MIRA INFORM REPORT

 

 

Report Date :

02.05.2014

 

IDENTIFICATION DETAILS

 

Name :

PRIYA LIMITED

 

 

Registered Office :

4th Floor, Kimatrai Building, 77-79, Maharshi Karve Marg, Marine Lines (East), Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.08.1986

 

 

Com. Reg. No.:

11-040713

 

 

Capital Investment / Paid-up Capital :

Rs. 30.023 millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1986PLC040713

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Trader, Exporter and Importer of Electronic Items and Chemicals, Dyestuffs, Pharmaceuticals and Allied Products.  

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Manjrekar

Designation :

Export Department

Contact No.:

91-22-42203100

Date :

30.04.2014

 

 

LOCATIONS

 

Registered Office :

4th Floor, Kimatrai Building, 77-79, Maharshi Karve Marg, Marine Lines (East), Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-42203100

Fax No.:

91-22-42203197

E-Mail :

gaurav.munoli@priyagroup.com

priyabom@priyagroup.com

Website :

www.priyagroup.com

 

 

Branch Office 1 :

406, Madhuban Building, 55, Nehru Place, New Delhi - 110 019, India

Tel. No.:

91-011-2643 8555 / 56 / 57 , 2623 2443

Fax No.:

91-011-2623 2443

E-Mail :

priyadel@priyagroup.com

 

 

Branch Office 2 :

GE-06, Sunrise Chambers, No.22, Ulsoor Road, Bangalore-560042, Karnataka, India

Tel. No.:

91-080-2242 6144 , 2242 5237

Fax No.:

91-080-2662 6106

E-Mail :

priyabng@priyagroup.com

 

 

Branch Office 3 :

55, Shahid Nagar, Bhubaneshwar - 751 007. Odisha, India

Tel. No.:

91-0674-3201416

Fax No.:

91-0674-3103356

E-Mail :

priyabssr@priyagroup.com

 

 

Branch Office 4 :

Old No. 17, New No.31, 2nd Floor, Room No.11, G.C. Complex Dorai Swamy Road, T. Nagar, Chennai -600 017, Tamilnadu, India

Tel. No.:

91-044-4214 6104/ 05 , 4214 61064/ 07 24345118

Fax No.:

91-044-28365118

E-Mail :

 priyache@priyagroup.com

 

 

Branch Office 5 :

No. 39/5689, Thekkanath Building, Near South Over Bridge, Kochi – 682036, Kerala, India

Tel. No.:

91-0484-2311397, 2311398, 3083185 to 89.

Fax No.:

91-0484-2207294

E-Mail :

priyakch@priyagroup.com

 

 

Branch Office 6 :

"Lords" 3rd Floor, 7/1, Lord Sinha Road, Kolkata - 700 071, West Bengal, India

Tel. No.:

91-033-30571000/01/03

Fax No.:

91-033-30571002

E-Mail :

priyacal@priyagroup.com

 

 

Branch Office 7 :

No. 210, 2nd Floor, Minerva Commercial Complex, 94, Sarojini Devi Road, Secunderabad -500 003. Andhra Pradesh, India

Tel. No.:

91-040-39122225,27810979,66382237 / 38

Fax No.:

91-040-2781 3549

E-Mail :

priyahyd@priyagroup.com

 

 

Warehouse :

Shri Arihant Compound, Village Kopar, Building No. I/4, Gala No.415, Bhiwandi, Maharashtra, India 

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Arunkumar Bhuwania

Designation :

Chairman

Address :

Dariya Mahal – A, 15th Floor, Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

30.08.1947

Date of Appointment :

22.08.1986

DIN No.:

00387445

 

 

Name :

Mr. Radhakrishna Kunjal Saraswat

Designation :

Director

Address :

A/6 Asian Assurance Building, Manmala Tank Road, Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

17.04.1938

Date of Appointment :

30.08.2000

DIN No.:

00015095

 

 

Name :

Mr. Mahendra Kumar Arora

Designation :

Director

Address :

Flat No. 2, 8 Golf Links, Pali Hill Khar, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

05.04.1941

Date of Appointment :

