mysore

·         Goa

·         Nagole

·         Vishakapatnam

·         Hosur

·         Gulbarga

·         Rajmundry

·         Warangal

 

 

South Zone :

Located at:

 

·         Chennai

·         Calicut

·         Madurai

·         Cochin

·         Coimbatore

·         Trichy

·         Trivandrum

·         Thrissur

 

 

West Zone :

Located at:

 

·         Bhandup

·         Pune

·         Nagpur

·         Aurangabad

·         Baroda

·         Surat

·         Ahmedabad

·         Rajkot

·         Bhopal

·         Indore

·         Jabalpur

·         Pimpri

·         Bhiwandi

 

 

North Zone :

Located at:

 

·         Delhi

·         Chandigarh

·         Faridabad

·         Jalandhar

·         Jammu

·         Jaipur

·         Jodhpur

·         Ghaziabad

·         Haridwar

·         Lucknow

·         Varanasi

·         Kanpur

·         Agra

·         Gurgaon

·         Dehradun

 

 

East Zone :

Located at:

 

·         Kolkata

·         Burdwan

·         Siliguri

·         Guwahati

·         Patna

·         Ranchi

·         Bhuwaneshwar

·         Raipur

·         Jamshedpur

·         Sambalpur

·         Berhampur

·         Dhanbad 

 

 

Nests :

Located at:

 

·         Jayanagar

·         Yelhanka

·         Malleshwaram

·         Gurgaon

·         Mangalore

·         Hyderabad

·         Lucknow

·         Coimbatore

·         Udupi

·         Pathankot

 

 

HUB :

Located at:

 

·         Delhi

·         Bangalore

·         Pune

·         Bhubanehwar

 

 

Sales Offices :

Located at:

 

v  Ahmedabad

v  Aurangabad

v  Bangalore (No.3, 1st Cross St Queens Road, Bangalore – 2, and At 29/26, J C Road, Bangalore, Karnataka, India.

v  Baroda

v  Bhopal

v  Bhubaneshwar

v  Mumbai

v  Burdwan

v  Calcutta

v  Calicut

v  Chandigard

v  Cochin

v  Coimbatore

v  Faridabad

v  Ghaziabad

v  Goa

v  Guwahati

v  Hoshiarpur

v  Jabalpur

v  Jodhpur

v  Hubli

v  Hyderabad

v  Indore

v  Jammu

v  Jaipur

v  Jalandhar

v  Kanpur

v  Chennai

v  Madurai

v  Mangalore

v  Mysore

v  Nagpur

v  New Delhi

v  Patna, Pune

v  Raipur

v  Rajkot

v  Ranchi

v  Rourkela

v  Siliguri

v  Surat

v  Tirupati

v  Visakhapatnam

v  Varanasi

Tel. No. :

91 – 80 – 22233212 (Bangalore)

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mrs. Jaya Sudhakar Pai

Designation :

Managing Director

Address :

No. 5, Chitrakala, Ananthanagar, Manipal – 576119, Karnataka, India

Date of Birth/Age :

23.08.1958

Qualification :

BA

Date of Appointment :

15.06.2007

Din No.:

00030515

 

Name :

Mr. Nitin Gajanan Rao Khot

Designation :

Director

Address :

B.C. 27, Fort, Belgaum – 590016, Karnataka, India

Date of Birth/Age :

10.09.1948

Qualification :

Degree

Date of Appointment :

22.10.1994

Din No.:

00030613

 

 

Name :

Mr. S Ananthanarayanan

Designation :

Director

Address :

B1 Casa Lavelle-5, 12/8 Lavelle Road, Bangalore- 560001, Karnataka, India

Date of Birth/Age :

22.06.1935

Qualification :

B.E., A.I.C.W.A., F.I.I.E.

Date of Appointment :

16.06.2006

Din No.:

00025505

 

Name :

Mr. Tonse Sudhakar Pai

Designation :

Managing Director

Address :

No.5, Chitrakala, Anathnagar, Manipal, Udupi – 576119, Karnataka, India

Date of Birth/Age :

26.04.1953

Qualification :

B. E., Management Training from IIM, Bangalore

Date of Appointment :

15.06.2007

Din No.:

00043298

 

 

Name :

Mr. Kumble Taranath Bhagath

Designation :

Director

Address :

No. 47, Shashikiran Apartments, Flate No.607, 18th Floor, Cross, Malleshwaram, Bangalore – 460003, Karnataka, India

Date of Birth/Age :

24.07.1927

Qualification :

Degree

Date of Appointment :

13.09.1984

Din No.:

00057971

 

 

KEY EXECUTIVES

 

Name :

Mrs. Sunanda Bhattacharya

Designation :

Secretary

Address :

Flat No. 4A, Block A2, P-42, Motijheel, Avenue, Kolkata – 700074, West Bengal, India

Date of Birth/Age :

24.02.1988

Date of Appointment :

30.09.2013

PAN No.:

BEGPB6336B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Shareholding Details file attached.

