MIRA INFORM REPORT

 

 

Report Date :

02.05.2014

 

IDENTIFICATION DETAILS

 

Name :

NARAYANI COKE PRIVATE LIMITED

 

 

Registered Office :

40, Lansdowne Terrace, 2nd Floor, P.O. Kalighat, Kolkata – 700026, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.11.2003

 

 

Com. Reg. No.:

21-125692

 

 

Capital Investment / Paid-up Capital :

Rs.104.700 Millions

 

 

CIN No.:

[Company Identification No.]

U23101WB2003PTC125692

 

 

PAN No.:

[Permanent Account No.]

AABCN8540J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Coke.

 

 

No. of Employees :

22 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 844000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration working capital intensive operations and volatility in coke prices.

 

However, trade relation are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB

Rating Explanation

Have moderate risk of default.

Date

September 18, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

September 18, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jigar

Designation :

Charted Accountant

Contact No.:

91-2836-222079

Date :

30.04.2014

 

 

LOCATIONS

 

Registered Office :

40, Lansdowne Terrace, 2nd Floor, P.O. Kalighat, Kolkata – 700026, West Bengal, India

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

pawanmor@yahoo.co.in

Location:

Owned

Locality :

Commercial

 

 

Corporate Office :

Narayani Villa, 1st Floor, Plot No. 65, sector 1, Gandhidham, Kutch – 370201, Gujarat, India

Tel. No. :

91-2836-222079

Fax No. :

Not Available

 

 

Factory :

Village Lunya, Near Gandhidham, Kutch, Gujarat, India

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Pawan Kumar More

Designation :

Managing Director

Address :

Alaknanda Apartment, Shanti Bhawan, Bank More, Dhanbad – 826001, Jharkhand, India

Date of Birth/Age :

21.09.1961

Date of Appointment :

01.04.2007

Voter ID :

BZQO324453

PAN No.:

ADLPM0963G

DIN No. :

00471148

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14101WB1996PTC081363

HARSH FUELS PRIVATE LIMITED

Managing director

21/12/2009

17/09/1996

-

Active

NO

2

U23101WB2003PTC125692

NARAYANI COKE PRIVATE LIMITED

Managing director

01/04/2007

24/11/2003

-

Active

NO

3

U51109WB1994PTC065554

SURAMIC DEALCOMM PVT LTD

Managing director

21/12/2009

28/06/2005

-

Active

NO

 

 

Name :

Mr. Santosh Devi More

Designation :

Director

Address :

Alaknanda Apartment, Shanti Bhawan, Bank More, Dhanbad – 826001, Jharkhand, India

Date of Birth/Age :

23.09.1962

Date of Appointment :

01.04.2007

Voter ID :

BZQO324339

PAN No.:

AFVPM7692E

DIN No. :

00471183

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14101WB1996PTC081363

HARSH FUELS PRIVATE LIMITED

Director

17/09/1996

17/09/1996

-

Active

NO

2

U51109WB1994PTC065554

SURAMIC DEALCOMM PVT LTD

Director

28/06/2005

28/06/2005

-

Active

NO

3

U23101WB2003PTC125692

NARAYANI COKE PRIVATE LIMITED

Director

01/04/2007

01/04/2007

-

Active

NO

 

 

Name :

Mr. Harsh More

Designation :

Director

Address :

Alaknanda Apartment, Shanti Bhawan, Bank More, Dhanbad – 826001, Jharkhand, India

Date of Birth/Age :

02.03.1990

Date of Appointment :

26.09.2011

Voter ID :

BZQ4535274

PAN No.:

ATMPM0458R

DIN No. :

02422507

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14101WB1996PTC081363

HARSH FUELS PRIVATE LIMITED

Director

26/09/2011

24/12/2008

-

Active

NO

2

U23101WB2003PTC125692

NARAYANI COKE PRIVATE LIMITED

Director

26/09/2011

24/12/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jigar

Designation :

Charted Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Pawan More

1149000

Deepak Kundu

115000

Harsh Fuels Private Limited, India

2500000

Pawan Kumar More (HUF)

225000

Santosh More

1185000

Harsh More

300000

Hundan Kumar Pulock

160000

Dipil Kumar Kundu

165000

Susanta Kumar Kundu

25000

Devendra Ritolia

100000

Suramid Dealcomm Private Limited, India

700000

Tapasi Kundu

25000

Sanchita Kundu

25000

Bipasha Kundu

25000

Dinesh Management Services Limited, India

570000

Block Deal Distributors Private Limited, India

600000

Worthful Complex Consultants Private Limited, India

600000

Night Shine Dealcomm Private Limited, India

600000

Transdeep Dealers Private Limited, India

500000

Hombhuja Marketing Private Limited, India

400000

Highview Agents Private Limited, India

500000

Saraogi Coke Traders

1000

 

 

Total

10470000

 

 

 

 

 

As on 29.03.2014

 

Names of Allottee 

No. of Shares

Pawan Kumar More

150000

Santosh Devi More

60000

Harsh More

280000

Pawan Kumar More (HUF)

400000

 

 

Total

890000

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

66.57

Directors or relatives of Directors

27.31

Other top fifty shareholders

6.12

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Coke.