30.08.2003

DIN No.:

00031777

 

 

Name :

Mr. Ashish Bhuwania

Designation :

Executive Director

Address :

8 Edmunds Walk, East Finchley, London, N2 OHV, London, United Kindgom

Date of Birth/Age :

14.10.1971

Date of Appointment :

02.02.1994

DIN No.:

01176475

PAN No.:

AAJPB8136F

 

 

Name :

Mr. Aditya Arunkumar Bhuwania

Designation :

Executive Director

Address :

8, Dariya Mahal A 80, Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

13.02.1974

Date of Appointment :

13.08.2008

DIN No.:

00018911

PAN No.:

AAJPB8135G

 

 

Name :

Mr. Anuj Amarnath Bhargava

Designation :

Director

Address :

31 Swadhin Sadan, 5th Floor, C Road, Churchgate, Mumbai – 400020, Maharashtra ,India

Date of Birth/Age :

24.09.1962

Date of Appointment :

27.05.2010

DIN No.:

03090652

 

 

Name :

Mr. Hariharan Vishwanathan Puthucode

Designation :

Director

Address :

11/58-59, Savitha, Chedda Nagar Road, No 2, Tilak Nagar, Chembur , Mumbai – 400089, Maharashtra, India

Date of Birth/Age :

13.01.1954

Date of Appointment :

01.07.2010

DIN No.:

03196975

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurav Umakant Munoli

Designation :

Secretary

Address :

Flat No H 203, Lokmanya Panbazar Society Everard Nagar, Chunabhatti Sion (East), Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

19.01.1986

Date of Appointment :

15.11.2010

PAN No.:

BCHPM8999Q

 

 

Name :

Mr. Manjrekar

Designation :

Export Department

 

 

Name :

Mr. Rakesh Jain

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1959360

65.26

http://www.bseindia.com/include/images/clear.gifBodies Corporate

275800

9.19

http://www.bseindia.com/include/images/clear.gifSub Total

2235160

74.45

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2235160

74.45

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

100

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

100

0.00

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

65183

2.17

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

436893

14.55

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

139742

4.65

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

125222

4.17

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

222

0.01

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

125000

4.16

http://www.bseindia.com/include/images/clear.gifSub Total

767040

25.55

Total Public shareholding (B)

767140

25.55

Total (A)+(B)

3002300

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

3002300

0.00

 

 

 

Shareholding belonging to the category "Promoter and Promoter Group"

Sl.No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

 

1

Arun Kumar Bhuwania

3,66,210

12.20

0

0.00

0.00

12.20

2

Priya International Limited

2,75,800

9.19

0

0.00

0.00

9.19

3

Ashish Bhuwania

2,80,200

9.33

0

0.00

0.00

9.33

4

Arun Kumar Bhuwania

2,00,500

6.68

200500

100.00

6.68

6.68

5

Saroj Bhuwania

5,41,750

18.04

0

0.00

0.00

18.04

6

Aditya Bhuwania

2,60,300

8.67

0

0.00

0.00

8.67

7

Shruti Bhuwania

1,67,600

5.58

0

0.00

0.00

5.58

8

Arunkumar Bhuwania (Huf)

1,00,000

3.33

0

0.00

0.00

3.33

9

Mini Bhuwania

38,300

1.28

0

0.00

0.00

1.28

10

Arun Kumar Bhuwania

4,500

0.15

0

0.00

0.00

0.15

 

Total

22,35,160

74.45

200500

8.97

6.68

74.45

 

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Daymount Limited

125000

4.16

2

Sangeetha S

31070

1.03

 

Total

156070

5.20

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Electronic Items and Chemicals, Dyestuffs, Pharmaceuticals and Allied Products.  

