1. Summary Information

Country

India

Company Name

SUMANGAL PETROCHEMICALS PRIVATE LIMITED

Principal Name 1

Mr. Urmish Khushaldas Parekh

Status

Moderate

Principal Name 2

Mr. Jigar Rajesh Parekh

Registration #

11-153841

Street Address

2235 A-Miraj Pandharpur Roan, Near Maharashtra State Ware-Housing Corporation Malgaon, Sangli – 416407, Maharashtra

Established Date

08.06.2005

SIC Code

--

Telephone#

91-22-28464617

Business Style 1

Distributor

Fax #

Not Available

Business Style 2

-

Homepage

Not Available

Product Name 1

HDPE Plastics

# of employees

Not Available

Product Name 2

LDPE Polymer

Paid up capital

Rs.110,000,000/-

Product Name 3

-

Shareholders

Directors or relatives of directors 100%

Banking

State Bank Of India

Public Limited Corp.

NO

Business Period

9 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

233,311,000

Current Liabilities

31,725,000

Inventories

1,741,000

Long-term Liabilities

191,874,000 

Fixed Assets

98,219,000

Other Liabilities

732,000

Deferred Assets

0.000

Total Liabilities

224,331,000

Invest& other Assets

2,676,000

Retained Earnings

866,000

 

 

Net Worth

111,616,000

Total Assets

335,947,000

Total Liab. & Equity

335,947,000

 Total Assets

(Previous Year)

79,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

31,774,000

Net Profit

897,000

Sales(Previous yr)

0.000

Net Profit(Prev.yr)

(5,000)

MIRA INFORM REPORT

 

 

Report Date :

30.04.2014

 

 

IDENTIFICATION DETAILS

 

Name :

SUMANGAL PETROCHEMICALS PRIVATE LIMITED

 

 

Registered Office :

2235 A-Miraj Pandharpur Roan, Near Maharashtra State Ware-Housing Corporation Malgaon, Sangli – 416407, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.06.2005

 

 

Com. Reg. No.:

11-153841

 

 

Capital Investment / Paid-up Capital :

Rs.110.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51410MH2005PTC153841

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPS09552E

 

 

PAN No.:

[Permanent Account No.]

AAOCS2396G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of Plastics, Plymer and Polymer Processing Additives

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Even though the company incorporated during the year 2005, the company commenced its commercial operation during the financial year 2013.

 

The company achieved average turnover and profits during 2013.

 

However, capital base of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities “B+”

Rating Explanation

High risk of default

Date

April 15, 2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities “A4”

Rating Explanation

Minimum degree of safety. It carry very credit risk

Date

April 15, 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ashok Yadav

Designation :

Finance Executive

Contact No.:

91-22-28464617

Date :

19.04.2014

 

 

LOCATIONS

 

Registered Office :

2235 A-Miraj Pandharpur Roan, Near Maharashtra State Ware-Housing Corporation Malgaon, Sangli – 416407, Maharashtra, India

Tel. No.:

91-22-28464617

Mobile No.:

91-9370023792 (Mr. Urmish Khusal Parek)

Fax No.:

Not Available

E-Mail :

girishn.co@gmail.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Urmish Khushaldas Parekh

Designation :

Director

Address :

Flat No. 201, Shivalaya Tower, Thakur Complex, 90 D P Road, Kandivali East, Mumbai -  400101, Maharashtra, India

Date of Appointment :

08.06.2005

PAN No.:

AIQPP9766Q

DIN No.:

02613100

 

 

Name :

Mr. Jigar Rajesh Parekh

Designation :

Director

Address :

Kanakia Samrpan D-403, Western Highway, Borivali East, Mumbai - , Maharashtra, India

Date of Appointment :

12.04.2012

DIN No.:

05248911

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Yadav

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Khushaldas Magaldas Parekh

 

2,500

Yogesh Balwantrai Parekh

 

2,500

Urmish Khushaldas Parekh

 

10,982,500

Rajesh Balwantrai Parekh

 

2,500

Jigar Rajesh Parekh

 

10,000

 

 

 

Total

 

11,000,000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Plastics, Plymer and Polymer Processing Additives

 

 

Products :

Product Description

ITC Code

Polyethylene

3901

 

  • HDPE Plastics
  • LDPE Polymer
  • LLDPE Ploymer Processing Additives

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank Of India, SME Goregaon (East) Branch, 101, Kohinoor Industrial Estate, W.E.Highway, Goregaon, Mumbai - 400063, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.20102

Long Term Borrowings

 

 

Rupee term loan from bank

101.550

0.000

(Mortgage of property, hypothecation of car etc.)

 

 

Total

101.550

0.000

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.T. and Associates

Chartered Accountants

Address :

168, Vakhar Bhag, Sangli – 416416, Maharashtra, India

PAN No.:

AAFFV3492E

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

110,000,00

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

110,000,00

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

110.000

0.100

0.100

(b) Reserves & Surplus

0.866

(0.032)

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.750

0.000

0.000

Total Shareholders’ Funds (1) + (2)

111.616

0.068

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

191.874

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

191.874

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

31.725

0.000

0.000

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.732

0.011

0.009

Total Current Liabilities (4)

32.457

0.011

0.009

 

 

 

 

TOTAL

335.947

0.079

0.109

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.093

0.000

0.000

(ii) Intangible Assets

95.126

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.676

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

25.360

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

126.255

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.741

0.000

0.000

(c) Trade receivables

202.083

0.000

0.000

(d) Cash and cash equivalents

3.805

0.005

0.005

(e) Short-term loans and advances

1.101

0.065

0.065

(f) Other current assets

0.962

0.009

0.039

Total Current Assets

209.692

0.079

0.109

 

 

 

 

TOTAL

335.947

0.079

0.109

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

31.774

0.000

0.000

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

30.229

(0.008)

(0.005)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.545

(0.002)

Including Depreciation

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.238

0.003

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.307

(0.005)

(0.005)

 

 

 

 

 

Less

TAX                                                     

0.410

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

0.897

(0.005)

(0.005)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.08

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.82

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.39

(6.33)

(4.59)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.07)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.72

NA

NA

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.46

7.18

12.11

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

110.000

Reserves & Surplus

0.000

(0.032)

0.866

Net worth

0.100

0.068

110.866

 

 

 

 

long-term borrowings

0.000

0.000

191.874

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

191.874

Debt/Equity ratio

0.000

0.000

1.731

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

                                                                                                                                              (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Loans and advances from related parties

90.324

0.000

 

 

 

Total

90.324

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10383198

25/09/2012

160,000,000.00

STATE BANK OF INDIA

SME GOREGAON(E) BRANCH, 101, KOHINOOR INDL.ESTATE, 
101, KOHINOOR INDL.ESTATE, W.E.HIGHWAY,, MUMBAI, 
Maharashtra - 400063, INDIA

B60785714

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Mobile Handsets
  • Water Purifier
  • Printer and Scanner Etc.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.