MIRA INFORM REPORT

 

 

Report Date :

03.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BELADAMAS NV

 

 

Registered Office :

Pelikaanstraat, 62, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

19.04.1991

 

 

Com. Reg. No.:

444052736

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesaler of diamonds and other precious stones

 

Subject product ranges includes :

·         Rough Diamonds

·         Polished Diamonds

 

 

No of Employees :

05 (31.12.2012)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank

 

Source : CIA

 


Company name & address

 

Business number                     444052736

Company name                        BELADAMAS NV

Address                                   PELIKAANSTRAAT

62

2018 ANTWERPEN

Number of staff                        5

Date of establishment   19/04/1991

Telephone number                   032316082

Fax number                              032316082

 

 

Commentary                   

           

The business was established over 23 years ago.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has 5 employees.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has been at the address for over 16 months.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

Operating Result in the latest trading period decreased 105% on the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Pre-tax profits decreased by 109% compared to the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

The business saw a decrease in their Cash Balance of 83% during the latest trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Turnover in the latest trading period decreased 35% on the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

 

 

Accounts                                                                                                                                                   

                                               

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

18,763,283

-32,847

1,888,098

1,769,970

31/12/2011

29,063,937

328,496

1,902,065

4,982,117

31/12/2010

38,049,187

155,626

1,641,053

1,521,123

                                                                                                                                          

Accounts                                                             

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

15,048,329

5

1,000,000

597

31/12/2011

13,824,024

4

1,000,000

302,706

31/12/2010

14,792,636

7

1,000,000

192,351

 

 

TRENDS

 

Profitability

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Liquidity

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Net worth

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

 


Payment expectations          

                         

Past payments

 

Payment expectation days

192.29

Industry average payment

164.26

Industry average day sales

120.92

expectation days

 

outstanding

 

Day sales outstanding

64.13

 

 

Court data summary

BANKRUPTCY DETAILS

Court action type

no

 

 

Company information

 

Business number

444052736

Company name

BELADAMAS NV

Fax number

032316082

Date founded

19/04/1991

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesaler of diamonds and other precious stones

VAT Number

BE.0444.052.736

Product

·         Rough Diamonds

·         Polished Diamonds

 

 

Belgian Bullettin of Acts Publications

moniteur belge

 

 

Social Balance Sheet Details              

                                   

Social Balance Sheet

Total

During the reporting year ended 31-12-2012

 

Full-time Employees

3

Part-time Employees

4

Total Fte Employees

5

 

 

Number of hours worked

 

Full-time Employees

5,624

Part-time Employees

4,024

Total

9,648

 

 

Personnel Charges

 

Full-time Employees

121,913

Part-time Employees

81,428

Total

203,341

Benefits In Addition To Wages

-

 

 

During the previous reporting year

 

Average number employees in Fte

5

Actual working hours

10,060

Personnel Charges

217,219

Benefits In Addition To Wages

-

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

3

4

5

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

Gender and Education Level

 

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

1

1

2

Higher education (non university)

1

2

2

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

1

1

2

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

3

4

5

Blue collar worker

-

-

-

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

1

1

Leavers

-

-

-

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

 

Personnel

 

(NSSO classification)

Code

-

Description

FROM 5 TO 9 EMPLOYEES

 

Joint Industrial Committee

(JIC)

JIC Code

324

Description

Joint committee for the industry and the trade in diamant

 

 

Significant Events

 

Event Date

29/12/2011

Event Details

Beslissing dat de aandelen statutair op naam zijn.

 


 

COMPANY ACCOUNTS

 

Comparison Mode

·         Average                              Median                                                 Export accounts to CSV File

 

Profit & Loss

Annual accounts

31-12-2012

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

52

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

18,763,283

35.44

29,063,937

23.61

38,049,187

46,612,575

59.75

Total operating expenses

18,781,617

34.59

28,713,264

24.89

38,227,022

46,221,128

59.37

Operating result

-18,334

-105

350,673

197

-177,834

148,165

-112

Total financial income

4,700

-99

1,507,694

10.35

1,681,777

97,631

95.19

Total financial expenses

19,213

98.74

1,529,871

13.47

1,348,316

204,468

90.60

Results on ordinary operations before taxation

-32,847

-109

328,496

111

155,626

33,229

-198

Taxation

-5,847

-106

88,484

124

39,480

20,877

-128

Results on ordinary operations after taxation

-27,000

-111

240,012

106

116,146

18,398

-246

Extraordinary items

-3,607

-

0

-

0

-4,346

82.99

Other appropriations

0.00

-

0.00

-

0.00

-

-

Net result

-30,606

-112

240,012

106

116,146

14,071

-317

OTHER INFORMATION

 

