MIRA INFORM REPORT

 

 

Report Date :

03.05.2014

 

IDENTIFICATION DETAILS

 

Name :

AUROMA COKE LIMITED

 

 

Registered Office :

Shanti Niketan Building, Suit No. 706,  8, Camac Street, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.09.1993

 

 

Com. Reg. No.:

060154

 

 

Capital Investment / Paid-up Capital :

Rs.66.252 Millions

 

 

CIN No.:

[Company Identification No.]

L23101WB1993PLC060154

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA02921C

 

 

PAN No.:

[Permanent Account No.]

AACCA3646H

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Low Ash Metallurgical Coke (LAMC)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

There are sharp dip in the profitability of the company during 2013. Reserves of the company also seems to be low.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facility: B+

Rating Explanation

Have high risk of default

Date

21.02.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facility: A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

21.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Shanti Niketan Building, Suit No. 706,  8, Camac Street, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22825759/ 22822310

Fax No.:

91-33-22825759

E-Mail :

info@auroma.in

Website :

http://www.auroma.in

 

 

Corporate Office :

210, “Shanti Bhawan”, Bank More, Dhanbad – 826001, Jharkhand, India

Tel. No.:

91-326-2201333/ 2800/ 1526

Fax No.:

91-326-2224414

 

 

DIRECTORS

 

(AS ON 31.03.2013)

 

Name :

Mr. Vimal Kumar Tulsyan

Designation :

Chairman

 

 

Name :

Mr. Rajiv Tulsyan

Designation :

Managing Director

 

 

Name :

Mr. Sanjeev Tulsyan

Designation :

Director

 

 

Name :

Mr. Prashant Tulsyan

Designation :

Director

 

 

Name :

Mr. Binod Kumar Singh

Designation :

Director

 

 

Name :

Mr. Nawal Kishore Singh

Designation :

Director

 

 

Name :

Mr. Alok Sawa

Designation :

Director

 

 

Name :

Mr. Swapan De Choudhury

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 31.03.2014)

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

987482

15.63

http://www.bseindia.com/include/images/clear.gifBodies Corporate

585612

9.27

http://www.bseindia.com/include/images/clear.gifSub Total

1573094

24.90

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1573094

24.90

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

250000

3.96

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

14300

0.23

http://www.bseindia.com/include/images/clear.gifSub Total

264300

4.18

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2302249

36.43

 

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

535853

8.48

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1543673

24.43

 

 

 

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

99731

1.58

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

91731

1.45

http://www.bseindia.com/include/images/clear.gifClearing Members

8000

0.13

http://www.bseindia.com/include/images/clear.gifSub Total

4481506

70.92

 

 

 

Total Public shareholding (B)

4745806

75.10

 

 

 

Total (A)+(B)

6318900

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

6318900

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Low Ash Metallurgical Coke (LAMC)

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loans - From Banks

(Secured by hypothecation of Car)

0.685

0.109

 

 

 

Short Term Borrowings

 

 

Working Capital Borrowings repayable on demand

From Banks

(Secured against hypothecation of entire inventory, receivables and other current assets. They are further secured by present and future fixed assets of the company including equitable mortgage of land and building, landed property,

personal guarantee of four directors of the company and corporate guarantee of 3 companies.)

118.066

148.126

 

 

 

Total

 

118.751

148.235

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agarwal Khemka and Associates

Chartered Accountants

 

 

Associates :

·         ACM Fuels Limited

·         Auroma Projects Private Limited (Earlier Auroma Coke Manufacturers Private Limited)

·         Smart Dealers Private Limited

·         A C M Finvests Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 25.07.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6318900

Equity Shares

Rs.10/- each

Rs.63.189 Millions

 

Add: Shares Forfeited (Amount originally paid up)

 

Rs.3.063 Millions

 

 

 

 

 

 

 

Rs.66.252 Millions

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

66.252

66.252

66.252

(b) Reserves & Surplus

45.132

44.944

40.131

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

252.400

252.400

277.850

Total Shareholders’ Funds (1)+(2)

363.784

363.596

384.233

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.685

0.109

0.265

(b) Deferred tax liabilities (Net)

8.086

8.852

9.149

(c) Other long term liabilities

0.203

0.424

0.324

(d) long-term provisions

0.525

0.497

0.475

Total Non-current Liabilities (3)

9.499

9.882

10.213

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

169.517

168.863

187.727

(b) Trade payables

16.750

52.789

37.692

(c) Other current liabilities

29.320

26.502

37.857

(d) Short-term provisions

0.736

2.903

2.648

Total Current Liabilities (4)

216.323

251.057

265.924

 

 

 

 