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Australia
  • China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

22 (Approximately)

 

 

Bankers :

  • State Bank of India, SME Branch: Bhowanipore, 'Premlata', 2nd Floor, 39, Shakespeare Sarani, Kolkata - 700017, West Bengal, India
  • Corporation Bnak, Gandhidham Branch, Gandhidham, Kutch, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

34.328

39.994

Loans taken for vehicles

2.778

4.853

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

51.129

50.424

 

 

 

Total

88.235

95.271

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jambu Jain and Company

Chartered Accountants

Address :

40/1,Strand Road, Kolkata 700001, West Bengal, India

PAN No. :

AADFJ5585E

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

²  Harsh Fuels Private Limited

²  G.B. Enterprises (A unit of Harsh Fuels Private Limited)

²  Neha Enterprises (A unit of Harsh Fuels Private Limited)

²  Harsh Udyog (A unit of Harsh Fuels Private Limited)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10470000

Equity Shares

Rs.10/- each

Rs.104.700 Millions

 

 

 

 

 

 

After 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11360000

Equity Shares

Rs.10/- each

Rs.113.600 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

104.700

69.700

60.000

(b) Reserves & Surplus

106.267

69.395

38.606

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

2.000

0.000

Total Shareholders’ Funds (1) + (2)

210.967

141.095

98.606

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

37.106

55.547

56.128

(b) Deferred tax liabilities (Net)

4.889

4.318

8.361

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

41.995

59.865

64.489

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

51.129

50.424

59.948

(b) Trade payables

349.495

303.982

192.691

(c) Other current liabilities

23.236

2.510

0.352

(d) Short-term provisions

4.701

3.054

0.003

Total Current Liabilities (4)

428.561

359.970

252.994

 

 

 

 

TOTAL

681.523

560.930

416.089

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

118.025

42.314

46.887

(ii) Intangible Assets

0.000

0.000

0.005

(iii) Capital work-in-progress

0.000

78.930

37.476

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

118.025

121.244

84.368

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

192.632

113.999

96.062

(c) Trade receivables

72.107

150.716

46.013

(d) Cash and cash equivalents

254.305

143.442

39.690

(e) Short-term loans and advances

44.454

31.529

149.956

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

563.498

439.686

331.721

 

 

 

 

TOTAL

681.523

560.930

416.089

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1382.880

895.530

648.848

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1358.236

886.871

637.974

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

24.644

8.659

10.874

 

 

 

 

 

Less

TAX                                                                 

5.272

(0.988)

3.409

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

19.372

9.647

7.465

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.85

0.92

0.71

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.40

1.08

1.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.62

1.80

2.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.06

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.42

0.75

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.22

1.31

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

60.000

69.700

104.700

Reserves & Surplus

38.606

69.395

106.267

Net worth

98.606

139.095

210.967

 

 

 

 

long-term borrowings

56.128

55.547

37.106

Short term borrowings

59.948

50.424

51.129

Total borrowings

116.076

105.971

88.235

Debt/Equity ratio

1.177

0.762

0.418

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

648.848

895.530

1382.880

 

 

38.018

54.420

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

648.848

895.530

1382.880

Profit

7.465

9.647

19.372

 

1.15%

1.08%

1.40%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from 509, Lords Building, 5th Floor, 7/1, Lord Sinha Road, Kolkata – 700026, West Bengal, India to the present address w.e.f 21.12.2009

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances

0.000

10.700

 

 

 

Total

0.000

10.700

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10017974

29/04/2013 *

694,000,000.00

State Bank of India

SME Branch: Bhowanipore, 'Premlata', 2nd Floor, 39, Shakespeare Sarani, Kolkata, West Bengal - 700017, INDIA

B75589184

2

10011504

05/07/2006

110,000,000.00

STATE BANK OF INDIA

SSI BRANCH, BHOWANIPORE KOLKATTA, 39, SHAKESPEARE SARANI, KOLKATA, West Bengal - 700017, INDIA

A02281210

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Land

œ  Buildings

œ  Plant and Equipment

œ  Furniture and Fixtures

œ  Vehicles

œ  Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.101.45

Euro

1

Rs.83.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.