 

 

 

 

 

 

Dividends

-

-

-

-

-

172,177

-

Director remuneration

-

-

-

-

-

112,544

-

Employee costs

203,341

-6.39

217,219

27.61

300,050

126,172

61.16

Wages and salary

172,292

15.65

148,980

26.70

203,251

105,771

62.89

Employee pension costs

-

-

-

-

-

14,428

-

Social security contributions

35,457

16.34

42,384

27.08

58,126

26,708

32.76

Other employee costs

-4,408

-117

25,855

33.14

38,673

4,365

-200

Amortization and depreciation

31,203

50.23

62,694

17.73

76,205

17,886

74.46

 

Balance Sheet

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

114,611

-

131,250

-

152,250

1,579

7158

Tangible fixed assets

151,977

-0.52

152,766

18.44

187,315

184,763

17.75

Land & building

128,960

-2.80

132,680

-2.73

136,400

362,988

64.47

Plant & machinery

22,302

16.56

19,133

59.09

46,773

22,646

-1.52

Furniture & Vehicles

715

-25.00

953

76.99

4,141

17,300 5,364

95.87

Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

Other tangible assets

0

-

0

-

0

7,627

-100

Financial fixed assets

2,701

0

2,701

0

2,701

306,761

-99

Total fixed assets

269,288

-6.08

286,717

16.23

342,265

396,027

32.00

Inventories

11,188,953

23.66

9,048,420

-0.87

9,128,021

3,105,555

260

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

0

-

0

-

0

2,396

-100

Finished goods

11,188,953

23.66

9,048,420

-0.87

9,128,021

1,993,175

461

Other stocks

0

-

0

-

0

571,308

-100

Trade debtors

3,296,456

6.61

3,092,043

31.38

4,506,244

4,252,582

22.48

Cash

236,279

-83.02

1,391,200

74.19

798,650

225,847

4.62

other amounts receivable

55,501

883

5,644

31.06

4,306

187,318

70.37

Miscellaneous current assets

1,853

-

0

-100

13,150

18,016

89.71

Total current assets

14,779,041

9.17

13,537,307

-6.32

14,450,370

7,312,246

102

Total Assets

15,048,329

8.86

13,824,024

-6.55

14,792,636

7,668,456 1,451,744

96.24

CURRENT LIABILITIES

Trade creditors

9,894,326

16.82

8,469,612

21.04

6,997,404

3,140,893

215

Short term group loans

-

-

-

-

-

-

-

Financial debts

3,016,740

1442970

209

-99

2,619,815

4,252,492 189,481

29.06

Current portion of long term debt

17,129

4.40

16,407

4.39

15,717

110,204 15,373

84.46

Amounts Payable for Taxes, Remuneration & Social Security

27,630

-58.77

67,013

37.64

107,463

9,727 -

18.64

Miscellaneous current liabilities

53,246

2632

1,949

-99

3,188,848

-82.06

- -

Total current liabilities

13,009,071

52.06

8,555,191

33.83

12,929,247

5,436,355

139

LONG TERM DEBTS AND LIABILITIES

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

36,549

-98.87

3,235,519

4516

70,085

-96.68

- -

Deffered taxes

-

-

-

-

-

37,626 26,358

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,181 0

-100

Other long term liabilities

0

-

0

-

0

128,543

-100

Total long term debts

36,549

-98.87

3,235,519

4516

70,085

558,650

93.46

SHAREHOLDERS EQUITY

Issued share capital

1,000,000

0

1,000,000

0

1,000,000

945,040

5.82

Share premium account

-

-

-

-

-

109,362

-

Reserves

1,002,709

-2.96

1,033,315

30.25

793,303

692,702

44.75

Revaluation reserve

-

-

-

-

-

939,206

-

Total shareholders equity

2,002,709

-1.51

2,033,315

13.38

1,793,303

1,667,396

20.11

Working capital

1,769,970

-64.47

4,982,117

227

1,521,123

1,875,891

-5.65

Cashflow

597

-99

302,706

57.37

192,351

28,871

97.93

Net worth

1,888,098

-0.73

1,902,065

15.91

1,641,053

1,664,134

13.46

 

