MIRA INFORM REPORT

 

 

Report Date :

03.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SJS HEALTHCARE LIMITED

 

 

Formerly Known As :

SATGURU PARTAP SINGH APOLLO HOSPITAL LIMITED

 

 

Registered Office :

CW-53, Sanjay Gandhi Transport Nagar, New Delhi - 110042

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.05.1999

 

 

Com. Reg. No.:                    

55-099892

 

 

Capital Investment / Paid-up Capital :

Rs.555.337 Millions

 

 

CIN No.:

[Company Identification No.]

U70101DL1999PLC099892

 

 

PAN No.:

[Permanent Account No.]

AAGCS0440P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Healthcare Services.  

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1644000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There are accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

Note: Apollo Hospital is a brand name of the subject company. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rajesh Gambhir

Designation :

Chartered Accountant

Contact No.:

91-161-6617111

Date :

23.04.2014

 

 

LOCATIONS

 

Registered Office :

CW-53, Sanjay Gandhi Transport Nagar, New Delhi – 110042, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

finance@spsapollo.com

satishsharma@spsapollo.com             

finance@spsapollo.com

Website :

http://spsapollo.com

 

 

Hospital :

Sherpur Chowk, G.T. Road Ludhiana -141 003, Punjab, India

Tel. No.:                              

91-161-6617111/ 6617222/ 6617333/ 6617444 

Fax No.:

91-161-6617171

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Jai Singh Sandhu

Designation :

Director

Address :

House No. 211, Sector 21A, Chandigarh – 160022, India

Date of Birth/Age :

10.12.1980

Qualification :

Graduation

Date of Appointment :

10.08.2007

DIN No.:

01669425

 

 

Name :

Mr. Uday Singh

Designation :

Whole-Time Director

Address :

C/O Namdhari Seeds Private Limited, Bidadi, Bangalore – 562109, Karnataka, India

Date of Birth/Age :

05.07.1958

Qualification :

Graduation

Date of Appointment :

19.09.2001

PAN No.:

AFKPS1543K

DIN No.:

00032091

 

 

Name :

Mr. Jugdiep Singh

Designation :

Managing Director

Address :

10 J Sarabha Nagar, Ludhiana – 141002, Punjab, India

Date of Birth/Age :

20.02.1951

Qualification :

Post Graduation

Date of Appointment :

04.12.2001

DIN No.:

00752226

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Gambhir

Designation :

Chartered Accountant

 

 

Name :

Mr. Janakiraman Sivakumaran                 

Designation :

Manager

Address :

House No. 103B, Model Town Extn, Ludhiana – 141002, Punjab, India

Date of Birth/Age :

24.03.1958

Date of Appointment :

02.05.2007

PAN No.:

AQRPS4777P

 

 

Name :

Mr. Rajesh Sharma

Designation :

Secretary

Address :

C/4C 222, Janakpuri, New Delhi – 110058, India

Date of Birth/Age :

24.07.1968

Date of Appointment :

01.07.2007

PAN No.:

BITPS9935E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

7.41

Bodies corporate

 

32.89

Directors or relatives of directors

 

54.69

Other top fifty shareholders

 

4.66

Others

 

0.35

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Healthcare Services.

 

 

Brand Names :

Apollo Hospital

 

 

Terms :

 

Selling :

Cash, Advance Payment, L/C, Cheque and Credit 

 

 

Purchasing :

Cash, Advance Payment, L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

 

 

 

  • Punjab National Bank,  Industrial Area, Ludhiana, Ludhiana - 141008, Punjab, India
  • Oriental Bank of Commerce, S.P.S. Apollo Hospitals Complex, Sherpur Chowk, G.T. Road, Ludhiana - 141003,Punjab, India
  • Oriental Bank of Commerce, Sherpur Chowk, G.T. Road, Ludhiana - 141003, Punjab, India
  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013,Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

82.442

109.473

Rupee term loans from others

50.948

30.762

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

175.282

156.370

 

 

 

Total

308.672

296.605

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Tandon and Associates

Chartered Accountants

Address :

E-55, Flatted Factories Complex, Jhandewalan, New Delhi, India

PAN No.:

AACPT6237C

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000,000

Equity Shares

Rs.10/- each

Rs.600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55,533,678

Equity Shares

Rs.10/- each

Rs.555.337 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

555.337

545.337

534.315

(b) Reserves & Surplus

(144.159)

(141.292)

(142.022)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.207

Total Shareholders’ Funds (1) + (2)

411.178

404.045

395.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

133.390

140.235

191.593

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

21.008

20.199

23.197

(d) long-term provisions

21.968

8.757

8.717

Total Non-current Liabilities (3)