TOTAL

589.606

624.535

660.370

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

115.236

112.886

106.340

(ii) Intangible Assets

0.129

0.160

0.175

(iii) Capital work-in-progress

20.738

17.383

13.864

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

28.824

28.542

28.922

(e) Other Non-current assets

0.584

0.937

1.360

Total Non-Current Assets

165.611

160.008

150.761

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

265.659

272.961

300.558

(c) Trade receivables

99.126

89.168

81.714

(d) Cash and cash equivalents

5.492

37.867

15.449

(e) Short-term loans and advances

40.984

56.715

104.081

(f) Other current assets

12.734

7.816

7.807

Total Current Assets

423.995

464.527

509.609

 

 

 

 

TOTAL

589.606

624.535

660.370

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

284.338

385.091

464.887

 

 

Other Income

0.076

0.233

0.154

 

 

TOTAL                                     (A)

284.414

385.324

465.041

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed/ Sold

168.055

260.926

364.844

 

 

Purchases of Stock-in-trade

39.457

52.762

59.584

 

 

Changes in inventories of finished goods and stock-in-trade

3.775

(7.818)

(42.467)

 

 

Transfer of Raw Material to Finished Goods

0.625

0.000

0.000

 

 

Employee benefits expense

8.164

7.963

7.666

 

 

Other Expenses

36.868

34.657

42.904

 

 

TOTAL                                     (B)

256.944

348.490

432.531

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

27.470

36.834

32.510

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

20.222

21.794

17.767

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.248

15.040

14.743

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.949

6.815

6.650

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)

0.299

8.225

8.093

 

 

 

 

 

Less

TAX                                                                  (H)

0.105

3.407

2.291

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.194

4.818

5.802

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

44.646

39.828

34.026

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

44.840

44.646

39.828

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

38.882

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.03

0.76

0.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.07

1.25

1.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.11

2.14

1.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.05

1.35

1.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.47

0.46

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.96

1.85

1.92

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

66.252

66.252

66.252

Reserves & Surplus

40.131

44.944

45.132

Share Application money pending allotment

277.850

252.400

252.400

Net worth

384.233

363.596

363.784

 

 

 

 

long-term borrowings

0.265

0.109

0.685

Short term borrowings

187.727

168.863

169.517

Total borrowings

187.992

168.972

170.202

Debt/Equity ratio

0.489

0.465

0.468

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue form Operations

464.887

385.091

284.338

 

 

(17.165)

(26.163)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

464.887

385.091

284.338

Profit

5.802

4.818

0.194

 

1.25%

1.25%

0.07%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

(Includes interest accrued and added to principal)

 

 

From related parties

21.670

12.822

Other Loans

29.781

7.915

 

 

 

Total

 

51.451

20.737

 

 

REVIEW OF BUSINESS AND PERFORMANCE

 

During the year, Indian economy went through one of its slowest growth in last two decades. The economic activities in the country, metal sector in particular, have been adversely affected due to high interest rates, deteriorating fiscal ratios and uncertain political conditions prevailing in the country. The slow growth in steel industry had impacted both sales and price realization of met coke in India. However, it can only be hoped that the things will move for the better in the coming years.

 

During the year, the Company’s total revenue fallen 26% to Rs.284.414 Millions compared to Rs.385.323 Millions recorded in the previous year. Similarly, the Profit after tax fallen 96% to Rs.0.194 Millions compared to Rs.4.818 Millions recorded in the previous year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

India has acute shortage of premium quality hard coking coal and even the available metallurgical coal is of the inferior quality. Consequently the bulk of the India’s requirements of hard coking coal is met through imports. Hence, the domestic coal and coke industry continues to face stiff competition from the international market, mainly from China and Australia, since the quality of their coal is better than the indigenous coal.

 

On the other hand the timely availability of imported coal and coke at reasonable prices is also a problem as the international market is highly volatile and the supply may be limited at times. Many iron and steel industry have come up in the nearby areas increasing the demand of metallurgical coal and coke. The main coal and coke consuming industries are iron and steel plant, power plant, cement plant, sponge iron plants, chemical plants etc. Hence, the shortage of coking coal translates into supply constraints in met coke. It is fact without any doubt that coking coal and met coke are going to be critical and most sought after commodities for India, in the years to come.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10013066

29/06/2006

1,575,000.00

CITI CORP FINANCE INDIA LIMITED

1.HO CHI MINH SARANI, 7TH FLOOR, METRO PLAZA, KOL 
KATA, WEST BENGAL - 700071, INDIA

A03289436

2

80027532

15/11/2012 *

185,000,000.00

STATE BANK OF INDIA

SME BRANCH, GOODWILL PROPERTIES, 2ND FLOOR, KATRA 
S ROAD, BANK MORE, DHANBAD, JHARKHAND - 826001, INDIA

B65771313

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Shed and Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Vehicles

·         Computers Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.101.68

Euro

1

Rs.83.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.