MIRA INFORM REPORT

 

 

Report Date :

29.03.2014

 

IDENTIFICATION DETAILS

 

Name :

UR MENA LTD.

 

 

Registered Office :

167  Soi  Ramkhamhaeng  42, Ramkhamhaeng  Road,  Huamark, Bangkapi,  Bangkok  10240

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

1998    

 

 

Com. Reg. No.:

0105541029341 

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer & Distributor of Industrial Pipes and Valves

 

 

No. of Employees :

80  

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years.

 

Source : CIA

 

 

 


Company name and address

 

UR MENA LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           167  SOI  RAMKHAMHAENG  42, 

RAMKHAMHAENG  ROAD,  HUAMARK,

BANGKAPI,  BANGKOK  10240,  THAILAND

TELEPHONE                                         :           [66]   2374-9077                        

FAX                                                      :           [66]   2374-9088

E-MAIL  ADDRESS                               :           sales@urmena.com                              

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1998    

REGISTRATION  NO.                            :           0105541029341 

TAX  ID  NO.                                         :           3011941669

CAPITAL REGISTERED                         :           BHT.  150,000,000 

CAPITAL PAID-UP                                 :           BHT.  150,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :     100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  SURACHAI  TANTINIKORN,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           80  

LINES  OF  BUSINESS                          :           INDUSTRIAL  PIPES  AND  VALVES

                                                                        IMPORTER  &  DISTRIBUTOR   

                                   

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  May  14, 1998  as   a   private   limited  company  under the name style  UR  MENA  LTD.  by  Thai  groups.  It  is  one  of  the  leading  stockists  and  suppliers  of  piping  materials  for  various  industries.  It  currently  employs  approximately  80  staff.

 

The  subject’s  registered  address  was  initially  located  at  52  Somdejchaophraya  11  Rd.,  Klongsan,  Bangkok  10600.

 

On  June  5,  1998,  the  registered  address  was  relocated  to  22nd  Floor,  Oriframe  Asoke  Tower,  253  Sukhumvit  21  Rd.,  Klongtoey,  Wattana,  Bangkok  10110,  while  the  business  address  was  located  at  52/11  Moo  13,  Krungthep Kritha  Rd.,  Sapansoong,  Bangkok  10240.

 

Later,  its  registered  address  was  relocated  to  52/11  Moo  13,  Krungthep  Kreetha  Rd.,  Sapansoong,  Bangkok  10240.

 

On  January 7,  2011,  the  subject’s  registered  address  has  been  changed  from  “52/11  Moo  13”  to    “27  Krungthep Kritha Rd., Sapansoong, Bangkok 10240” by  the  Government  district  office. 

 

On  January  2,  2013,  the  registered  address  was  finally  relocated  to  167  Soi  Ramhkhamhaeng  42, Ramkhamhaeng  Rd.,  Huamark,  Bangkapi,  Bangkok  10240,  this  is also  the  subject’s  current  operation address.

 

 

THE  BOARD  OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Surachai  Tantinikorn

 

Thai

42

Ms.  Oranuch  Kongsindhu        

 

Thai

47

 

 

AUTHORIZED  PERSON

 

One  of  the mentioned  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Surachai  Tantinikorn  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  42  years  old. 

 

Ms.  Oranuch  Kongsindhu  is  the  Assistant  Managing  Director.

She  is  Thai  nationality  with  the  age  of  47  years  old.

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  wide  range  of  industrial  equipments  such  as   valves,  pipes  and   related  products.  The  products  are  as  follows:

 

Products                                                                       Brand

 

Pipe 

- Carbon  steel  pipe,  stainless  steel  pipe,                   “V&M”,  “SUMITOMO”,  “JFE”, 

     Ferritic  alloy  steel  pipe & etc.                                 “SEAH”,  “SANYO”,  “MITTAL”, 

                                                                                    “INTERPIPE”,  “BENTELER”

Flange 

-  Carbon  steel  flange,  stainless  steel  flange,             “WILHELM”,  “ULMAFORJA”,  “MFF”,

      alloy  steel  flange                                                   “MICTECHNO”,  “MELESI”

