MIRA INFORM REPORT

 

 

Report Date :

03.05.2014

 

IDENTIFICATION DETAILS

 

Name :

RSB INDIA LIMITED

 

 

Registered Office :

75, Ganesh Chandra Avenue, 2nd Floor, Kolkata – 700013, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.03.2003

 

 

Com. Reg. No.:

21-095906

 

 

Capital Investment / Paid-up Capital :

Rs. 7.675 Millions

 

 

CIN No.:

[Company Identification No.]

U28999WB2003PLC095906

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALR04598G

 

 

PAN No.:

[Permanent Account No.]

AACCR5225P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Knives.

 

 

No. of Employees :

24 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 47000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

The turnover achieved by the company is modest, there also seems some dip in the turnover and profit during 2013.

 

Reserves of the company’s are also low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Khanna

Designation :

Director

Contact No.:

91-9331105210

Date :

02.05.2014

 

 

LOCATIONS

 

Registered Office :

75, Ganesh Chandra Avenue, 2nd Floor, Kolkata – 700013, West Bengal, India

Tel. No. :

91-33-22349385/  22365330/ 22361594

Mobile No. :

91-9331105210 (Mr. Anil Khanna)

Fax No. :

91-33-22365330

E-Mail :

naresh@rsbindialtd.com

ambikacacutta@gmail.com

Area :

1000 sq.ft.

Location :

Rented

 

 

Factory  :

F-450, RICO Industrial Area, Bhiwadi, Rajasthan, India (But soon they will shift their factory to Kolkata)

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Anil Khanna

Designation :

Director

Address :

75/20, S.N. Roy Road, Kolkata – 700038, West Bengal, India

Date of Birth/Age :

11.08.1952

Date of Appointment :

10.03.2003

PAN No.:

AFYPK9664B

DIN No. :

00321429

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24222WB1981PTC033274

CHAMPION PAINTS PRIVATE LIMITED

Director

13/01/1981

13/01/1981

-

Active

NO

2

U65910WB1995PLC074224

CRESCENT SECURITIES LIMITED

Director

13/09/1995

13/09/1995

-

Active

NO

3

U27101KA1993PTC013944

GCI EXPORTS PRIVATE LIMITED

Director

12/07/1996

12/07/1996

-

Active

NO

4

U74992WB1996PTC081613

AMBIKA OVERSEAS PRIVATE LIMITED

Director

07/10/1996

07/10/1996

07/09/2012

Active

NO

5

U67110WB1995PTC075154

PRIMAX MANAGEMENT SERVICES PRIVATE LIMITED

Director

22/10/1999

22/10/1999

01/12/2010

Active

NO

6

U28999WB2003PLC095906

RSB INDIA LIMITED

Director

10/03/2003

10/03/2003

-

Active

NO

7

U51909WB1991PTC053555

SCORPIO EXIM PRIVATE LIMITED

Director

16/08/2003

16/08/2003

28/05/2012

Active

NO

8

U65993WB1993PTC057747

GREEN VIEW INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

15/05/2004

15/05/2004

01/12/2010

Active

NO

9

U29221WB1995PTC074543

STOKES PARKING SYSTEMS INDIA PRIVATE LIMITED

Director

15/05/2004

15/05/2004

-

Active

NO

10

U27109WB2006PTC109530

CASTLE CASTINGS PRIVATE LIMITED

Director

23/05/2006

23/05/2006

-

Active

NO

11

U70101WB2006PTC109568

CASTLE TOWERS PRIVATE LIMITED

Director

24/05/2006

24/05/2006

26/05/2008

Active

NO

12

U70101WB2006PTC109545

CASTLE ENCLAVE PRIVATE LIMITED

Director

24/05/2006

24/05/2006

26/05/2008

Active

NO

13

U70101WB2006PTC109567

CASTLE MULTICON (PRIVATE) LIMITED

Director

24/05/2006

24/05/2006

-

Active

NO

14

U70101WB2006PTC109562

CASTLE PROMOTERS PRIVATE LIMITED

Director

25/05/2006

25/05/2006

26/05/2008

Active

NO

15

U27106WB2003PTC097135

GOEL ALLOY AND STEEL PRIVATE LIMITED

Director

15/10/2007

15/10/2007

26/03/2009

Active

NO

16

U70101WB1998PTC088380

CASTLE PROJECTS PRIVATE LIMITED

Director

03/01/2008

03/01/2008

01/12/2010

Active

NO

 

