MIRA INFORM REPORT

 

 

Report Date :

02.05.2014

 

IDENTIFICATION DETAILS

 

Name :

S M I COATED PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

51, Shiv Shakti Industrial Estate, Opposite Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai - 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.04.2003

 

 

Com. Reg. No.:

11-139869

 

 

Capital Investment / Paid-up Capital :

Rs.19.600 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2003PTC139869

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19177E

 

 

PAN No.:

[Permanent Account No.]

AAHCS411SN

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Lable Stock Solutions.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 818000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration intensely competitive nature of the label industry.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits = BB+

Rating Explanation

Have moderate risk of default

Date

January 2014

 

 

Rating Agency Name

ICRA

Rating

Unallocated Limits = A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

January 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Imran

Designation :

Accounts Executive

Contact No.:

91-22-42048000

Date :

29.04.2014

 

 

LOCATIONS

 

Registered/ Head Office :

51, Shiv Shakti Industrial Estate, Opposite Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai - 400053, Maharashtra, India

Tel. No.:

91-22-42048000/ 66924530/ 66924531

Fax No.:

91-22-28523897

E-Mail :

mushi@smicoatedproducts.com

contactus@smicoatedproducts.com

smind1@vsnl.com

contactus@smicoatedproducts.com

sameer@smicoatedproducts.com

Website :

http://www.smicoatedproducts.com

 

 

Corporate Office :

1-B-2, Gundecha Onclave, Kherani Road, Sakinaka, Andheri (East), Mumbai – 400059, Maharashtra, India

 

 

Factory :

B-120, MIDC, Industrial Area, Anand Nagar, Ambernath (East), Thane – 421506, Maharashtra, India

 

 

DIRECTORS

 

As on 12.08.2013

 

Name :

Mr. Ajay Om Prakash Mehta

Designation :

Director

Address :

205-C, Kenmore Housing Society Limited, 2nd Cross Lane, Lokhandwala Complex, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

18.10.1961

Qualification :

B. Sc.

Date of Appointment :

03.04.2003

PAN No.:

AADPM5591P

Voter ID No.:

MT/08/039/274053

DIN No.:

00208284

 

 

Name :

Mrs. Swati Ajay Mehta

Designation :

Director

Address :

205-C, Kenmore Housing Society Limited, 2nd Cross Lane, Lokhandwala Complex, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

14.01.1963

Qualification :

B. Com.

Date of Appointment :

10.05.2003

PAN No.:

AACPM1388B

Voter ID No.:

MT/08/039/274054

DIN No.:

00208327

 

 

Name :

Mr. Rohit Ajay Mehta

Designation :

Director

Address :

101-Tej Mahan Apartment, Nargish Compound, J.B. Nagar, Andheri (East), Mumbai - 400069, Maharashtra, India

Date of Birth/Age :

29.03.1986

Date of Appointment :

30.03.2009

PAN No.:

AKCPM4844N

DIN No.:

02587850

 

 

KEY EXECUTIVES

 

Name :

Mr. Imran

Designation :

Accounts Executive

 

 

Name :

Mr. Mustaq Ahmed

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS

 

As on 12.08.2013

 

Names of Shareholders

No. of Shares

% of Holding

Ajay Omprakash Mehta

187000

95.41

Shakuntala Omprakash Mehta

2000

1.02

Swati Ajay Mehta

7000

3.57

Total

196000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 12.08.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Lable Stock Solutions.

 

 

Products/ Services :

ITC Code No

Product Descriptions

48114100

Self-Adhesive Paper and Paperboard

 

 

Exports :

 

Products :

Lable Stock Solutions

Countries :

·         Europe

·         Middle East

·         Gulf Country

·         Asian Country

·         USA

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe

·         China

·         Far East

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Apple Heritage Building, Chakala, Andheri (East), Mumbai - 400099, Maharashtra, India

·         State Bank of India, Industrial Finance Branch, Sakinaka, Mumbai - 400072, Maharashtra, India

·         Standard Chartered Bank, SME Credit, 23-25, M G Road, Fort, Mumbai 400001, Maharashtra, India

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

·         Small Industrial Development Bank of India, Samruddhi Ventures Park, Upper Ground Floor, Marol, MIDC Road, MIDC Industrial Area, Andheri (East), Mumbai - 400093, Maharashtra, India

·         CIti Bank, Trent House, 2nd Floor, G Block, Plot No. C-60, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Yes Bank Limited

 

 

Facilities :

Total Facility: Rs. 180.000 Millions [From Standard Chartered Bank]

Total Facility: Rs. 155.000 Millions [From Citi Bank]

Total Facility: Rs. 70.000 Millions [From Bank of Baroda]

 

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

[Term Loans from SIDBI are secured by equitable mortgage/hypothecation of related factory land and building for plot no. B-120 Addl Ambernath, MIDC Area, Ambernath, District Thane in the name of company and existing Plant and Machineries.]

