MIRA INFORM REPORT

 

 

Report Date :

02.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ANAND MOULD STEELS PRIVATE LIMITED

 

 

Registered Office :

Plot No.1442, Road No.16, Kalamboli Warehousing Complex, Kalamboli, Navi Mumbai – 410 218, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.02.2005

 

 

Com. Reg. No.:

11-151616

 

 

Capital Investment / Paid-up Capital :

Rs.3.039 millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2005PTC151616

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA24728E

 

 

PAN No.:

[Permanent Account No.]

AAAFCA0918D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject undertakes the business of trading in Alloys Steel which includes cutting, designing and distribution process.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 184000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company sales turnover has declined resulting into sharp dip in profit of the company during financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: B+ (Suspended)

Rating Explanation

Risk prone credit quality and high risk of default.

Date

February 06, 2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February 06, 2014

 

Reason for suspension:

Not furnished the information required by CARE.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-23828207)

 

LOCATIONS

 

Registered Office/ Unit 1 :

Plot No.1442, Road No.16, Kalamboli Warehousing Complex, Kalamboli, Navi Mumbai – 410 218, Maharashtra, India

Tel. No.:

91-22-65133711/ 12/ 23828207

Mobile No.:

91-9821011409 (Mr. Ashish Bhansali)

Fax No.:

91-22-27423998

E-Mail :

anand_steels@vsnl.com

smpuj@mtnl.net.in

ashish@anandsteels.com

accounts@anandsteels.com

Website :

http://www.anandsteels.com

Area :

10000 sq. ft.

Location :

Owned

 

 

Unit 2 :

Plot No.9, H. No.5-5-35/233, Shaktipuram, Prashanthinagar, Kukatpally (E), Hyderabad – 500 072, Andhra Pradesh, India

Tel. No.:

91-40-23078799/ 4927

E-Mail :

south@anandsteels.com

 

 

Unit 3 :

Shubhadra Estate, Shead No.6, Samayapur Road, Sector-58, Faridabad, Haryana, India

Tel. No.:

91-129-2232457

E-Mail :

north@anandsteels.com

 

 

Warehouse cum Cutting Facility :

Located at:

 

·         Kalamboli, Navi Mumbai

 

 

Tool Rooms :

Located at:

 

·         Parwanoo, Himachal Pradesh in North

·         Thiruvanantapuram in deep South

 

 


 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Karsandas Purshottam Bhansali

Designation :

Director

Address :

104, Chetan Villa, 145, Garodia Nagar, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

07.07.1945

Qualification :

B. Com

Date of Appointment :

02.03.2005

DIN No.:

00692728

 

 

Name :

Mr. Ashish Karsandas Bhansali

Designation :

Director

Address :

412, Evening Star, C Wing, Raheja Vihar, Opposite Chandivli Studio, Saki Vihar Road, Powai, Mumbai – 400 072, Maharashtra, India

Date of Birth/Age :

22.12.1973

Qualification :

B. Com

Date of Appointment :

02.03.2005

DIN No.:

01565295

 

 

Name :

Mrs. Jamna Karsandas Bhansali

Designation :

Director

Address :

104, Chetan Villa, 145, Garodia Nagar, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

08.05.1950

Qualification :

S.S. C

Date of Appointment :

02.03.2005

DIN No.:

00692740

 

 

Name :

Mrs. Nimisha Bhansali

Designation :

Director

Address :

412, Evening Star, C Wing, Raheja Vihar, Opposite Chandivli Studio, Saki Vihar Road, Powai, Mumbai – 400 072, Maharashtra, India

Date of Birth/Age :

30.07.1974

Qualification :

Fashion Designer

Date of Appointment :

02.03.2005

DIN No.:

01766200

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Karsandas Purshottam Bhansali

100100

32.94

Ashish Karsandas Bhansali

156600

51.53

Nimisha Bhansali

30500

10.04

Jamna Karsandas Bhansali

16000

5.26

Deepa Dhiren Kataria

700

0.23

Total

303900

100.00

 

 

AS ON 25.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject undertakes the business of trading in Alloys Steel which includes cutting, designing and distribution process.

 

 

Products :

·         Plastic Mould Steels

·         Hot work Tool Steels

·         Carbon Steel Plates

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Corporation Bank, Mumbai Central Branch, Ground Floor, Bhojwani Mansion, 24 M.M. Marg, Mumbai Central, Mumbai – 400 008, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Financial Institutions

0.979

1.991

SHORT TERM BORROWINGS

 

 

Loan Repayable on Demand

 

 

- Overdraft facility from Banks

45.251

46.305

Total

46.230

48.296

 

Notes:

 

LONG TERM BORROWINGS

 

Nature of Security

Rupee Loans from Financial Institutions is secured by first charges on specific assets financed by the lender.

 

Terms of Repayment

Rupee Loans from Financial Institutions are repayable in 3-4 years from the date of loan. Interest rate on these loans are ranging between 7.50% to 10.50% p.a.