 

 

Exports :

 

Products :

Electronic Items and Chemicals, Dyestuffs, Pharmaceuticals and Allied Products

Countries :

  • Middle East
  • Australia
  • Argentina
  • Europe
  • USA
  • South East Asia
  • UAE
  • Singapore
  • Greece

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • Taiwan

 

 

Terms :

 

Selling :

Cash Cheque / / Credit

 

 

Purchasing :

Cash Cheque / / Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Indian Bank with 2 other Banks, Fort Branch, United India Building, Sir P.M Road, Fort, Mumbai – 40001, Maharashtra, India
  • Union Bank of India, Nariman Point, Mumbai, Maharashtra, India
  • Bank of India
  • Bank of Maharashtra
  • Union Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Vehicle Loan

0.552

0.000

SHORT TERM BORROWINGS

 

 

Working Capital Facilities From Company's Bankers

164.213

201.307

Total

164.765

201.307

 

Secured by Hypothecation of Vehicle.

 

The above vehicle Loan was originally payable in 36 Installments and no Default in repayment of Principal and Interest has been made by company as on balance sheet date.

 

Secured against Hypothecation of Goods and Book Debts, Equitable mortgage on specific immovable properties of the company and related parties, Hypothecation of other Movable Assets of the company, personal guarantee of some directors of the company for the balance outstanding at the year end and Pledge of shares of the company by the Promoters.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M. L. Bhuwania and Company

Chartered Accountants

Address :

F-11 Third Floor, Manek Mahal, 90 Veer Nariman Road, Churchgate Mumbai -  400020, Maharashtra, India

PAN No.:

AAAFM1380R

 

 

Entities where individual having control/significant influence or key management personnel or their relatives are able to exercise significant influence

  • Priya International Limited
  • Gaurav Electrochem Private Limited
  • Brent Properties Investment Private Limited
  • Chesire Properties Investment Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

1000000

Unclassified Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Total

 

Rs.75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3002300

Equity Shares

Rs.10/- each

Rs.30.023 Millions

 

 

 

 

 

Note No 1.1 The reconcilation of the number of shares outstanding at the beginning and at the end of reporting period 31.03.2013

 

Particulars

As at

March 31,2013

Number of shares at the beginning

3002300

Add: Shares issued during the year

--

Less : Shares Bought back (if any)

--

Number of shares at the end

3002300

 

 

Note No 1.2 Terms/rights attached to equity shares

 

(A)  The company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

(B)  The amount of per share dividend of Re. 1.00 (Previous Year Re. 1.00) has been proposed to be distributied to equity shareholders for the year ended 31.03.2013. The total amount of dividend shall be Rs.3.512 Millions (Including Dividend Distrubition Tax Rs.0.510 Million).

 

(C) In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Note No 1.3 The details of shareholders holding more than 5% shares in the company

 

Name of the shareholders

No. of

shares held

% held as at March 31, 2013

Arun Kumar Bhuwania

751210

25.02

Saroj Bhuwania

541750

18.04

Priya International Limited

275800

9.19

Ashish Bhuwania

210200

7.00

Aditya Bhuwania

260300

8.67

Shruti Bhuwania

167600

5.58

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.023

30.023

30.023

(b) Reserves & Surplus

279.339

261.585

256.912

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

309.362

291.608

286.935

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.552

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

4.640

4.640

(d) long-term provisions

7.215

4.469

4.656

Total Non-current Liabilities (3)

7.767

9.109

9.296

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

196.315

228.726

258.594

(b) Trade payables

359.075

216.354

158.842

(c) Other current liabilities

11.846

8.160

8.211

(d) Short-term provisions

4.997

3.924

4.972

Total Current Liabilities (4)

572.233

457.164

430.619

 

 

 

 

TOTAL

889.362

757.881

726.850

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.124

24.214

25.889

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

36.049

36.049

36.049

(c) Deferred tax assets (net)

6.505

3.427

3.379

(d)  Long-term Loan and Advances

75.198

12.745

11.442

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

141.876

76.435

76.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.065

25.412

70.145

(c) Trade receivables

680.012

596.494

463.799

(d) Cash and cash equivalents

45.446

28.099

46.137

(e) Short-term loans and advances

9.747

28.540

58.272

(f) Other current assets

1.216

2.901

11.738

Total Current Assets

747.486

681.446

650.091

 

 

 

 

TOTAL

889.362

757.881

726.850

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2116.226

1924.660

2205.970

 

 

Other Income

16.109

15.775

22.081

 

 