7.723

5.900

Working capital loans from banks

0.000

18.260

Other loans and advances

[Term loans are given against hypothecation of vehicles]

2.132

0.000

Short Term Borrowings

 

 

Loans repayable on demand

218.777

179.248

Total

228.632

203.408

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

U. D. Kachare and Company

Chartered Accountants

Address :

C6, Saraswati Apartments, Laxmi Nagar, Mahadevbhai Desai Road, Borivali [East], Mumbai – 400066, Maharashtra, India

PAN No.:

AAHPK2745B

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         S M Plastic Industries

·         Paper and Plastic Industries

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

196000

Equity Shares

Rs.100/- each

Rs.19.600 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.600

19.600

19.600

(b) Reserves & Surplus

184.921

130.704

108.675

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

204.521

150.304

128.275

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.279

32.720

58.339

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.279

32.720

58.339

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

218.777

179.248

153.877

(b) Trade payables

142.194

92.743

124.490

(c) Other current liabilities

32.483

22.133

10.433

(d) Short-term provisions

8.866

3.418

3.017

Total Current Liabilities (4)

402.320

297.542

291.817

 

 

 

 

TOTAL

625.120

480.566

478.431

 

 

 

 

I.              ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

68.650

65.997

71.464

(ii) Intangible Assets

1.080

1.800

3.548

(iii) Capital work-in-progress

23.016

19.515

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.390

0.380

0.074

(d)  Long-term Loan and Advances

2.947

4.236

5.579

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

96.083

91.928

80.665

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

167.493

131.026

112.778

(c) Trade receivables

330.892

240.791

236.773

(d) Cash and cash equivalents

10.663

2.117

9.878

(e) Short-term loans and advances

19.896

14.692

37.999

(f) Other current assets

0.093

0.012

0.338

Total Current Assets

529.037

388.638

397.766

 

 

 

 

TOTAL

625.120

480.566

478.431

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

GROSS REVENUE

1091.961

823.110

789.267

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

10.881

10.938

12.755

 

 

 

 

 

 

PROFIT BEFORE TAX

88.313

32.959

29.897

 

 

 

 

 

 

TAX                                                                 

29.540

10.930

10.200

 

 

 

 

 

 

PROFIT AFTER TAX

58.773

22.029

19.697

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Export

511.835

397.730

401.916

 

 

TOTAL

511.835

397.730

401.916

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

381.968

349.519

301.874

 

 

TOTAL

381.968

349.519

301.874

 

 

 

 

 

 

Earnings Per Share (Rs.)

299.86

112.39

100.70

 

The above information has been parted by Mr. Imran

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

14.68

7.15

6.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.22

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.16

1.41

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.31

1.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

19.600

19.600

19.600

Reserves & Surplus

108.675

130.704

184.921

Net worth

128.275

150.304

204.521

 

 

 

 

long-term borrowings

58.339

32.720

18.279

Short term borrowings

153.877

179.248

218.777

Total borrowings

212.216

211.968

237.056

Debt/Equity ratio

1.654

1.410

1.159

 

 

 

 

Year on Year Growth

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Gross Revenue

789.267

823.110

1,091.961

 

 

4.288

32.663

 

 

 

Net Profit Margin

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Gross Revenue

789.267

823.110

1,091.961

Profit

19.697

22.029

58.773

 

2.50%

2.68%

5.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

18.354

18.487

NA

Total

18.354

18.487

NA

                       

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

Note: The registered office of the company has been shifted from 1-B-2, Gundecha Onclave, Kherani Road, Sakinaka, Andheri (East), Mumbai – 400059, Maharashtra to the present address

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from directors

8.224

8.360

Loans and advances from others

0.200

0.200

Total

8.424

8.560

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10392226

11/02/2013 *

83,990,000.00

BANK OF BARODA

Apple Heritage Building, Chakala, Andheri (East), Mumbai - 400099, Maharashtra, India

B68236447

2

10378748

07/09/2012

132,500,000.00

STANDARD CHARTERED BANK

Sme Credit, Crescenzo, 3a/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

B58981895

3

10135467

16/12/2008

90,000,000.00

CITIBANK N. A.

Bandra Kurla Complex, G-Block, Bandra East, Mumbai - 400051, Maharashtra, India

A53417770

4

10095925

11/02/2013 *

150,000,000.00

STANDARD CHARTERED BANK

Sme Credit, Crescenzo, 3a/F, Plot No. C-38 & 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

B72379191

5

80011245

30/09/2011 *

125,000,000.00

CITIBANK N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

B22314587

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.33

UK Pound

1

Rs.101.45

Euro

1

Rs.83.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.