 

Fitting  products

-  Carbon  steel  fitting, Stainless  steel  fitting                “ULMA”,  “TK”,  “SK”,  “IML”

                                                                                    “TECHNOFORGE”,  “MEGA”,  “JD”

                                                                                    “KAIIZEN”

Valve  

-  Gate  valve,  ball  valve,  check  valve &                      “POWELL”

      globe  valve

 

Bolt & nut  

-  Alloy  steel  bolt & nut                                                            “SANWA  IRON”,  “CRAWFORD”

-  Stainless  steel bolt & nut, 

-  Fluoropolymer  coating  bolt & nut

 

 

PURCHASE

 

The   subject   purchases   the  products   from  20-30  suppliers   both   local  and  overseas,  by  60%  of  its   products  is   imported   from   Singapore,   Japan,   Korea,  Taiwan,   Republic  of  China,   India,  Hong  Kong,  France,  Italy,  Sweden,   Spain,   Germany  and 

United  States  of  America,   and   the  remaining  40%   is  purchased  locally.

 

 

MAJOR  SUPPLIERS

 

Hayward  Industrial  Products  Inc.         : United  States  of  America.

Pojpaiboon  Equipment  Co., Ltd.          : Thailand

Ulma  Piping                                         :  Spain

Seah  Steel  Corp.                                 :  Korea

 

SALES  [LOCAL]

 

The  products  are  sold  directly  to  manufacturers,  wholesalers  and  end-users.  The subject maintains  around  100  customers  nationwide.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid   on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

 

 

BUSINESS  TRANSACTION

 

In  term  of  sales,  the  products  are  sold  mainly  by  credit  with  the  maximum  given  at  60  days,  and  the  remaining  are  by  cash.  For  the  purchasing,  the  products  are  imported  by  T/T  and  L/C,  while  purchased  locally  by  credit  with  the  maximum  receipt  at  60  days.  The  subject  is  not  found  to  have  problem  both  its  account  receivable  and  payable.

 

 

BANKING

 

Krung  Thai  Bank   Public  Co.,  Ltd.

  [Head Office :  35  Sukhumvit  Rd.,  Klongtonnua,  Wattana,  Bangkok  10110]

 

Kasikornbank  Public  Co.,  Ltd.

  [Head Office : 1  Kasikorn  Lane,  Rajburana Rd.,  Rajburana,  Bangkok  10140]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  80  staff.  [office  and  sales  staff]

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for operating  administrative office  at  the  heading  address.  The  premise  is  located  in  commercial/residential  area.

 

Warehouse :

 

12  Highway  No. 36,  T. Mabkha,  A. Nikompattana,  Rayong  21000.

 

 

COMMENT

 

The  subject is  a distributor of   industrial pipe  and valve  including  fitting.  The  products  are  mainly  served to  industrial   sectors.  Domestic   industry   has  dramatically  slowdown  in  accordance  with economic  sluggish  and  slow  expansion  from  various  industries.   Decreased consumption of  the  products   has  contributed  greatly  to  withdraw  its  sales  in  the  past  several  months.

 

 

FINANCIAL  INFORMATION

 

The  capital   was  initially  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of  Bht.  100  each.

 

The  capital  was  increased  later  as  follows:

 

            Bht.   10,000,000  on  January  23,  2007

            Bht.   20,000,000  on  January  29,  2008

            Bht.   50,000,000  on  September  22,  2008

            Bht.   95,000,000  on  November  5,  2010

            Bht. 150,000,000  on  November  19,  2013

           

The  latest  registered  capital  was  increased  to Bht. 150,000,000  divided  into 1,500,000  shares  of  Bht.  100  each  with  fully  paid.

