MIRA INFORM REPORT

 

 

Report Date :

29.03.2014

 

IDENTIFICATION DETAILS

 

Name :

PHOENIX CONTACT INDIA PRIVATE LIMITED

 

 

Registered Office :

A- 58/2, Okhla Industrial Area, Phase- II, New Delhi - 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.06.1992

 

 

Com. Reg. No.:

55-049206

 

 

Capital Investment / Paid-up Capital :

Rs. 2252.558 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1992PTC049206

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP09165C

 

 

PAN No.:

[Permanent Account No.]

AAACP0313L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Connectors, Terminal Blocks its Parts and Accessories broadly Electrical and Electronics Components etc.,

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 4150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by accumulated losses that company has incurred over a year and below average financial performance. 

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-11-30262800]

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

A- 58/2, Okhla Industrial Area, Phase- II, New Delhi – 110020, India

Tel. No.:

91-11-30262800/ 835

Fax No.:

91-11-26383285

E-Mail :

info@phoenixcontact.co.in

bangalore@phoenixcontact.co.in

chennai@phoenixcontact.co.in

coimbatore@phoenixcontact.co.in

hyderabad@phoenixcontact.co.in

mumbai@phoenixcontact.co.in

pune@phoenixcontact.co.in

ahmedabad@phoenixcontact.co.in

baroda@phoenixcontact.co.in

indore@phoenixcontact.co.in

surat@phoenixcontact.co.in

kolkata@phoenixcontact.co.in

jamshedpur@phoenixcontact.co.in

raipur@phoenixcontact.co.in

delhi@phoenixcontact.co.in

chandigarh@phoenixcontact.co.in

vshukla@phoenixcontact.co.in

Website :

https://www.phoenixcontact.com

 

 

Factory 2 :

F- 26/2, Okhla Industrial Area, Phase- II, New Delhi - 110020, India

Tel. No.:

91-11-30262700

Fax No.:

91-11-41611070/ 41611071

E-Mail :

postmaster@phoenixcontact.co.in 

 

 

Factory 3 :

Prithala - Dhatir Road, Village Dudhola, The Palwal, District Faridabad - 121102, Haryana, India

Tel. No.:

91-1275-248100

Fax No.:

91-1275-248150

E-Mail :

works@phoenixcontact.co.in

 

 

Regional Offices :

Located at:

 

Southern Region

·         Bangalore

·         Chennai

·         Coimbatore

·         Hyderabad

 

 

Western Region

·         Mumbai

·         Pune

·         Ahmedabad

·         Baroda

·         Surat

·         Indore

 

Eastern Region

·         Kolkata

·         Jamshedpur

·         Raipur

 

Northern Region

·         Delhi

·         Chandigarh

 

 

DIRECTORS

 

AS ON 24.09.2012

 

Name :

Mr. Ravinder Singh Sabharwal

Designation :

Director

Address :

F-87, 1st Floor, Lajpat Nagar, New Delhi – 110024, India 

Date of Birth/Age :

07.11.1956

Date of Appointment :

31.08.2006

PAN No.:

AATPS3915P

Voter ID No.:

DL/01/005/048897

DIN No.:

00452889

 

 

Name :

Mr. Frank Stuehrenberg

Designation :

Director

Address :

Lindenweg 1, 32756, Detmold, Germany

Date of Birth/Age :

07.04.1963

Date of Appointment :

23.01.2002

DIN No.:

00984899

 

 

Name :

Mr. Ralf Massmann

Designation :

Director

Address :

Werster Strasse-125, 32584, Lohne, Germany

Date of Birth/Age :

07.07.1968

Date of Appointment :

02.05.2001

DIN No.:

01081734

 

 

KEY EXECUTIVES

 

Name :

Mr. Vivek Kumar Shukla

Designation :

Secretary

Address :

500/5A, Govindpuri, Kalkaji, New Delhi – 110019, India

Date of Birth/Age :

12.04.1986

Date of Appointment :

09.08.2010

PAN No.:

BRWPS7770R

 

 

Name :

Mr. Dinesh Parwanda

Designation :

President

Date of Birth/Age :

54 Years

Qualification :

Higher Secondary

Experience :

25 Years

 

 

Name :

Mr. Ashish Manchanda

Designation :

Marketing Manager

Date of Birth/Age :

42 Years

Qualification :

Elect. Engg., M.B.A.

Experience :

21 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 24.09.2012

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Phoenix Contact Gmbh and Company KG, Germany

22300326

99.00

Dinesh Parwanda

225256

1.00

 

 

 

Total

 

22525582

100.00

 

 

 

 

AS ON 24.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

99.00

Other top fifty shareholders

1.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Connectors, Terminal Blocks its Parts and Accessories broadly Electrical and Electronics Components etc.,

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

85044090

QUINT-PS-1AC/24

85369090

FLT-PLUS CTRL-2

85369090

UK2.5 B-E

85369090

PLC-RSC-24DC/21

85044090

QUINT-PS/1AC/21

85369090

VAL-MS 320/3+1

85369090

STS 25-TWIN

85369090

UK 16N

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Indian Overseas Bank

Kailash Colony, New Delhi - 110048, India

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bansal and Company

Chartered Accountants

Address :

A-6, Maharani Bagh, New Delhi – 110065, India

Income-tax PAN of auditor or auditor's firm :

AAAFB6603L

 

 

Holding company :

Phoenix Contract GMBH and Company, Germany

 

 

Associate :

