1. Summary Information

Country

INDIA

Company Name

VINA INTERNATIONAL  

Principal Name 1

Mr. Harish Suryakant Kothari

Status

Satisfactory

Principal Name 2

--

Registration #

--

Street Address

‘Nili’, 1/3, Nalanda Society, Near ICICI Bank, Kalawad Road, Rajkot – 360001, Gujarat, India

Established Date

1992

SIC Code

--

Telephone#

91-281-2584601

Business Style 1

Trader

Fax #

91-281-2588953

Business Style 2

Exporter

Homepage

--

Product Name 1

Molding Machines

# of employees

7 (Approximately)

Product Name 2

Stretch Blow Molding Machines

Capital Investment

Rs.2,462,000/-

Product Name 3

Blow Molds / Moulds

Shareholders

--

Banking

Central Bank of India

Public Limited Corp.

No

Business Period

23 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (47)

Related Company

Relation

Country

Company Name

CEO

Sister Concern

India

Vina International Private Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

--

Current Liabilities

--

Inventories

--

Long-term Liabilities

--

Fixed Assets

--

Other Liabilities

--

Deferred Assets

--

Total Liabilities

--

Invest& other Assets

--

Retained Earnings

--

 

 

Net Worth

--

Total Assets

--

Total Liab. & Equity

--

 Total Assets

(Previous Year)

29,429,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales (Approximately)

140,000,000

Net Profit

NA

Sales (Approximately) (Previous yr)

73,545,000

Net Profit(Prev.yr)

3,751,000

MIRA INFORM REPORT

 

 

Report Date :

29.03.2014

 

IDENTIFICATION DETAILS

 

Name :

VINA INTERNATIONAL 

 

 

Registered Office :

‘Nili’, 1/3, Nalanda Society, Near ICICI Bank, Kalawad Road, Rajkot – 360 001, Gujarat 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Year of Establishment :

1992

 

 

Capital Investment / Paid-up Capital :

Rs.2.462 Millions (AS on 31.03.2012)

 

 

IEC No.:

2492000729

 

 

PAN No.:

 

ADIPK1173H

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Trader and Exporter of Blow Molding Machines, Pet Stretch Blow Molding Machines, Blow Molds / Moulds, Injection Molds Blow Molding Machines, Pet Stretch Blow Molding Machines, Blow Molds / Moulds, Injection Molds, Recycle Plastic Raw Materials.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established proprietary concern having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.


 

INFORMATION PARTED BY

 

Name :

Mr. Ronak Kothari

Designation :

Key Executive

Contact No.:

91-281-2584601

Date :

26.03.2014

 

 

LOCATIONS

 

Registered Office :

‘Nili’, 1/3, Nalanda Society, Near ICICI Bank, Kalawad Road, Rajkot – 360 001, Gujarat, India

Tel. No.:

91-281-2584601/2586876

Fax No.:

91-281-2588953

E-Mail :

jinainplc@vinain.com

ronak@vinain.com

vinain@vinain.com

Area :

4050 Sq. Ft

Location :

Owned

 

 

SOLE PROPRIETOR

 

Name :

Mr. Harish Suryakant Kothari

Designation :

Proprietor  

Address :

Mohan Ketan Park, Opposite Drive In Cinema, Avadh Club Road, Kalawad Road, Rajkot – 360 005, Gujarat, India

Date of Birth/Age :

17.07.1958

Qualification :

BBA

Experience :

31 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Ronak Kothari

Designation :

Key Executive

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Blow Molding Machines, Pet Stretch Blow Molding Machines, Blow Molds / Moulds, Injection Molds Blow Molding Machines, Pet Stretch Blow Molding Machines, Blow Molds / Moulds, Injection Molds, Recycle Plastic Raw Materials.

 

 

Exports :

 

Product :

·         Blowing Agents / Azodicarbonamides

·         Stearic Acids

·         Zinc Stearates

·         Calcium Stearates

·         Chlorinated Paraffins

·         Zinc Oxides

·         Precipitated Silica

·         Caclium Carbonate

·         Colour Pigments

·         Masterbatches

·         Carbon Black

·         Recycled Polymers

·         Virgin EVA

·         Natural Rubber

·         Machineries / Ancillaries

·         Many other related chemicals, raw materials, machines, etc

Countries :

·        Latin America

·        Africa

·        Europe

·        Ethiopia

·        Malta

·        Guatemala

·        South Africa

 

 

Import :

 

Product :

·         Blowing Agents / Azodicarbonamides

·         Zinc Stearates

·         Calcium Stearates

·         Caclium Carbonate

·         Carbon Black

·         Recycled Polymers

·         Virgin EVA

·         Natural Rubber

·         Machineries / Ancillaries

·         Many other related chemicals, raw materials, machines, etc.

