MIRA INFORM REPORT

 

 

Report Date :

03.05.2014

 

IDENTIFICATION DETAILS

 

Name :

LANIFICIO FORTEX S.P.A.

 

 

Registered Office :

Via Bisenzio, 69,

59013 – Montemurlo (PO)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

27.11.1986

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Weaving of textiles

 

 

No. of Employees :

from 16 to 25

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

 

 

 


Company name and address

 

LANIFICIO FORTEX S.P.A.

 

Via Bisenzio, 69

 

59013 – Montemurlo  (PO) -IT-

 

 

Summary

 

Fiscal Code

:

03832980480

Legal Form

:

Joint stock company

start of Activities

:

27/11/1986

Equity

:

Over 2.582.254

Turnover Range

:

10.000.000/12.750.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Weaving of textiles

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 03832980480

 

Foreign Trade Reg. no. : PO007752 since 02/01/1992

 

Chamber of Commerce no. : 393043 of Prato since 04/02/1987

 

Firms' Register : PO005-13673 of Prato since 19/02/1996

 

V.A.T. Code : 00326970977

 

Foundation date

: 27/11/1986

Establishment date

: 27/11/1986

Start of Activities

: 27/11/1986

Legal duration

: 31/12/2020

Nominal Capital

: 1.936.875

Subscribed Capital

: 1.936.875

Paid up Capital

: 1.936.875

 

 


Members

 

Rosati

Roberto

 

Born in Firenze

(FI)

on 16/11/1959

- Fiscal Code : RSTRRT59S16D612C

 

Residence:

G. Galilei

, 200

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

22/06/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Rosati

Paolo Vittorio

 

Born in Prato

(FI)

on 11/12/1936

- Fiscal Code : RSTPVT36T11G999N

 

Residence:

Giannone

, 12

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

22/06/2012

 

Rosati

Alberto

 

Born in Prato

(FI)

on 18/04/1969

- Fiscal Code : RSTLRT69D18G999E

 

Residence:

Del Bargo

, 132

- 51039

Quarrata

(PT)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

22/06/2012

Managing Director

22/06/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Magherini

Franco

 

Born in Prato

(FI)

on 28/05/1948

- Fiscal Code : MGHFNC48E28G999Q

 

Residence:

Del Palco

, 31

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

22/06/2012

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Rosati

Roberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Overseas di Mariotti Alessandro Edo eamp; C.S.a.s.

Montemurlo (PO) - IT -

02064080480

General Partner

Withdrawn

Ceased

Rosati Roberto

Prato (FI) - IT -

RSTRRT59S16D612C

Proprietor

Withdrawn

Ceased

 

Rosati

Alberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Pania Di Sanesi Franca E C. Soc. Acc. Semplice

Prato (PO) - IT -

03094380486

Limited Partner

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.




Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Rosati Roberto

Prato - IT -

RSTRRT59S16D612C

484.218 .Eur

25,00

Rosati Alberto

Quarrata - IT -

RSTLRT69D18G999E

968.437 .Eur

50,00

Magherini Franco

Prato - IT -

MGHFNC48E28G999Q

484.218 .Eur

25,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Per La Valorizzazione E Tutela Dei Prodotti Tessili Cardati

Prato - IT -

01700630971

Active

Consorzio Pratoinvest

Prato - IT -

01935520971

1.000 .Eur

0,67

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 27/11/1986

 

Bisenzio

, 69

- 50045

- Montemurlo

(PO)

- IT -

 

PHONE

: 0574722321

 

PHONE

: 0574720341

 

PHONE

: 0574652321

 

FAX

: 0574650065

 

Employees

: 25

 

Fittings and Equipment for a value of 37.000

Eur

 

Stocks for a value of 2.100.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- its own agents

 

- direct orders to foreign companies

Export represents more than 50% of the global turnover.