·         Phoenix Contact China (Holding Company) Limited

·         Phoenix Contact Industria E-Commercio

·         Phoenix Test Lab GmbH

·         Phoenix Contact Middle East FZ LLC

·         Conninverse Gmbh

·         Phoenix Feinbau GMBH and Company

·         Phoenix Feinbau GMBH

·         Phoenix Contact Industria

·         PXC USA

·         Phoenix Contact Asia

·         PXC SAS France 201037

·         Phoenix Contact USA

·         Phoenix Contact Asia-Pacific (Nanjing) Company Limited

·         Phoenix Contact MIDDI United Arab Emirates

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Trinity Touch Private Limited [U74899DL1970PTC005320]

·         EC Trading

 

 

CAPITAL STRUCTURE

 

AFTER 26.09.2013

 

Authorised Capital : Rs. 2600.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 2492.558 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,995,000

Equity Shares

Rs. 100/- each

Rs. 2299.500 Millions

5,000

Preference Shares

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 2300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,525,582

Equity Shares

Rs. 100/- each

Rs. 2252.558 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2252.558

2252.558

2252.558

(b) Reserves & Surplus

(1214.031)

(863.392)

(541.818)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1038.527

1389.166

1710.740

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

141.880

0.000

64.330

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

9.261

10.261

10.261

(d) long-term provisions

24.357

23.820

19.163

Total Non-current Liabilities (3)

175.498

34.081

93.754

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.339

68.520

0.000

(b) Trade payables

493.903

484.652

589.478

(c) Other current liabilities

27.645

105.582

31.093

(d) Short-term provisions

18.746

21.415

138.137

Total Current Liabilities (4)

600.633

680.169

758.708

 

 

 

 

TOTAL

1814.658

2103.416

2563.202

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

492.304

418.491

298.648

(ii) Intangible Assets

0.000

374.335

748.671

(iii) Capital work-in-progress

5.360

18.118

4.399

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.396

7.598

10.256

(d)  Long-term Loan and Advances

8.450

8.882

44.204

(e) Other Non-current assets

0.309

0.807

2.636

Total Non-Current Assets

512.819

828.231

1108.814

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

627.936

635.651

561.272

(c) Trade receivables

540.796

502.845

557.041

(d) Cash and cash equivalents

2.982

2.965

129.310

(e) Short-term loans and advances

110.700

125.887

200.700

(f) Other current assets

19.425

7.837

6.065

Total Current Assets

1301.839

1275.185

1454.388

 

 

 

 

TOTAL

1814.658

2103.416

2563.202

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                     (A)

1874.147

1971.052

1797.737

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1756.294

1828.816

1391.520

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

117.853

142.236

406.217

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.774

3.874

2.202

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

110.079

138.362

404.015

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

73.711

54.712

50.644

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

36.368

83.650

353.371

 

 

 

 

 

Less

TAX                                                                  (H)

387.007

405.225

496.942

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(350.639)

(321.575)

(143.571)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

291.022

196.796

237.792

 

 

 

 

 

 

CIF VALUE OF IMPORT

1036.426

1172.501

923.964

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(15.57)

(14.28)

(6.37)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(18.71)
(16.31)
(7.99)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.02

4.03

13.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.06

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.19

0.05

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.17

1.87

1.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2252.558

2252.558

2252.558

Reserves & Surplus

(541.818)

(863.392)

(1214.031)

Net worth

1710.740

1389.166

1038.527

 

 

 

 

long-term borrowings

64.330

0.000

141.880

Short term borrowings

0.000

68.520

60.339

Total borrowings

64.330

68.520

202.219

Debt/Equity ratio

0.038

0.049

0.195

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1797.737

1971.052

1874.147

 

 

9.641

(4.916)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1797.737

1971.052

1874.147

Profit/ (Loss)

(143.571)

(321.575)

(350.639)

 

(7.99%)

(16.31%)

(18.71%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

141.880

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

60.339

68.520

 

 

 

Total

 

202.219

68.520

 

 

OPERATONS OF THE COMPANY

 

In the year 2012-13, the macro environment remains challenging and uncertain. There was a divergence in growth and prospects across geographies as both governments and central banks attempted to revive fledgling growth. To some extent improving consumer confidence and structural policy decisions in the developed markets are providing the required momentum to kick-start the economy on to the path of recovery.

 

The Indian economy in 2012-13, witnessed a decadal low growth in GDP of 5.0%. The country has seen economic expansion drop since the start of the 2011 to levels even below the crisis years of 2008-09. The slowdown which started in the industrial sector also extended to services sector which has been the mainstay of India’s growth story.

 

Delayed policy measures, slow-down in industrial production, persistently high interest rates and liquidity concerns adversely impacted the investment climate in India in 2012-13. Consequently, the commitments on capital expenditure and fresh investments were deferred, impacting growth prospects of businesses of the Company operating in certain sectors such as Power, Minerals and Metals, Defence and Fertilizer. The sectoral bottlenecks also had an impact on progress on a few ongoing projects.

 

The businesses of the Company faced intense competition from domestic as well as international players constraining the ability of the prices to absorb the cost increases.

 

The uncertain economic environment, increasing competition, stricter regulatory and compliance framework and changing customer behavior are forcing businesses to adapt to change and continuously look for ways to stay relevant to the market and customers.

 

The company is working hard to standardize, rationalize and transform business operations to become operationally efficient and remain cost competitive in the market place. The Company is working closely with its customers to gain deeper insights into customers’ needs to realign its offerings accordingly.

 

The company's revenue from operation has decreased by 5% due to the economic environment. The profit before tax was INR 36.360 Million during the year; the decrease is mainly because of unfavorable foreign exchange fluctuation.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Residential building

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Other pollution reduction equipment

·         Furniture and fixtures

·         Other plant and equipment

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Goodwill

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 99.85

Euro

1

Rs. 82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.