 


THE  SHAREHOLDERS  LISTED  WERE   

 

[as  at  November  19,  2013]

 

       NAME

HOLDING

%

 

 

 

Mr.  Surachai  Tantinikorn

Nationality:  Thai

Address     :  450/23  Kalapapruk  Rd.,  Bangwha,

                     Pasicharoen,  Bangkok

1,045,000

69.67

Ms.  Oranuch  Kongsindhu

Nationality:  Thai

Address     :  91/30  Ladprao 87  Rd.,  Wangthonglang, 

                     Bangkapi,   Bangkok  10240

450,000

30.00

Ms.  Suwanna  Tantinikorn

Nationality:  Thai

Address     :  52  Somdejchaophrya  11  Rd., Klongsan, 

                     Bangkok  10600

  5,000

0.33

 

Total  Shareholders  :  3

 

Share  Structure  [as  at  November  19,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

1,500,000

100.00

Foreign

-

-

-

 

Total

 

3

 

1,500,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mrs. Wanrudee  Pimprapote       No.  5704

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December  31,  2012,  2011 & 2010  were:

          

ASSETS

                                                                                                

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalent

21,306,632.80

2,349,312.33

1,085,805.83

Short-term  Investment

-

-

7,647,437.94

Trade  Accounts  & Other Receivable

196,044,022.88

224,249,348.88

90,857,828.65

Inventories

368,913,484.59

210,556,829.93

159,510,003.33

Other  Current  Assets       

-

-

28,091,934.07

 

 

 

 

Total  Current  Assets                 

586,264,140.27

437,155,491.14

287,193,009.82

 

Cash at Bank pledged as a Collateral

 

7,881,173.85

 

7,711,799.49

 

-

Fixed Assets          

94,765,334.56

96,706,122.26

73,626,571.65

Intangible Assets

1,451,962.31

1,485,783.57

-

Other Assets                  

67,750,620.38

25,238,304.96

22,600.00

 

Total  Assets                  

 

758,113,231.37

 

568,297,501.42

 

360,841,881.47

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank  Overdraft

379,390,062.99

287,884,344.66

56,317,801.50

Trade  Accounts  & Other Payable

146,351,637.10

81,130,331.43

35,803,856.38

Current  Portion  of  Long-term 

   Liabilities

 

16,966,604.43

 

15,105,616.14

 

3,270,325.42

Accrued Income Tax

1,418,836.59

2,884,484.31

1,944,251.08

Other  Current  Liabilities             

-

-

98,084,652.07

 

 

 

 

Total Current Liabilities

544,127,141.11

387,004,776.54

195,420,886.45

 

Long-term Liabilities,  Net  of 

  Current Portion

 

 

78,859,083.69

 

 

54,103,338.42

 

 

4,541,102.42

Long-term  Loans  from  Person  or 

  Related  Company

 

-

 

-

 

42,400,000.00

Employee  Benefits  Obligation

1,420,116.00

510,227.00

-

 

Total  Liabilities              

 

624,406,340.80

 

441,618,341.96

 

242,361,988.87

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  950,000  shares  

 

 

95,000,000.00

 

 

95,000,000.00

 

 

95,000,000.00

 

 

 

 

Capital  Paid                     

95,000,000.00

95,000,000.00

95,000,000.00

Retained  Earning - Unappropriated

38,706,890.57

31,679,159.46

23,479,892.60

 

Total  Shareholders' Equity

 

133,706,890.57

 

126,679,159.46

 

118,479,892.60

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

758,113,231.37

 

 

568,297,501.42

 

 

360,841,881.47

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales                                         

766,288,098.30

798,771,679.98

484,825,497.16

Other  Income                

10,113,395.27

1,289,789.75

5,005,657.95

 

Total  Revenues             

 

776,401,493.57

 

800,061,469.73

 

489,831,155.11

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

629,060,652.33

662,213,223.84

402,889,926.01

Selling Expenses

77,998,075.84

68,588,062.26

40,014,725.32

Administrative  Expenses

46,165,640.59

44,376,225.22

33,501,000.32

 

Total Expenses              

 

753,224,368.76

 

775,177,511.32

 

476,405,651.65

 

 

 

 

Profit / [Loss]  before  Financial Cost

   &  Income  Tax

 

23,177,124.81

 

24,883,958.41

 

13,425,503.46

Financial Cost

[12,751,997.32]