 

SHORT TERM BORROWINGS

 

Nature of Security and Terms

Overdraft Facility from banks are secured against (i) first charge by hypothecation of Inventory and receivables and (ii) personal guarantees of Directors of the Company These loans are repayable on demand. Interest rate on these loans are ranging between 12% to 13.5% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jayesh Sanghrajka and Company

Chartered Accountants

Address :

Unit No.405-408, 4th Floor, Hind Rajasthan Centre, D.S. Phalke Road, Dadar (East), Mumbai – 400 014, Maharashtra, India

Tel. No.:

91-22-40774600 (18 Lines)

Fax No.:

91-22-40774606

E-Mail :

jayesh@jsandco.in

jsandco@gmail.com

PAN No.:

AADFJ9072C

 

 

Related Party (Partnership firm of Directors) :

Anand Steels and Alloys

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

303900

Equity Shares

Rs.10/- each

Rs.3.039 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

3.039

3.039

3.039

(b) Reserves & Surplus

42.869

40.202

35.570

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

45.908

43.241

38.609

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

10.945

11.685

12.690

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.945

11.685

12.690

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

53.826

59.314

85.492

(b) Trade payables

199.419

117.346

51.835

(c) Other current liabilities

11.534

12.095

12.305

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

264.779

188.755

149.632

 

 

 

 

TOTAL

321.632

243.681

200.931

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.646

19.634

17.593

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.642

0.310

0.171

(d)  Long-term Loan and Advances

0.959

1.058

0.203

(e) Other Non-current assets

2.477

59.274

48.855

Total Non-Current Assets

22.724

80.276

66.822

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

130.051

93.935

72.496

(c) Trade receivables

127.913

63.313

52.348

(d) Cash and cash equivalents

38.078

3.633

8.155

(e) Short-term loans and advances

2.718

2.374

1.028

(f) Other current assets

0.148

0.150

0.082

Total Current Assets

298.908

163.405

134.109

 

 

 

 

TOTAL

321.632

243.681

200.931

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

196.951

222.435

207.464

 

 

Other Income

3.696

4.768

4.366

 

 

TOTAL                                     (A)

200.647

227.203

211.830

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

183.552

189.387

175.390

 

 

Changes in Inventories

(36.116)

(21.439)

(19.706)

 

 

Employee Benefit Expenses

12.731

14.437

13.344

 

 

Other Expenses

20.897

20.247

20.227

 

 

Prior Period Item

0.491

0.006

0.000

 

 

Exceptional Items

0.050

1.500

0.000

 

 

TOTAL                                     (B)

181.605

204.138

189.255

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

19.042

23.065

22.575

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.952

12.840

12.099

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

6.090

10.225

10.476

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.756

3.313

3.361

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

2.334

6.912

7.115

 

 

 

 

 

Less

TAX                                                                  (H)

(0.332)

2.028

6.592

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.666

4.884

0.523

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

19.162

14.529

14.006

 

 

 

 

 

Less

Transitional Liability of Gratuity as per AS 15

0.000

0.251

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

21.828

19.162

14.529

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.545

Nil

Nil

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchases

171.531

164.958

154.524

 

TOTAL IMPORTS

171.531

164.958

154.524

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.66

48.84

5.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.33

2.15

0.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.19

3.11

3.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.73

2.84

3.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.16

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.41

1.64

2.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

0.87

0.90

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

3.039

3.039

3.039

Reserves & Surplus

35.570

40.202

42.869

Net worth

38.609

43.241

45.908

 

 

 

 

Long-term borrowings

12.690

11.685

10.945

Short term borrowings

85.492

59.314

53.826

Total borrowings

98.182

70.999

64.771

Debt/Equity ratio

2.543

1.642

1.411

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

207.464

222.435

196.951

 

 

7.216

(11.457)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

207.464

222.435

196.951

Profit

0.523

4.884

2.666

 

0.25%

2.20%

1.35%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current maturities of long-term borrowings:

 

Particulars

 

31.03.2013

(Rs. in millions)

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Current maturities of long-term borrowings

1.070

1.986

1.483

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80020981

24/12/2010 *

165,000,000.00

CORPORATION BANK

MUMBAI CENTRAL BRANCH, GROUND FLOOR, BHOJWANI MANSION, 24, M.M. MARG, MUMBAI CENTRAL, MUMBAI, MAHARASHTRA - 400008, INDIA

B02626828

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Related Parties*

9.966

9.694

SHORT TERM BORROWINGS

 

 

Loans and Advances from Related Parties

8.575

13.009

Total

18.541

22.703

 

Notes:

 

LONG TERM BORROWINGS

 

*Loans from related parties include

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Ashish Bhansali - Citi Bank Loan

2.849

2.323

Jamna Bhansali

5.252

4.467

Kiran Popat

0.829

0.829

Nimisha Bhansali

1.036

2.075

Total

9.966

9.694

 

SHORT TERM BORROWINGS

 

*Loans from related parties include

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Ashish Bhansali - Citi Bank Loan

0.641

0.864

Ashish Bhansali

3.539

8.817

Jamna Bhansali

0.656

0.000

Karsandas Bhansali

3.242

3.328

Nimisha Bhansali

0.497

0.000

Total

8.575

13.009

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.101.45

Euro

1

Rs.83.31  

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.