 

Name :

Mr. Naresh Goel

Designation :

Director

Address :

10, Alipore Park Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

25.09.1964

Date of Appointment :

10.03.2003

PAN No. :

ADOPG5221E

DIN No. :

00321427

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51226WB1989PTC046029

MOON LIGHT TRADE ASSOCIATES PRIVATE LIMITED

Director

01/12/1993

01/12/1993

-

Active

NO

2

U51109WB1994PTC066758

CAPLIN BARTER PRIVATE LIMITED

Director

05/03/1995

05/03/1995

23/02/2013

Active

NO

3

U74140WB1995PTC068041

ANALYTICAL MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

05/03/1995

05/03/1995

28/12/2012

Active

NO

4

U51109WB1996PTC077946

LUPIN CONSULTANTS PRIVATE LIMITED

Director

15/04/1996

15/04/1996

23/02/2013

Active

NO

5

U51909WB1994PTC062029

ELLORA COMMOTRADE PRIVATE LIMITED

Director

21/08/1996

21/08/1996

04/01/2013

Active

NO

6

U74992WB1996PTC081613

AMBIKA OVERSEAS PRIVATE LIMITED

Director

07/10/1996

07/10/1996

-

Active

NO

7

U51909WB1994PTC062083

BHAWANI VYAPAAR PRIVATE LIMITED

Director

24/12/1996

24/12/1996

23/02/2013

Active

NO

8

U52343WB1996PTC082419

DOLPHIN COMMOTRADE PRIVATE LIMITED

Director

31/12/1996

31/12/1996

19/03/2013

Active

NO

9

U52110WB1997PTC082767

KUBER BARTER PRIVATE LIMITED

Director

30/01/1997

30/01/1997

23/02/2013

Active

NO

10

U51909WB1994PTC062082

STRONGMEN TRADE AND COMMERCE PRIVATE LIMITED

Director

20/02/1997

20/02/1997

23/02/2013

Active

NO

11

U51109WB1992PTC054767

FORT INFRASTRUCTURE DEVELOPMENT PRIVATE LIMITED

Director

07/07/1997

07/07/1997

23/02/2013

Active

NO

12

U51109WB1997PTC085752

GRACEFUL DISTRIBUTORS PRIVATE LIMITED

Director

23/10/1997

23/10/1997

23/02/2013

Active

NO

13

U51109WB1997PTC085765

PRAGATI AGENCY PRIVATE LIMITED

Director

24/10/1997

24/10/1997

23/02/2013

Active

NO

14

U70101WB1997PTC086073

SHREYANS HOLDINGS PRIVATE LIMITED

Director

10/12/1997

10/12/1997

23/02/2013

Active

NO

15

U51109WB1998PTC086412

GRIPEX BARTER PRIVATE LIMITED

Director

27/01/1998

27/01/1998

-

Active

NO

16

U51109WB1994PTC066763

SREE SANWAR ESTATES PRIVATE LIMITED

Director

24/08/1998

24/08/1998

08/04/2010

Active

NO

17

U52110WB1996PTC082420

APEX VYAPAAR PRIVATE LIMITED

Director

29/08/1998

29/08/1998

23/02/2013

Active

NO

18

U67110WB1995PTC075154

PRIMAX MANAGEMENT SERVICES PRIVATE LIMITED

Director

22/10/1999

22/10/1999

-

Active

NO

19

U51109WB1996PTC077937

ATCO MANAGEMENT PRIVATE LIMITED

Director

18/04/2000

18/04/2000

23/02/2013

Active

NO

20

U67120WB1995PTC067088

PANDITIYA DEVELOPERS PRIVATE LIMITED

Director

18/10/2002

18/10/2002

23/02/2013

Active

NO

21

U65993WB1993PTC061259

BHUWALKA NIRMAN AND HOLDING PRIVATE LIMITED

Director

18/10/2002

18/10/2002

23/02/2013

Active

NO

22

U28999WB2003PLC095906

RSB INDIA LIMITED

Director

10/03/2003

10/03/2003

-

Active

NO

23

U51909WB1987PTC042332

ORIENTAL SALES AGENCIES (INDIA) PRIVATE LIMITED

Director

25/03/2003

25/03/2003

25/04/2008

Active

NO

24

U51909WB1991PTC053555

SCORPIO EXIM PRIVATE LIMITED

Director

16/08/2003

16/08/2003

-

Active

NO

25

U24222WB1981PTC033274