176.366

169.191

223.507

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

175.282

156.370

137.562

(b) Trade payables

223.389

151.572

141.667

(c) Other current liabilities

63.899

110.414

90.329

(d) Short-term provisions

57.386

51.691

48.353

Total Current Liabilities (4)

519.956

470.047

417.911

 

 

 

 

TOTAL

1107.500

1043.283

1036.918

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

721.033

706.933

721.779

(ii) Intangible Assets

0.563

1.211

2.585

(iii) Capital work-in-progress

33.783

10.673

1.649

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

45.348

51.785

57.258

(d)  Long-term Loan and Advances

5.876

5.939

4.701

(e) Other Non-current assets

7.301

1.830

1.336

Total Non-Current Assets

813.904

778.371

789.308

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.860

27.100

25.825

(c) Trade receivables

182.114

173.735

165.499

(d) Cash and cash equivalents

36.663

37.085

13.642

(e) Short-term loans and advances

31.124

18.599

30.986

(f) Other current assets

11.835

8.393

11.658

Total Current Assets

293.596

264.912

247.610

 

 

 

 

TOTAL

1107.500

1043.283

1036.918

 

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

907.746

861.275

719.342

 

Other Income

1.931

6.743

3.834

 

TOTAL (A)

909.677

868.018

723.176

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2.558

1.528

1.201

 

Purchases of Stock-in-Trade

199.723

200.602

182.485

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.378)

1.552

(1.092)

 

Employees benefits expense

201.234

161.105

135.777

 

Other expenses

417.341

408.308

296.810

 

Prior Period Item

2.168

0.205

1.070

 

TOTAL (B)

818.646

773.300

616.251

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

91.031

94.718

106.925

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

44.603

47.073

47.665

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

46.428

47.645

59.260

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

42.858

41.442

41.063

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.570

6.203

18.197

 

 

 

 

 

Less

TAX (H)

6.437

5.473

6.121

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(2.867)

0.730

12.076

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.05)

0.01

0.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.32)

0.08

1.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.39

0.72

2.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.35

0.63

1.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.75

0.73

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.56

0.56

0.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

534.315

545.337

555.337

Reserves & Surplus

(142.022)

(141.292)

(144.159)

Net worth

392.293

404.045

411.178

 

 

 

 

long-term borrowings

191.593

140.235

133.390

Short term borrowings

137.562

156.370

175.282

Total borrowings

329.155

296.605

308.672

Debt/Equity ratio

0.839

0.734

0.751

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

719.342

861.275

907.746

 

 

19.731

5.396

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

719.342

861.275

907.746

Profit

12.076

0.730

(2.867)

 

1.68%

0.08%

(0.32%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees           

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years        

Yes

12]

Profitability for last three years                                    

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year                              

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms                                           

Yes

20]

Export / Import details (if applicable)                 

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details                                           

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10446462

22/08/2013

16,500,000.00

India Infoline Finance Limited

12A-10, 13TH FLOOR, PARINEE CRESCENZO, G BLOCK, C-38&39, BANDRA KURLA COMPLEX, BANDRA- EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B83739128

2

10437565

10/07/2013

209,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

B79931127

3

10386636

01/10/2012

11,900,000.00

Oriental Bank of Commerce

ORIENTAL BANK OF COMMERCE, SHERPUR CHOWK, G.T.ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B62108063

4

10355034

18/04/2012

600,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

B39423793

5

10354979

18/04/2012

1,300,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

B39409073

6

10340997

20/01/2012

2,432,000.00

India Infoline Finance Limited

IIFL HOUSE, SUN INFOTECH PARK, ROAD NO. 16V,, PLOT NO.B-23, THANE INDUSTRIAL AREA, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B34497065

7

10333334

31/12/2011

59,850,000.00

India Infoline Finance Limited

IIFL HOUSE, SUN INFOTECH PARK, ROAD NO. 16V,, PLOT NO.B-23, THANE INDUSTRIAL AREA, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B31130412

8

10239575

16/08/2010

22,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

A94156593

9

10160576

21/05/2009

510,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

A63526115

10

10147076

15/04/2013 *

180,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, LUDHIANA, PUNJAB - 141 
008, INDIA

B75842245

 

* Date of charge modification      

 

 

FIXED ASSETS:

Tangible Assets

·         Land

·         Building

·         Plant and Machinery

·         Computers

·         Electrical Incubation

·         Furniture and Fixtures

·         Office Equipments

·         Vehicle

 

Intangible Assets

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.101.68

Euro

1

Rs.83.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.