 

AS ON 30.09.2013

 

Equity Shares Break – up

 

Category

 

Percentage

Bodies Corporate

 

91.56

Directors or relatives of directors

 

2.65

Other top Fifty (50) Shareholders

 

3.75

Others

 

2.04

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Rubberised Coir products (such as mattresses, beds, pillows etc.), plain/curled coir products (such as mats and spreads etc.) and polyurethan foam 

 

 

Product :

Product Code

Product Description

39211310

PU Foam

94036000

Furniture

94042920

Rubberised C O I R Mattresses, Cushions And Pillows

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India 

·         Development Credit Bank Limited, Bangalore Branch No.128, (31/1), Prestige Meridian Annexe, M.G. Road, Bangalore - 560001, Karnataka, India

·         The Ratnakar Bank Limited, Shahupuri, Kolhapur - 416001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loans

31.03.2013

31.03.2012

Long Term Borrowing

 

 

 

 

 

Term Loans from Banks Secured

391.785

300.722

Other Loans and Advances Secured

2.138

2.889

 

 

 

Short Term Borrowing

 

 

Loans Repayable on Demand Secured

1049.749

886.775

Foreign Currency Term loan from others 

207.381

37.429

Total

 

1651.053

1227.815

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte, Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage ll, 100/2 Richmond Road, Bangalore – 560 025, Karnataka

                                Tel. No. :

91-80-66276000

                                Fax No. :

91-80-66276011

PAN No.:

AACFD3771D

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

 

  • Maha Rashtra Apex Corporation Limited  (L85110KA1943PLC001177)
  • Manipal Infrastructure Limited (U70102KA2011ULL056471)

 

 

Subsidiary :

 

Kurlon Enterprise Limited  (U36101MH2011PLC222657)

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares 

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14882605

Equity Shares 

Rs.10/- each

Rs.148.826 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

148.826

(b) Reserves & Surplus

 

 

1,155.779

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

1,304.605

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

393.923

(b) Deferred tax liabilities (Net)

 

 

29.912

(c) Other long term liabilities

 

 

518.259

(d) long-term provisions

 

 

3.049

Total Non-current Liabilities (3)

 

 

945.143

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

1,281.456

(b) Trade payables

 

 

686.402

(c) Other current liabilities

 

 

442.416

(d) Short-term provisions

 

 

15.054

Total Current Liabilities (4)

 

 

2,425.328

 

 

 

 

TOTAL

 

 

4,675.076

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

1,451.054

(ii) Intangible Assets

 

 

10.253

(iii) Capital work-in-progress

 

 

197.675

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

49.477

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

384.399

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

2,092.858

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1,128.397

(c) Trade receivables

 

 

1,018.634

(d) Cash and cash equivalents

 

 

215.166

(e) Short-term loans and advances

 

 

220.021

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

2,582.218

 

 

 

 

TOTAL

 

 

4,675.076

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

148.826

148.729

2] Share Application Money

 

0.000

0.097

3] Reserves & Surplus

 

1155.424

884.915

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

1304.250

1033.741

LOAN FUNDS

 

 

 

1] Secured Loans

 

1190.386

559.980

2] Unsecured Loans

 

38.222

0.793

TOTAL BORROWING

 

1228.608

560.773

DEFERRED TAX LIABILITIES

 

53.333

46.455

DEFFERED GOVERNMENT GRANT

 

0.350

0.909

 

 

 

 

TOTAL

 

2586.541

1641.878

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

955.504

887.467

Capital work-in-progress

 

70.859

4.877

 

 

 

 

INVESTMENT

 

0.483

0.483

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
822.260
654.398

 

Sundry Debtors

 
1723.496
808.621

 

Cash & Bank Balances

 
222.594
135.960

 

Other Current Assets

 
0.112
0.022

 

Loans & Advances

 
406.916
253.052

Total Current Assets

 
3175.378
1852.053

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditor

 
779.780
613.934

 

Other Current Liabilities

 
767.358
421.793

 

Provisions

 
68.545
67.274

Total Current Liabilities

 
1615.683
1103.001

Net Current Assets

 
1559.695
749.052

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

2586.541

1641.879

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

7277.494

7237.251

5206.016

 