Products abroad are placed by :

- its own agents

 

- direct orders from foreign companies

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Biancalani

Andrea

 

Born in Firenze

(FI)

on 28/03/1980

- Fiscal Code : BNCNDR80C28D612U

 

Residence:

Galluppi

, 18

- 59100

Prato

(PO)

- IT -

 

Ex-Postions

Permanent Auditor

 

Bocci

Silvia

 

Born in Prato

(FI)

on 28/04/1967

- Fiscal Code : BCCSLV67D68G999F

 

Residence:

Di Galceti

, 40/P

- 59100

Prato

(PO)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

 

Ballini

Paolo

 

Born in Montemurlo

(FI)

on 26/02/1939

- Fiscal Code : BLLPLA39B26F572T

 

Fiscal residence:

Gualchiera

, 2

- 50047

Prato

(FI)

- IT -

 

Ex-Postions

Managing Director

 

Cherubini

Mario

 

Born in Prato

(FI)

on 10/02/1941

- Fiscal Code : CHRMRA41B10G999F

 

Residence:

Giannotti

, 1

- 50047

Prato

(FI)

- IT -

 

Ex-Postions

Managing Director

 

Cherubini

Roberto

 

Born in Prato

(FI)

on 31/01/1938

- Fiscal Code : CHRRRT38A31G999K

 

Residence:

A. Guarducci

, 29

- 50047

Prato

(PO)

- IT -

 

Ex-Postions

Chairman

Chairman and Managing Director


Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.


Financial and Economical Analysis

 

Subject is active since 1986

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 31,09% in 2012 with a stable trend in the turnover.

The operating result was positive in the last financial year (24,39%) and is higher than the sector's average.

The operating result is positive and amounts to Eur. 2.031.730 showing an upward trend 80,24% compared to the previous financial year.

The economic management produced a gross operating margin of Eur. 2.071.600 showing a 76,25% growth.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,12 and with an upward trend compared to the previous year.

With regard to equity capital, an amount of Eur. 4.462.829 is registered. on the same levels as the year before.

Total debts (both short and M/L term) equals Eur. 3.435.399, , a more or less stable value.

Financial debts exposure is under control while the recourse to commercial credit is rather frequent even if it still falls within the sector's average.

It shows a good range of liquidity.

As to due from customers, the average terms are 79,25 days. , lower than the sector's average.

2012 financial year closed with a cash flow of Eur. 1.427.497

Labour cost expenses amount to Eur. 1.454.245 , representing 13,56% on the total of production costs. , whereas the incidence of such costs on sales revenues is equal to 11,77%.

The financial management has a limited economic impact, equal to -0,16% on the sales.

 

 