TOTAL                                     (A)

2132.335

1940.435

2228.051

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock - in – Trade

1960.496

1760.484

2103.977

 

 

Changes in inventories of Stock-in-Trade

14.348

42.172

(24.037)

 

 

Employee benefit expenses

23.429

21.476

21.793

 

 

Other Expenses

68.312

57.412

59.982

 

 

TOTAL                                     (B)

2066.585

1881.544

2161.715

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

65.750

58.891

66.336

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

34.853

38.881

34.075

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

30.897

20.010

31.261

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.798

2.428

2.559

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

28.099

17.582

29.702

 

 

 

 

 

Less

TAX                                                                  (H)

6.833

9.419

9.656

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

21.266

8.163

20.046

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

64.470

59.797

43.252

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

3.002

3.002

3.002

 

 

Corporate Dividend Tax

0.510

0.487

0.499

 

BALANCE CARRIED TO THE B/S

82.224

64.470

59.797

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1272.498

992.727

1135.361

 

TOTAL EARNINGS

1272.498

992.727

1135.361

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

1055.068

934.285

1098.890

 

TOTAL IMPORTS

1055.068

934.285

1098.890

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.08

2.72

6.68

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

2000.000

 

 

 

Due to Market Fluctuation

 

The above information has been parted by Mr. Manjrekar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.00

0.42

0.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.33

0.91

1.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.32

2.45

4.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.06

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.64

0.78

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.49

1.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.023

30.023

30.023

Reserves & Surplus

256.912

261.585

279.339

Net worth

286.935

291.608

309.362

 

 

 

 

long-term borrowings

0.000

0.000

0.552

Short term borrowings

258.594

228.726

196.315

Total borrowings

258.594

228.726

196.867

Debt/Equity ratio

0.901

0.784

0.636

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2205.970

1924.660

2116.226

 

 

-12.752

9.953

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2205.970

1924.660

2116.226

Profit

20.046

8.163

21.266

 

0.91%

0.42%

1.00%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

0.273

0.000

NA

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

ITXAL/1/2014

Failing Date:-

01.01.2014

Reg. No.:-

ITXA/289/2014

Reg. Date:-

15.02.2014

Petitioner:-

THE COMMISSIONER OF INCOME TAX

Respondent:-

PRIYA LIMITED

Petn.Adv:-

Prakash Chandra Chhotaray (I3415)

Resp. Adv.:

Respondents (0)

District:-

MUMBAI

Bench:-

DIVISION

Category:-

TAX APPEALS

Status:-

Pre- Admitted

Stage:-

Last Date:-

02/05/2014

Last Coram:-

ACCORDING TO STING LIST

ACCORDING TO STING LIST

 

 

Act. :

Income Tax Act,1961

Under Section 260A

 

 

Note:

 

Registered office of the company has been shifted from 2nd Floor 209-210 Kimatrai Building 77-79, Maharshi Karve Marg, Marine Lines (East), Mumbai – 400002, Maharashtra, India to the present address w.e.f 01.02.2012

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Inter Corporate Deposits

29.407

26.874

Loans from Directors

0.000

0.545

Loans from Finance Companies

2.695

0.000

Total

32.102

27.419

 

 

OPERATIONS

 

During the year the aggregate turnover of the Company was Rs. 2116.226 Millions as compared to Rs. 1924.660 Millions in the previous year. The Company has earned profit after tax and exceptional item of Rs. 21.266 Millions in 2012-2013 as compared to Rs. 8.163 Millions in the previous year.