 

Other Income

31.073

28.679

50.768

 

 

TOTAL                                    

7308.567

7265.930

5256.784

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

3749.436

3527.764

2750.738

 

 

Purchases of stock-in-trade

681.766

867.807

303.029

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(245.059)

(131.549)

(84.517)

 

 

Employee Related Expenses

330.829

273.045

214.399

 

 

Other Expenses 

2445.360

2087.418

1578.752

 

 

TOTAL                                    

6962.332

6624.485

4762.401

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

346.235

641.445

494.383

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

221.950

145.590

59.173

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

124.285

495.855

435.210

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

78.571

65.754

55.158

 

 

 

 

 

 

PROFIT BEFORE TAX, EXTRAORDINARY ITEMS

45.714

430.101

380.052

 

 

 

 

 

Less

EXTRAORDINARY ITEMS

84.441

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX             

(38.727)

430.101

380.052

 

 

 

 

 

Less

TAX                                                                 

(39.081)

116.349

94.498

 

 

 

 

 

 

PROFIT AFTER TAX                

0.354

313.752

285.554

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.02

21.10

19.19

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.00
4.32
5.44

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(0.53)
5.94
7.30

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.87)
10.41
10.60

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.03
0.33
0.37

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.28
0.94
0.37

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.06
1.96
1.80

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

5,206.016

7,237.251

7,277.494

 

 

39.017

0.556

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

5,206.016

7,237.251

7,277.494

Profit After Tax

285.554

313.752

0.354

 

5.49%

4.34%

0.00%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The Registered office of the company has been shifted from, Chitrakala Upendra Nagar, Manipal – 576104, Karnataka, India, to the present address w.e.f 25.09.2009.

 

UNSECURED LOANS

 

(Rs. In Millions)

Particulars

31.03.2013

31.03.2012

Short Term Borrowing

 

 

Loans and Advances from others 

24.326

0.793

Total

24.326

0.793

 

 

PERFORMANCE

 

As per provisions of revised Schedule VI of the Companies Act, 1956, during the year the Company has achieved a 2.63% increase in gross sales of products at Rs.7680.120 Millions as compared to Rs. 7482.969 Millions of previous year and total income raised by 0.59% from Rs.7265.930 Millions to Rs.7308.567 Millions. The Loss before tax is Rs. 38.727 Millions in the current year compared to the profit of Rs. 430.104 Millions of the previous year. The profit after tax is Rs.0.354 Millions in 2012-13 compared to Rs.3131.735 Millions in 2011-12.

 

OPERATIONS:

 

This fiscal year was exciting and challenging. A systematic and meticulous approach to business was adopted. Systems and processes were streamlined and rationalized. The Products front saw new and innovative products being introduced and nonperforming products were phased out gradually. In the current fiscal year, Kurlon continued to expand its product portfolio by introducing several new products in all the three mattress categories, i.e. Rubberized Coir, spring and Foam. This initiative helped Kurlon to penetrate into many untapped niche areas especially in Tier 3 and Tier 4 towns. At the same time low contribution or low volume products were phased out so as to reduce clutter at the factories, sales offices and at the dealers end. Promotions were designed bearing market requirements in mind. The KKK program was a runaway success, as anticipated. National and local promotions were devised and implemented. A judicious blend of push and pull strategies yielded desired outcomes. Placement of Kurlon products was revisited and efforts to increase the market share saw new dealer enlistments in virgin territories of Tier 3 and Tier 4 towns. Pricing of Kurlon products as usual were done with concept of MRP and giving more value for money.

 

RETAIL OPERATIONS:

 

The retail division had achieved a mile stone by designing and building 100 operational stores till March 2013.The company has come up with exclusive product range for Mattress Xpress in category of mattress and pillows and plans to increase the range by adding comforters, bed-sheets, Mattress and pillow- protectors to increase the product range. These EBO (Exclusive Business Outlet) showcases all Their Kurlon products only. In the year 2012-13, we went till extent of appointing KMX in Tier II and III as these towns are becoming a happening place. In the way forward, the cumulative number of signups until FY 2013-14 is expected to be 250 KMXs out of which200 KMXs are expected to begin full operations. The end consumers are now aware of the Franchisee and we are confident of reaching all towns having population of 0.500 million plus by this year end.