Financial Data

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

12.353.366

Profit (Loss) for the period

1.387.627

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

11.736.895

Profit (Loss) for the period

680.379

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

11.280.099

Profit (Loss) for the period

578.963

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

9.523.113

Profit (Loss) for the period

431.891

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

12.511.058

Profit (Loss) for the period

1.013.321



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

37.318

55.901

76.044

. . Industrial and commercial equipment

. . Other assets

10.452

23.076

33.564

. . Assets under construction and advances

. Total Tangible fixed assets

47.770

78.977

109.608

. FINANCIAL FIXED ASSETS

. . Equity investments

5.754

5.754

5.754

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

5.754

5.754

5.754

. . Financial receivables

1.967

1.967

2.251

. . . . Within 12 months

. . . . Beyond 12 months

1.967

1.967

2.251

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

1.967

1.967

2.251

. . . . Within 12 months

. . . . Beyond 12 months

1.967

1.967

2.251

. . Other securities

30.000

30.000

. . Own shares

. . . Total nominal value

. Total financial fixed assets

37.721

37.721

8.005

Total fixed assets

85.491

116.698

117.613

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

441.370

545.444

489.986

. . Work in progress and semimanufactured

1.132.469

886.007

982.126

. . Work in progress on order

. . Finished goods

520.826

409.788

206.350

. . Advance payments

3.731

5.359

5.331

. Total Inventories

2.098.396

1.846.598

1.683.793

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.191.083

3.631.774

3.317.896

. . Beyond 12 months

. . Trade receivables

2.719.432

3.262.424

3.010.333

. . . . Within 12 months

2.719.432

3.262.424

3.010.333

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

471.494

369.145

307.241

. . . . Within 12 months

471.494

369.145

307.241

. . . . Beyond 12 months

. . Receivables for anticipated taxes

97

. . . . Within 12 months

97

. . . . Beyond 12 months

. . Receivables due from third parties

157

205

225

. . . . Within 12 months

157

205

225

. . . . Beyond 12 months

. Total Credits not held as fixed assets

3.191.083

3.631.774

3.317.896

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

2.907.266

2.038.885

2.172.171

. . Checks

. . Banknotes and coins

1.574

1.280

653

. Total Liquid funds

2.908.840

2.040.165

2.172.824

Total current assets

8.198.319

7.518.537

7.174.513

ADJUSTMENT ACCOUNTS

. Discount on loans

47.903

29.556

33.661

. Other adjustment accounts

Total adjustments accounts

47.903

29.556

33.661

TOTAL ASSETS

8.331.713

7.664.791

7.325.787

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

1.936.875

1.936.875

1.936.875

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

387.375

387.375

387.375

. Reserve for Own shares

. Statute reserves

. Other reserves

750.952

820.571

766.608

. Accumulated Profits (Losses)

. Profit( loss) of the year

1.387.627

680.379

578.963

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.462.829

3.825.200

3.669.821

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

433.485

413.831

472.857

ACCOUNTS PAYABLE

. . . . Within 12 months

3.435.399

3.425.760

3.118.737

. . . . Beyond 12 months

64.372

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

2.407.539

2.686.505

2.481.917

. . . . Within 12 months

2.407.539

2.686.505

2.481.917

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

753.082

463.039

395.769

. . . . Within 12 months

753.082

463.039

331.397

. . . . Beyond 12 months

64.372

. . Due to social security and welfare inst.

27.414

36.342

32.325

. . . . Within 12 months

27.414

36.342

32.325

. . . . Beyond 12 months

. . Other payables

247.364

239.874

273.098

. . . . Within 12 months

247.364

239.874

273.098

. . . . Beyond 12 months

Total accounts payable

3.435.399

3.425.760

3.183.109

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

Total adjustment accounts

TOTAL LIABILITIES

8.331.713

7.664.791

7.325.787

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

12.353.365

11.736.894

11.280.101

. Changes in work in progress

357.500

107.319

265.254

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

48.340

48.047

45.302

. . Contributions for operating expenses

. . Different income and revenues

48.340

48.047

45.302

Total value of production

12.759.205

11.892.260

11.590.657

PRODUCTION COSTS

. Raw material,other materials and consum.

3.170.803

3.615.508

3.420.833

. Services received

5.650.858

5.433.107

5.581.100

. Leases and rentals

180.900

180.900

186.854

. Payroll and related costs

1.454.245

1.343.434

1.243.589

. . Wages and salaries

1.000.901

953.570

881.476

. . Social security contributions

313.626

303.016

287.753

. . Employee termination indemnities

129.055

76.647

66.905

. . Pension and similar

. . Other costs

10.663

10.201

7.455

. Amortization and depreciation

39.870

48.180

48.922

. . Amortization of intangible fixed assets

. . Amortization of tangible fixed assets

34.096

42.273

39.505

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

5.774

5.907

9.417

. Changes in raw materials

104.075

-55.458

-23.741

. Provisions to risk reserves

. Other provisions

. Other operating costs

126.724

199.406

170.997

Total production costs

10.727.475

10.765.077

10.628.554

Diff. between value and cost of product.

2.031.730

1.127.183

962.103

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

27

27

37

. . In subsidiary companies

. . In associated companies

. . In other companies

27

27

37

. Other financial income

39.729

17.417

11.365

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

559

375

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

39.170

17.042

11.365

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

39.170

17.042

11.365

. Interest and other financial expense

-59.461

-70.507

-63.232

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

59.461

70.507

63.232

Total financial income and expense

-19.705

-53.063

-51.830

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

54.571

. . Gains on disposals

. . Other extraordinary income

54.571

. Extraordinary expense

-1

-105

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1

-105

Total extraordinary income and expense

54.571

-1

-105

Results before income taxes

2.066.596

1.074.119

910.168

. Taxes on current income

678.969

393.740

331.205

. . current taxes

678.969

393.740

331.205

. . differed taxes(anticip.)