 

The Company has achieved better results in comparison to performance of previous year, despite of sluggish global economy. Distribution/Trading of Thin client constituted an important source of revenue to the company among other computer peripherals such as keyboard and mouse.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

ECECONOMIC REVIEW AND OUTLOOK

 

During the year 2012-13, the continuing fragile economic scenario and domestic factors like widening fiscal deficit and inflationary trends depressed India's overall economic growth. The slowdown of the economy has been pervasive affecting almost all sectors. The growth of the economy slowed much more than anticipated, with the GDP growth for fiscal year 2012 -13 being pegged at 5.0 %, the lowest in a decade. As per the economic survey conducted by the Ministry of Finance, the economy is projected to grow at an optimistic 6.1 - 6.7% for FY14, signaling that the economy is reviving.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

Electronics Division:

The global electronics hardware production is reported at USD 1750 Billion. Indian Electronics hardware production constitutes only around 1.3% of global production. Moreover, the value addition in domestically produced electronic goods constitutes to be low. The Government has recognized that for sustaining growth in IT and Telecom is hugely dependent on their ability to foster electronics system Design and Manufacturing in the country. The renaming of the Department of Information Technology as Department of Electronics and Information Technology (Deity) by the Government is reaffirmation of the thrust that this sector deserves.

 

Chemical Division:

The dyestuff industry comprises of 3 key constituents namely, dyestuffs, pigments and intermediates. The value chain has intermediaries as downstream products manufactured from petrochemicals. Intermediates are further processed to obtain dyestuff and pigments. The Indian dyes and dye intermediate market is fragmented with around 950 manufactures. A high degree of consolidation is expected in this segment in the year to come. The main drivers for consolidation are the stringent environmental norms and awareness among customers increasing the cost of operations for small scale players.

 

 

SEGMENT-WISE PERFORMANCE

 

Electronics Division:

Keeping in view the continuing slowdown in economy, the company has performed relatively well during the year, in comparison to last years turnover. The segment result, before adjustment for unallocated expenses (net) and provisions for taxation increased to Rs. 98.305 Millions as compared to Rs. 76.400 Millions in the previous year.

 

Chemical Division:

Indian dyestuff industry continues to face strong Chinese competition. Careful selection of product range has enabled us to retain their place in the market. The segment result before adjustment of unallocated expenses (net) and provisions for taxation has decreased marginally to Rs. 1.763 Millions for the year vis-a vis previous year.

 

 

FUTURE OUTLOOK

 

Electronics Division:

Factors such as rapid advancement in technology infrastructure, enhanced focus by the government on e-governance projects and emergence of business models that help provide IT to new customer segments are driving technology adoption in India. During 2013-14, the Indian IT hardware Industry is expected to witness double-digit growth in rupee terms. India has entered into Free Trade Agreement (FTA) / Preferential Trade agreement (PTA) with a number of countries/ trading blocks (Thailand, Singapore, ASEAN, Korea, SAFTA, etc.) and more agreements are under negotiation, wherein import of electronics hardware from these countries shall be at a preferential rate of duty, which is lower than the normal tariff rate.

 

Chemical Division:

New product range coupled with success in newer markets will be the Company's thrust to increase business. Countries like Phillipines and Vietnam have shown signs of demand. They are cautiously trying to explore business in these countries.

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10054441

28/05/2007

15,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN,, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A16438137

2

10054442

28/05/2007

15,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN,, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A16438525

3

90235147

09/01/2006

30,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN,, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

4

90235103

23/02/2005

62,500,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN,, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

5

80004473

04/07/2013 *

420,000,000.00

INDIAN BANK

UNITED INDIA BUILDING, SIR P.M. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B82981192

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

  • Office Premises
  • Laboratory Equipment
  • Office Equipment
  • Furniture and Fixture
  • Computer
  • Vehicles

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2013

Rs. In Millions

 

Particulars

 

Three months ended

Year ended

31.12.2013

30.09.2013

31.12.2013

Unaudited

Unaudited

Unaudited

1

Income from Operations

 

 

 

 

(a) Net sates/income from operations (Net of excise duty)

434.459

462.420

1362.306

 

(b) Other Operating Income

0.138

0.124

0.369

 

Total income from operations (net)

434.597

462.544

1362.675

2

Expenses

 

 

 

 

(a) Cost of materials consumed

0.000

0.000

0.000

 

(b) Purchases of stock-in trade

404.581

429.853

1274.053

 

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

0.620

(0.774)

(1.551)

 

(d) Employee benefits expense

5.564

5.590

16.308

 

(e) Depreciation and Anmortisation Expenses

1.105

0.607

2.255

 

(f) Other Expenses

18.000

13.128

43.782

 