 

FUTURE OUTLOOK

 

Despite the looming global recession and domestic listless economy, the future prospects for Business in the Home Comforts Industry are not disturbed much. With better awareness and media penetration customer everywhere are also catching up very fast with lifestyle changes of modern world. In fact, on the retail side, it has been very evident that growth in consumer goods has been predominantly through the Tier II, Tier III towns and the rural population. This is also triggered by the increasing disposable incomes in these towns. This change is leading to adoption of modern products including fabricated mattress and high quality furniture in large numbers and also the aspiration to upgrade to a fabricated mattress. The increased income of younger generations is also leading to generation of higher demand for premium segment mattresses and allied products. Housing, Hotel, Hospitality and medical tourism are on the increase and the prospect of business looks good.

 

In order to cater to this ever increasing demand, the company resorted to optimization of its resources and planned to increase its manufacturing capacity in different locations across India and has been adding capacity at existing locations as well as starting up green field projects. The coming year will see us add a huge chunk of incremental capacities in Gwalior and the automation of plant in Gujarat apart from enhancements in Yeshwantpur and Dabaspet. This should be sufficient to meet the demands of the customers for the next 3-5years.

 

This increase in capacities will also be augmented with a ramp-up in the geographical coverage both with increase in Area Sales Offices and dealer network. We estimate that in the next 1-2 years we will be able to increase the number of towns we serve by 50-60%, thereby giving success to new markets and geographies. This will be coupled with new products, channel and innovations, which will help us attract consumers across the socio-economic spectrum.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Indian Economy and Global Markets:

 

In 2012, Indi as economic growth has slowed to 5 percent and the stock markets mirrored the weakening economic conditions. Agriculture and Services sectors continue to perform well. 2.7 % growth in Agro sector forecast. Services sector grows by 6.3%its share in GDP continues to beat 59%. Industrial growth pegged at 4-5 percent, expected to improve as economic recovery resumes. India remains among the fastest growing economies of the world. Exports grew at 40.5% in the first half of this fiscal and imports grew by 10.9%. Foreign trade performance to remain a key driver of growth. Forex reserves enhanced- covering nearly the entire external debt stock. Sustainable development and climate change concerns on high priority. (www.pib.nic.in- survey)Global growth is projected to remain subdued at slightly above 3 percent in 2013, the same as in 2012. This is less than forecast in the April 2013World Economic Outlook (WEO) , driven to a large extent by appreciably weaker domestic demand and slower growth in several key emerging market economies, as well as a more protracted recession in the euro area. Downside risks to global growth prospects still dominate: while old risks remain, new risks have emerged, including the possibility of a longer growth slowdown in emerging market economies, especially given risks of lower potential growth, slowing credit, and possibly tighter financial conditions if the anticipated unwinding of monetary policy stimulus in the United States leads to sustained capital flow reversals. Stronger global growth will require additional policy action. Specifically, major advanced economies should maintain a supportive macroeconomic policy mix, combined with credible plans for reaching medium-term debt sustainability and reforms to restore balance sheets and credit channels. Many emerging market and developing economies face a tradeoff between macroeconomic policies to support weak activity and those to contain capital outflows (www.imf.org)

 

Industry Structure and Development:

 

The company is not only the largest mattress manufacturer and marketer in India, but also a key player in the furniture, furnishings and commercial foam. Traditionally, Indian branded mattress market has been dominated by rubberized coir and foam mattresses, but recent trends also indicate a fast growing preference for spring mattresses. As a market leader, the company has always been working on creating innovative products which have triggered growth in the market of organized mattress market. These new products, coupled with the newly introduced Kurlon Mattress Express, have led to upgrades on the consumer front.

 

The overall organized mattress market is estimated to be around Rs 17500.000 Millions per annum and is estimated to grow around 18% CAGR during the next couple of years and we estimate that we will be in a dominant position as we have always been. With regards to commercial foam, the current per capita consumption of PU foam in India is estimated to be around 250 grams against the global average of approximately 1.3 kgs. With rising income and more affluent lifestyle, India is also expected to have aper capita consumption in excess of 1 Kg by 2020 and this clearly indicates the potential growth the PU foam industry would have in the coming years.

 

In this sector, the Company is already the second largest player in India and this position will be further augmented during the coming year with the new state of the art factory coming up in Gujarat. The new plant will also enable us to manufacture certain new type of foams helping us to address the demands of the new market segments and also help us capture much larger share of the market growth.

 

 

MATTRESSES:

 

Rubberised Coir Mattress Market

At the outset we plan to hold on to existing markets and intend to penetrate TIER 3 and TIER 4 and untapped markets with new and innovative products which are competitively priced and uncompromised quality. The rubberized coir mattress market continues to dominate the organized mattress sector.