. Net income for the period

1.387.627

680.379

578.963

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

1.387.627

680.379

578.963

 

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,01

0,02

0,02

0,22

Elasticity Ratio

Units

0,98

0,98

0,98

0,75

Availability of stock

Units

0,25

0,24

0,23

0,23

Total Liquidity Ratio

Units

0,73

0,74

0,75

0,45

Quick Ratio

Units

0,35

0,27

0,30

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,12

0,36

0,26

1,65

Self Financing Ratio

Units

0,54

0,50

0,50

0,30

Capital protection Ratio

Units

0,26

0,32

0,31

0,79

Liabilities consolidation quotient

Units

0,13

0,12

0,17

0,20

Financing

Units

0,77

0,90

0,87

2,05

Permanent Indebtedness Ratio

Units

0,59

0,55

0,57

0,45

M/L term Debts Ratio

Units

0,05

0,05

0,07

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,57

CORRELATION

Fixed assets ratio

Units

57,27

36,32

35,77

1,60

Current ratio

Units

2,39

2,19

2,30

1,27

Acid Test Ratio-Liquidity Ratio

Units

1,78

1,66

1,76

0,84

Structure's primary quotient

Units

52,20

32,78

31,20

1,11

Treasury's primary quotient

Units

0,85

0,60

0,70

0,04

Rate of indebtedness ( Leverage )

%

186,69

200,38

199,62

327,18

Current Capital ( net )

Value

4.762.920

4.092.777

4.055.776

870.113

RETURN

Return on Sales

%

11,56

6,21

5,57

1,60

Return on Equity - Net- ( R.O.E. )

%

31,09

17,79

15,78

0,47

Return on Equity - Gross - ( R.O.E. )

%

46,31

28,08

24,80

2,85

Return on Investment ( R.O.I. )

%

24,39

14,71

13,13

2,55

Return/ Sales

%

16,45

9,60

8,53

2,66

Extra Management revenues/charges incid.

%

68,30

60,36

60,18

14,76

Cash Flow

Value

1.427.497

728.559

627.885

47.325

Operating Profit

Value

2.031.730

1.127.183

962.103

69.715

Gross Operating Margin

Value

2.071.600

1.175.363

1.011.025

147.816

MANAGEMENT

Credits to clients average term

Days

79,25

100,07

96,07

114,56

Debts to suppliers average term

Days

96,27

104,79

97,24

113,59

Average stock waiting period

Days

61,15

56,64

53,74

93,83

Rate of capital employed return ( Turnover )

Units

1,48

1,53

1,54

0,96

Rate of stock return

Units

5,89

6,36

6,70

3,84

Labour cost incidence

%

11,77

11,45

11,02

15,62

Net financial revenues/ charges incidence

%

-0,16

-0,45

-0,46

-1,87

Labour cost on purchasing expenses

%

13,56

12,48

11,70

14,72

Short-term financing charges

%

1,73

2,06

1,99

3,34

Capital on hand

%

67,44

65,31

64,94

104,51

Sales pro employee

Value

274.519

286.265

296.844

218.478

Labour cost pro employee

Value

32.316

32.766

32.726

32.758

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

238.826

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 634 significant companies.

 

The companies cash their credits on an average of 115 dd.

The average duration of suppliers debts is about 114 dd.

The sector's profitability is on an average of 1,60%.

The labour cost affects the turnover in the measure of 15,62%.

Goods are held in stock in a range of 94 dd.

The difference between the sales volume and the resources used to realize it is about 0,96.

The employees costs represent the 14,72% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.055.

The insolvency index for the region is 0,70, , while for the province it is 0,88.

Total Bankrupt companies in the province : 3.109.

Total Bankrupt companies in the region : 20.423.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.101.68

Euro

1

Rs.83.46

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.