 

Countries :

·         Korea

·         China

·         Thailand

·         Vietnam

·         Malaysia

·         USA

·         Sri Lanka

 

 

Terms :

 

Selling :

L/C, Cash and Credit  (60 and 90 days)

 

 

Purchasing :

L/C and Cash

 

GENERAL INFORMATION

 

Suppliers :

·         Blowing Agents / Azodicarbonamides

·         Zinc Stearates

·         Calcium Stearates

·         Caclium Carbonate

·         Carbon Black

·         Recycled Polymers

·         Virgin EVA

·         Natural Rubber

·         Machineries / Ancillaries

·         Many other related chemicals, raw materials, machines, etc.

 

 

Customers :

End Users, Wholesalers

 

·         Blowing Agents / Azodicarbonamides

·         Stearic Acids

·         Zinc Stearates

·         Calcium Stearates

·         Chlorinated Paraffins

·         Zinc Oxides

·         Precipitated Silica

·         Caclium Carbonate

·         Colour Pigments

·         Masterbatches

·         Carbon Black

·         Recycled Polymers

·         Virgin EVA

·         Natural Rubber

·         Machineries / Ancillaries

·         Many other related chemicals, raw materials, machines, etc

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

  • Central Bank of India, Main Branch, Para Bazar, CG Road, Rajkot, Gujarat, India
  • HDFC Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rachana H Kundalia

Chartered Accountant

Address :

9, Ramnik House, Jubilee Chowk, Rajkot – 360 001, Gujarat, India

PAN No.:

ALVPK4152H

 

 

Name :

P.R. Lalchandani and Company

Address :

Plot No. 3, Adarsh Society, Rajkot-360001, Gujarat, India

Tel No.:

91-9374101394

 

 

Associates/Subsidiaries :

Vina International Private Limited

 

Address: ‘Nili’, 1/3, Nalanda Society, Near ICICI Bank, Kalawad Road, Rajkot – 360 001, Gujarat , India

 

Line of Business : Exports, Imports Local Distribution

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Capital Investment :

 

Owned :

Rs.2.462 millions

Borrowed :

--

Total :

Rs.2.462 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

140.000

 

The above information has been parted by Mr. Ronak Kothari.


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Propietor’s Capital

 

2.462

2.699

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2.462

2.699

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.770

1.049

2] Unsecured Loans

 

2.103

4.402

TOTAL BORROWING

 

2.873

5.451

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

5.335

8.150

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

2.376

2.481

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

2.213

1.738

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

3.277

0.805

 

Sundry Debtors

 

2.562

2.051

 

Cash & Bank Balances

 

5.303

1.722

 

Other Current Assets

 

9.894

14.470

 

Loans & Advances

 

3.667

4.052

Total Current Assets

 

24.703

23.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

0.000

 

 

Other Current Liabilities

 

24.012

19.170

 

Provisions

 

0.082

0.005

Total Current Liabilities

 

24.094

19.175

Net Current Assets

 

0.609

3.925

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.137

0.006

 

 

 

 

TOTAL

 

5.335

8.150

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

73.545

60.350

 

 

Other Income

 

7.742

2.069

 

 

TOTAL                                    

 

81.287

62.419

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

67.154

53.313

 

 

Clearing and Forwarding Expenses

 

0.710

0.717

 

 

Commission Expenses

 

0.849

0.300

 

 

Exchange on Import

 

1.310

0.898

 

 

Mould testing Expenses

 

0.432

0.000

 

 

Switch charges

 

0.178

0.103

 

 

Transport/Octroi Labour

 

0.188

0.186

 

 

Bank Commission and Charges

 

0.630

0.461

 

 

Bank Interest

 

1.136

1.864

 

 

H.D.F.C Bank OD Interest

 

1.180

0.000

 

 

Loss on sale of Car

 

0.621

0.501

 

 

Salary Expenses

 

0.304

0.223

 

 

Other Expenses

 

2.772

3.016

 

 

TOTAL                                    

 

77.464

61.582

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

3.823

0.837

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.072

0.000

 

 

 

 

 

 

NET PROFIT/ (LOSS)           

 

3.751

0.837

 

 

 

 

 

 

EXPORTS VALUE

 

0.530

NA

 

 

 

 

 

 

IMPORTS VALUE

 

37.931

31.282

 

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

4.61

1.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

5.10

1.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

13.85

3.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.52

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.17

2.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.03

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

2.699

2.462

Reserves & Surplus

 

0.000

0.000

Net worth

 

2.699

2.462

 

 

 

 

long-term borrowings

 

1.049

0.770

Short term borrowings

 

4.402

2.103

Total borrowings

 

5.451

2.873

Debt/Equity ratio

 

2.020

1.167

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Sales

 

60.350

73.545

 

 

 

21.864

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Sales

 

60.350

73.545

Profit

 

0.837

3.751

 

 

1.39%

5.10%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

TRADE REFERENCES:

 

·         J.M. International, Mr. Nikunj Shah

·         High Polymer Limited, Dr. R.P. Sharma

·         Aangee Colourant, Mr. Hiren Vora

·         KLJ Organics Limited, Mr. B.J. Trivedi

·         Akdeniz Kimya, Turkey

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.13

UK Pound

1

Rs.99.65

Euro

1

Rs.82.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.