Ratio Analysis

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average 2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

-0.18

-115

1.13

175

0.41

-25,00

0.72

Return on capital employed

-1.61

-125

6.23

-25.39

8.35

29,00

-105

Return on total assets employed

-0.22

-109

2.38

126

1.05

-201,00

0.11

Return on net assets employed

-1.64

-110

16.16

86.18

8.68

19,00

-108

Sales / net working capital

10.60

81.82

5.83

-76.69

25.01

44,00

-99

Stock turnover ratio

59.63

91.55

31.13

29.76

23.99

110,00

-45.79

Debtor days

64.13

65.16

38.83

-10.18

43.23

134,00

-52.14

Creditor days

192.29

78.61

107.66

61.14

66.81

123,00

56.33

SHORT TERM STABILITY

Current ratio

1.14

-27.85

1.58

41.07

1.12

6,00

-87.33

Liquidity ratio / acid ratio

0.28

-46.15

0.52

26.83

0.41

4,00

-93.00

Current debt ratio

6.50

54.39

4.21

-41.61

7.21

9,00

-27.78

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

Gearing

153.31

-4.15

159.94

6.01

150.87

359,00

-57.30

Equity in percentage

13.41

-9.70

14.85

21.22

12.25

-3.205,00

0.42

Total debt ratio

6.51

12.24

5.80

-20.0

7.25

11,00

-40.82

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesaler of diamonds and other precious stones

 

 

Payment Information  

 

Payment expectations

Payment expectation days

192.29

Day sales outstanding

64.13

 

 

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

164.26

Industry average day sales outstanding

120.92

 

Industry quartile analysis

Payment expectations

Company result

192.29

Lower

134.13

Median

83.75

Upper

45.33

Day sales outstanding

Company result

64.13

Lower

112.48

Median

58.70

Upper

27.62

 

 

Group Structure

 

No group structure for this company.

 

 

Minority Shareholders

 

No minority shareholders found

 

 

Minority Interests

 

No minority interests found

 

 

Court data                     

 

NSSO details

Business number

444052736

 

 

Bankruptcy details

 

There is no bankruptcy data against this company       

 

                                                                                

Bankruptcy Data

                                                                                

Court Data

there is no data for this company                              

                                                                                

 


Director details    

 

Current Director Details

Name

CHRISTOPHE JEAN-PIERRE YVES DE BORREKENS

Position

Director

Start Date

01/01/2012

Date of birth

29/08/1972

Street

99 SCHILDEBAAN ZANDHOVEN

Post code

2240

Country

Belgium

 

Name

CHRISTOPHE JEAN-PIERRE YVES DE BORREKENS

Position

Managing Director

Start Date

01/01/2012

Date of birth

29/08/1972

Street

99 SCHILDEBAAN ZANDHOVEN

Post code

2240

Country

Belgium

 

Name

AHMED NAFEES

Position

Managing Director

Start Date

29/11/2010

End Date

25/05/2016

Street

31 QUINTEN MATSIJSLEI ANTWERPEN

Post code

2018

Country

Belgium

 

Name

NAFEES AHMED

Position

Director

Start Date

29/11/2010

Street

31 QUINTEN MATSIJSLEI ANTWERPEN

Post code

2018

Country

Belgium

 

Name

NAFEES AHMED

Position

Managing Director

Start Date

29/11/2010

Street

31 QUINTEN MATSIJSLEI ANTWERPEN

Post code

2018

Country

Belgium

 

Name

SEE WANG TONY CHENG

Position

Director

Start Date

28/05/2010

End Date

25/05/2016

Street

38 FORTREES HILL ROAD

Post code

0

Country

Hong Kong

 

Name

AHMED FAROOK MOHAMED SAABIQUE

Position

Director

Start Date

28/05/2010

End Date

25/05/2016

Street

10 12/1 MAHESAK SOI 3, 10 SILOM ROAD

Post code

10500

Country

Thailand

 

Name

FAROOK MOHAMED SAABIQUE AHMED

Position

Director

Start Date

14/01/2010

Street

 

Post code

 

Country

Thailand

 

Name

NAFEES NAAM

Position

Director

Start Date

29/11/2010

Name

NAFEES NAAM

Position

Managing Director

Start Date

29/11/2010

 

 


 

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.101.68

Euro

1

Rs.83.46

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.