CHAMPION PAINTS PRIVATE LIMITED

Director

03/09/2003

03/09/2003

-

Active

NO

26

U27101KA2003PTC032826

GCI CASTINGS (INDIA) PRIVATE LIMITED

Director

06/11/2003

06/11/2003

-

Active

NO

27

U65993WB1993PTC057747

GREEN VIEW INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

15/05/2004

15/05/2004

-

Active

NO

28

U70101WB1998PTC088380

CASTLE PROJECTS PRIVATE LIMITED

Director

01/11/2004

01/11/2004

-

Active

NO

29

U27109WB2006PTC109530

CASTLE CASTINGS PRIVATE LIMITED

Director

23/05/2006

23/05/2006

-

Active

NO

30

U70101WB2006PTC109567

CASTLE MULTICON (PRIVATE) LIMITED

Director

24/05/2006

24/05/2006

-

Active

NO

31

U27106WB2003PTC097135

GOEL ALLOY AND STEEL PRIVATE LIMITED

Director

15/10/2007

15/10/2007

-

Active

NO

32

U70101WB2006PTC109562

CASTLE PROMOTERS PRIVATE LIMITED

Director

21/12/2007

21/12/2007

-

Active

NO

33

U70101WB2006PTC109568

CASTLE TOWERS PRIVATE LIMITED

Director

21/12/2007

21/12/2007

-

Active

NO

34

U70101WB2006PTC109545

CASTLE ENCLAVE PVT LTD

Director

21/12/2007

21/12/2007

-

Active

NO

35

U45400WB2008PTC122034

SIDDHI NIRMAN PRIVATE LIMITED

Director

23/01/2008

23/01/2008

-

Active

NO

36

U70109WB2008PTC127658

SIDDHI TOWNSHIP PRIVATE LIMITED

Director

18/07/2008

18/07/2008

-

Active

NO

37

U45400WB2008PTC127646

CASTLE HEIGHTS PRIVATE LIMITED

Director

18/07/2008

18/07/2008

-

Active

NO

38

U45400WB2008PTC127644

CASTLE SHELTER PRIVATE LIMITED

Director

18/07/2008

18/07/2008

-

Active

NO

39

U70109WB2008PTC127660

SIDDHI ENCLAVE PRIVATE LIMITED

Director

18/07/2008

18/07/2008

01/03/2014

Active

NO

40

U70109WB2008PTC127643

SIDDHI ABASAN PRIVATE LIMITED

Director

18/07/2008

18/07/2008

01/03/2014

Active

NO

41

U70109WB2008PTC127669

SIDDHI HEIGHTS PRIVATE LIMITED

Director

19/07/2008

19/07/2008

-

Active

NO

42

U70109WB2008PTC127662

SIDDHI DEVCON PRIVATE LIMITED

Director

19/07/2008

19/07/2008

-

Active

NO

43

U70109WB2008PTC127688

SIDDHI NIKETAN PRIVATE LIMITED

Director

19/07/2008

19/07/2008

30/12/2013

Active

NO

 

 

Name :

Mr. Sunil Kumar Vohra

Designation :

Director

Address :

G-8, EA, 148 Maya Enclave, New Delhi – 110064, India

Date of Birth/Age :

02.07.1950

Date of Appointment :

09.12.2003

DIN No. :

01670946

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U80904DL1997PLC088737

PERFECT APTITUDE TESTING SERVICES INDIA LIMITED

Director

28/07/1997

28/07/1997

Active

NO

2

U28999WB2003PLC095906

RSB INDIA LIMITED

Director

09/12/2003

09/12/2003

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Paritosh Mazumdar

100

0.01

Anita Goel

15000

1.95

Ranjana Khanna

5000

0.65

Anil Khanna

226000

29.45

Agam Swaroop Khanna

3900

0.51

Kusum Khanna

5000

0.65

Sunil Kumar Vohra

50000

6.51

Greenview Investment and Trading Company, India

320000

41.69

Primax Management Services Private Limited, India

142500

18.57

Total

767500

100.00

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

60.26

Directors or relatives of Directors

37.92

Other top fifty shareholders

1.82

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Knives.