 

Spring Mattress Market

The spring mattress market has seen exponential growth which is fuelled by changes in customer expectation, experience and affordability. They have understood these changes and expanded manufacturing capabilities to cater to this demand.

 

Foam mattresses

Total market size of foam mattresses in INDIA is around Rs. 4000.000 Millions /annum. Market is the mixture of PU Foam and Rubber Foam, in which PU Foam has a larger chunk. Major market is unorganized because foam sheets are directly getting converted to mattresses at dealers counter.

 

However, Kurlon managed to grow in this division of mattresses too and increased its share in total market for foam mattresses in India. It managed to achieve turnover of Rs.50.47 Crores during the last year from foam mattresses. Kurlon has ambitious plans with respect to foam and foam mattresses and expect to grow tremendously this year too

 

 

FURNITURE AND FURNISHING:

 

Furniture:

 

Furniture industry as a whole is managed by unorganized sector of carpenters. 85% of the total market requirement is managed by them on a very local and customized basis. There are very few companies who are trying to give this industry a shape of organized structured business. Furniture is an integral part of any house and the business is in line with current business of mattresses. We see a great opportunity to explore this market. They guarantee to give not only good quality product with better innovative designs but also very effective after sales service.

 

Furnishing:

 

A different strategy has been developed for addressing this product portfolio. We are focusing on developing new and trendy designs based on the consumer feedback which would ensure that the products move in the market. Due care is taken to ensure that products are priced right so that bottom line is maintained and channel partners make their margins. We are proposing to channel their products through Franchisees as well.

 

Key success factors

 

1. Aggressive foray into interior markets and channel expansion helped increase its market share.

2. Rapid Expansion of franchisee model of business and providing exclusive range of products for KMXs to maintain exclusivity.

3. Training and upgrading the trade to sell Kurlon mattress to every customer.

4. Widening the range of offerings to customers of all categories.

5. Aggressive marketing and promotional consumer campaigns which creates demand and pull for products.

6. Improvising, monitoring, streamlining and rationalizing of systems and procedures.

7. Careful planning and deployment of resources and an effective reviewing mechanism.

 

Business Concerns

 

1. Increase in number of new players because of no entry barriers

2. Increase in Raw Material and Input costs

 

Fixed Assets:

Tangible Assets

v  Land

v  Building

v  Plant and Machinery

v  Computers

v  Furniture and Fittings

v  Office Equipments

v  Vehicles

 

   Intangible Assets

 

v  Software

 

Form 8:-

 

Corporate identity number of the company

U17214KA1962PLC001443

Name of the company

Kurlon Limited

This form is for

Modification of charge

Address of the registered office or of the principal place of  business in India of the company

N-301, IIIrd Floor, North Block, Front Wing, Manipal Centre, 47, Dickenson Road, Bangalore – 560042, Karnataka, India

Charge identification (ID) number of the charge to be modified

10334892

Type of charge

Immovable Property

Movable Property

 

Particular of charge holder

The Ratnakar Bank Limited

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation and Memorandum of Entry

Date of instrument Creating the charge

10.02.2014

Amount secured by the charge

Rs.30.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate + 1.50% p.a

 

Terms of Repayment

Repayment to commence from end of the month of first disbursement. Repayment to be done in 30 equal installments of Rs.3.333 millions each

 

Margin

Nil

 

Extent and Operation of the charge

All present and future movable fixed assets of the Borrower lying or stored in the Borrower's factories, premises and godowns, or any other places, particularly plant and machinery, equipments, furnitures and fixtures, equipments, computer, vehicles, whether installed in the factory shed or not etc.

 

Movable fixed assets including  plant and machinery located at plot no.7, KIADB Industrial Area, Dabaspet, Bangalore-562211.

 

Others

NA

Short particulars of the property charged

  • All That Piece And Parcel Of Propertybearing No.7 Of Dobaspet Indusrial Area, Comprised  And Carved Out Of Land Bearing Number 106 & 107, Situated At Yedehalli Village, Somapura Hobli, Nelamangala Tal
  • All That Piece And Parcel Of Plot Nos. 22 & 23 Of Dobaspet Indusrial Area Yedehalli Village, Somapura Hobli, Nelamangala Taluk, Bangalore District
  • All That Part And Parcel Of Land And Building Consisting Plot No.49 In Survey No.34, In 3rd Phase, Peenya Industrial Area, Chokkasandra Village, Yeshwanthpura Hobli, Banglaore
  • Movable Fixed Assets Including Plant & Machinery Located At Plot No. 7, Kiadb Industrial Area, Dabaspet, Bangalore- 562211

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.100.81

Euro

1

Rs.84.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.