Total expenses

429.870

448.404

1334.847

3

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items (1-2)

4.727

14.140

27.828

4

Other Income

1.719

10.991

23.393

5

Profit/ (Loss) from operations before other income, finance costs and exceptional items (3+4)

6.446

25.131

51.221

6

Finance Costs

5.633

7.351

20.235

7

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items (5-6)

0.813

17.780

30.986

8

Exceptional items

0.000

0.000

0.000

9

Profit/ (Loss) from ordinary activities before tax (7+8)

0.813

17.780

30.986

10

Tax expenses

0.274

5.917

12.006

11

Net Profit / (Loss) from ordinary activities after tax (9-10)

0.539

11.864

18.980

12

Extraordinary item (net of tax expense)

0.000

0.000

0.000

13

Net Profit / (Loss) for the period (11-12)

0.539

11.864

18.980

14

Share of profit' (loss) of associates

--

--

--

15

Minority Interest

--

--

--

16

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)

0.539

11.864

18.980

17

Paid up equity share capital (Face Value of Rs10/-

each)

30.023

30.023

30.023

18

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

--

--

--

19.i

Earnings per share (before extraordinary items) of Rs.10/- each (not annualised):

 

 

 

 

(a) Basic

0.18

3.95

6.32

 

(b) Diluted

0.18

3.95

6.32

19.ii

Earnings per share (after extraordinary items) of Rs.10/- each (not annualised)

 

 

 

 

(a) Basic

0.18

3.95

6.32

 

(b) Diluted

0.18

3.95

6.32

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

- Number of shares

767140

767140

767140

 

- Percentage of shareholding

25.55%

25.55%

25.55%

2

Promoters and Promoter group shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of shares

200500

200500

200500

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

8.97%

8.97%

8.97%

 

- Percentage of shares (as a % of the total Share Capital of the Company)

6.68%

6.68%

6.68%

 

b) Non Encumbered

 

 

 

 

- Number of shares

2034660

2034660

2034660

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

91.03%

91.03%

91.03%

 

- Percentage of shares (as a % of the total Share Capital of the Company)

67.77%

67.77%

67.77%

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

 

 

Pending at the beginning of the quarter

Nil

 

 

 

Received during the quarter

Nil

 

 

 

Disposed off during the quarter

Nil

 

 

 

Remaining unresolved at the end of the quarter

Nil

 

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED, UNDER CLAUSE 41 OF THE LISTING AGREEMENT

 

Particulars

 

Three months ended

Year ended

31.12.2013

30.09.2013

31.12.2013

Unaudited

Unaudited

Unaudited

1

Segment Revenue

 

 

 

 

a Electronics

427.609

456.596

1345.764

 

b Chemicals

6.850

5.824

16.542

 

Net Sales I Income from Operations

434.459

462.420

1362.306

 

 

 

 

 

2

Segment Result ( Profit(+) / Loss(-) Before Tax and Finance Cost )

 

 

 

 

a Electronics

12.744

30.997

69.842

 

b Chemicals

0.395

1.117

1.953

 

Total

13.139

32.114

71.795

 

Less:

 

 

 

 

i) Finance costs

5.633

7.351

20.235

 

ii) Other un-allocable expenditure net off un-allocable income l expenditure

6.693

6.983

20.574

 

Total Profit(Loss) before Tax

0.813

17.780

30.986

 

 

 

 

 

3

Segment Capital employed

 

 

 

 

a Electronics

236.559

177.595

236.559

 

b Chemicals

0.422

(0.491)

0.422

 

c Unallocated Asset and Liabilities

91.361

150.699

91.361

 

Total Segment Capital Employed

328.342

327.803

328.342

 

 

Notes:-

 

1. The above unaudited result were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 6th February, 2014.

2. The Statutory Auditors have carried out limited review of the above result.

3. The promoters have pledged 2,00,500 equity shares of the company with Indian Bank as collateral Security against the credit facilities availed by the Company.

4. Previous periods figures have been regrouped / rearranged wherever necessary to make them comparable with those of the current period

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.101.45

Euro

1

Rs.83.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.