 

 

Exports :

 

Products :

Industrial Knives

Countries :

·         Middle East

·         Germany

 

 

Imports :

 

Products :

Machinery

Countries :

·         Germany

·         Slovakia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

24 (Approximately)

 

 

Bankers :

·         Small Industries Development Bank of India, SIDBI Tower, 15, Ashok Marg, Lucknow - 226001, Uttar Pradesh, India

 

·         Citi Bank, 41, Chowringhee Road, Kolkata, West Bengal, India

 

·         HDFC Bank Limited, Central Plaza, Kolkata, West Bengal, India

 

·         Andhra Bank Limited

·         Corporation Bank

·         ABN Amro Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Lath and Company

Chartered Accountants

Address :

33, Canning Street, Chopra House, 1st Floor, Kolkata – 700001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAZTL8420J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

767,500

Equity Shares

Rs.10/- each

Rs. 7.675 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.675

7.675

7.675

(b) Reserves & Surplus

3.993

3.888

3.759

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.668

11.563

11.434

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.668

1.555

6.910

(b) Trade payables

0.000

0.012

0.003

(c) Other current liabilities

9.048

11.564

4.046

(d) Short-term provisions

0.000

0.034

0.000

Total Current Liabilities (4)

10.716

13.165

10.959

 

 

 

 

TOTAL

22.384

24.728

22.393

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.702

16.431

11.228

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.116

0.116

0.116

Total Non-Current Assets

15.818

16.547

11.344

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.431

3.431

3.329

(c) Trade receivables

2.376

3.536

0.702

(d) Cash and cash equivalents

0.623

0.992

1.017

(e) Short-term loans and advances

0.115

0.222

6.001

(f) Other current assets

0.021

0.000

0.000

Total Current Assets

6.566

8.181

11.049

 

 

 

 

TOTAL

22.384

24.728

22.393

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2.060

3.292

1.545

 

 

Other Income

0.066

0.132

0.864

 

 

TOTAL                                     (A)

2.126

3.424

2.409

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

0.000

0.000

0.008

 

 

Changes in inventories of stock-in-trade

0.000

(0.101)

0.017

 

 

Employees benefits expense

0.403

0.446

0.522

 

 

Loss on Sale of Fixed Assets

0.000

0.000

0.034

 

 

Other expenses

0.823

0.605

0.734

 

 

TOTAL                                     (B)

1.226

0.950

1.315

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.900

2.474

1.094

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.070

1.446

0.010

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

0.830

1.028

1.084

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.730

0.848

0.996

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

0.100

0.180

0.088

 

 

 

 

 

Less

TAX                                                                  (H)

(0.005)

0.050

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

0.105

0.130

0.088

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.14

0.17

0.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.94

3.80

3.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.85

5.47

5.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.45

0.73

0.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.14

0.13

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.61

0.62

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.675

7.675

7.675

Reserves & Surplus

3.759

3.888

3.993

Net worth

11.434

11.563

11.668

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

6.910

1.555

1.668

Total borrowings

6.910

1.555

1.668

Debt/Equity ratio

0.604

0.134

0.143

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.545

3.292

2.060

 

 

113.074

-37.424

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.545

3.292

2.060

Profit

0.088

0.130

0.105

 

5.70%

3.95%

5.10%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90254418

21/09/2004 *

11,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

8TH FLOOR, 11 DR. U. N. BRAHMCHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans from directors and relatives of director

0.000

0.033

Loans from others repayable on demand

-Inter-Corporate deposits

1.668

1.522

Total

1.668

1.555

 

 

WORKING RESULTS

 

The Construction work is at present carrying on at the New Alipore site so all expenses have been transferred to Work-in-progress Account and thus the working results of the company for the financial year ended 31st March 2013 shows a profit of Rs. 0.105 Millions.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Equipment’s

·         Furniture and Fixture

·         Vehicles (Car)

·         Electrical Fittings

·         Miscellaneous Assets

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.101.68

Euro

1

Rs.83.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.