[11,598,756.58]

[4,363,609.06]

 

Profit / [Loss]  before Income Tax

 

10,425,127.49

 

13,285,201.83

 

9,061,894.40

Income  Tax

[3,397,396.38]

[5,085,934.97]

[3,420,762.66]

 

 

 

 

Net  Profit / [Loss]

7,027,731.11

8,199,266.86

5,641,131.74

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.08

1.13

1.47

QUICK RATIO

TIMES

0.40

0.59

0.51

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

8.09

8.26

6.58

TOTAL ASSETS TURNOVER

TIMES

1.01

1.41

1.34

INVENTORY CONVERSION PERIOD

DAYS

214.05

116.06

144.51

INVENTORY TURNOVER

TIMES

1.71

3.15

2.53

RECEIVABLES CONVERSION PERIOD

DAYS

93.38

102.47

68.40

RECEIVABLES TURNOVER

TIMES

3.91

3.56

5.34

PAYABLES CONVERSION PERIOD

DAYS

84.92

44.72

32.44

CASH CONVERSION CYCLE

DAYS

222.52

173.81

180.47

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

82.09

82.90

83.10

SELLING & ADMINISTRATION

%

16.20

14.14

15.16

INTEREST

%

1.66

1.45

0.90

GROSS PROFIT MARGIN

%

19.23

17.26

17.93

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.02

3.12

2.77

NET PROFIT MARGIN

%

0.92

1.03

1.16

RETURN ON EQUITY

%

5.26

6.47

4.76

RETURN ON ASSET

%

0.93

1.44

1.56

EARNING PER SHARE

BAHT

7.40

8.63

5.94

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.82

0.78

0.67

DEBT TO EQUITY RATIO

TIMES

4.67

3.49

2.05

TIME INTEREST EARNED

TIMES

1.82

2.15

3.08

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(4.07)

64.75

 

OPERATING PROFIT

%

(6.86)

85.35

 

NET PROFIT

%

(14.29)

45.35

 

FIXED ASSETS

%

(2.01)

31.35

 

TOTAL ASSETS

%

33.40

57.49

 

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -4.07%. Turnover has decreased from THB 798,771,679.98 in 2011 to THB 766,288,098.30 in 2012. While net profit has decreased from THB 8,199,266.86 in 2011 to THB 7,027,731.11 in 2012. And total assets has increased from THB 568,297,501.42 in 2011 to THB 758,113,231.37 in 2012.                       

                       


PROFITABILITY : ACCEPTABLE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

19.23

Impressive

Industrial Average

13.39

Net Profit Margin

0.92

Acceptable

Industrial Average

1.49

Return on Assets

0.93

Deteriorated

Industrial Average

2.89

Return on Equity

5.26

Acceptable

Industrial Average

8.73

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is 19.23%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.92%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 0.93%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 5.26%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.08

Satisfactory

Industrial Average

1.26

Quick Ratio

0.40

 

 

 

Cash Conversion Cycle

222.52

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.08 times in 2012, decreased  from 1.13 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.4 times in 2012, decreased from 0.59 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 223 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : ACCEPTABLE

 

LEVERAGE RATIO

 

Debt Ratio

0.82

Acceptable

Industrial Average

0.68

Debt to Equity Ratio

4.67

Risky

Industrial Average

2.11

Times Interest Earned

1.82

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.82 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.82 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 


ACTIVITY : SATISFACTORY

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

8.09

Impressive

Industrial Average

-

Total Assets Turnover

1.01

Acceptable

Industrial Average

1.94

Inventory Conversion Period

214.05

 

 

 

Inventory Turnover

1.71

Deteriorated

Industrial Average

4.08

Receivables Conversion Period

93.38

 

 

 

Receivables Turnover

3.91

Satisfactory

Industrial Average

4.63

Payables Conversion Period

84.92

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.91 and 3.56 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 116 days at the end of 2011 to 214 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 3.15 times in year 2011 to 1.71 times in year 2012.

 

The company's Total Asset Turnover is calculated as 1.01 times and 1.41 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.