MIRA INFORM REPORT

 

 

Report Date :

05.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BIRKAN ENGINEERING INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

E-2B madhu Vihar, Patparganj, New Delhi – 110092, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.11.1988

 

 

Com. Reg. No.:

 55-033864

 

 

Capital Investment / Paid-up Capital :

Rs. 9.761 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1988PTC033864

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of all types of Glasses

 

 

No. of Employees :

100 ( Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Robin Mukesh

Designation :

Chief Executive Officer

Contact No.:

91-9999258328

Date :

11.04.2014

 

 

LOCATIONS

 

Registered Office :

E-2B madhu Vihar, Patparganj, New Delhi – 110092, Delhi, India

Tel. No.:

Not Available

Mobile No.:

91-9999258328 (Mr. Robin Mukesh)

Fax No.:

Not Available

E-Mail :

birkanengg@hotmail.com

robinmukesh@birkanengg.com

Website :

www.birkanengg.com

Location :

Owned

 

 

Factory :

S-6 and S-4, Site – IV, Sahibabad Industrial Area, Ghaziabad – 201010, Uttar Pradesh, India

Tel. No.:

91-120-4225901/ 10

Fax No.:

91-120-4225907

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Ms. Geeta Gupta

Designation :

Director

Address :

77 Hig Duplex, Chander Nagar, Ghaziabad – 201012, Uttar Pradesh, India

Date of Birth/Age :

31.07.1961

Date of Appointment :

26.06.2000

DIN No.:

01579261

 

 

Name :

Ms. Geeta Gupta

Designation :

Director

Address :

77 Hig Duplex, Chander Nagar, Ghaziabad – 201012, Uttar Pradesh, India

Date of Birth/Age :

31.07.1961

Date of Appointment :

26.06.2000

DIN No.:

01579261

 

 

KEY EXECUTIVES

 

Name :

Mr. Robin Mukesh

Designation :

Chief Executive Officer

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mukesh Gupta

27150

Geeta Gupta

6100

Kapil Mehta

600

Anil Gupta

6754

Shailendra Gupta

4800

Ajay Goyal

600

Chanderkanta

150

R. K. Gupta

4970

R. P. C. L

5581

Upanshu Singhal

371

Annu Goyal

150

Ashwani Kumar

360

Neeraj Singhal

499

Pushpa Govil

760

Seema Singhal

950

Geeta Melhotra

800

Sushil Kumar Singh

1750

A. K. Singhal

1320

Atul Gupta

2000

Kumar Pal Singh

1220

Kishan Pal Singh

1200

Robin Mukesh

4200

S. P. Singh

5500

S. K. Gupta

5218

Kapil Singhal

3105

S. K. Tyagi

3000

Varun Chaudhary

1000

Anubhav Footwear Private Limited

3000

Ratan Polymers Private Limited

3000

Arjun Maheshwari

1500

Total

97608

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of all types of Glasses

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         USA

·         Europe

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Seint Gobain, Ankleshwar, Gujarat, India

 

 

Customers :

End Users

·         Schindler India Private Limited

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Canara Bank, Vivek Vihar, Delhi – 110095, India

·         Citi Bank

·         HDFC Bank

·         IDBI Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Canara Bank OCC A/c

20.971

14.317

Canara Bank Term Loan

1.003

1.364

Canara Bank Term Loan

6.301

8.634

Canara Bank Car Loan (Swift)

0.000

0.086

City Bank Against Property

0.478

0.548

HDFC Car Loan Jeta

0.779

1.027

HDFC Car Loan Wagon R

0.221

0.281

 

 

 

Total

29.753

26.257

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. K. Singhal and Associates

Chartered Accountants

Address :

3rd Jagriti Enclave, Delhi – 110092, India

PAN No.:

AATPS3429C

 

 

Sister Concern :

Rely Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

97608

Equity Shares

Rs.100/- each

Rs.9.761 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.761

9.761

8.501

(b) Reserves & Surplus

14.868

13.833

1.309

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

4.431

0.800

5.668

Total Shareholders’ Funds (1) + (2)

29.060

24.394

15.478

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

29.753

26.268

23.176

(b) Deferred tax liabilities (Net)

1.605

1.261

0.866

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

31.358

27.529

24.042

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

18.320

15.064

8.883

(c) Other current liabilities

1.631

0.540

2.906

(d) Short-term provisions

0.000

0.170

0.025

Total Current Liabilities (4)

19.951

15.774

11.814

 

 

 

 

TOTAL

80.369

67.697

51.334

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28.417

27.773

19.732

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.013

3.387

2.217

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

32.430

31.160

21.949

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.346

17.164

12.414

(c) Trade receivables

25.441

15.269

13.713

(d) Cash and cash equivalents

0.167

0.384

0.431

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.985

3.720

2.827

Total Current Assets

47.939

36.537

29.385

 

 

 

 

TOTAL

80.369

67.697

51.334

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                       

109.704

83.154

58.338

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

105.846

79.865

55.752

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3.858

3.289

2.586

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

2.480

1.901

1.542

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX      

1.378

1.388

1.044

 

 

 

 

 

Less

TAX                                                                 

0.344

0.395

0.458

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.034

0.993

0.586

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.59

10.17

6.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.94

1.19

1.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.71

2.05

2.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.02

1.08

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.40

2.32

2.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

8.501

9.761

9.761

Reserves & Surplus

1.309

13.833

14.868

Share Application money pending allotment

5.668

0.800

4.431

Net worth

15.478

24.394

29.060

 

 

 

 

long-term borrowings

23.176

26.268

29.753

Short term borrowings

0.000

0.000

0.000

Total borrowings

23.176

26.268

29.753

Debt/Equity ratio

1.497

1.077

1.024

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

58.338

83.154

109.704

 

 

42.538

31.929

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

58.338

83.154

109.704

Profit

0.586

0.993

1.034

 

1.00%

1.19%

0.94%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

City Bank

0.000

0.011

 

 

 

Total

0.000

0.011

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10438566

28/06/2013

9,500,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

B80318975

2

10356177

28/06/2013 *

5,000,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

B80311939

3

10288161

10/05/2011

1,800,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

B13447933

4

10170420

24/07/2009

14,000,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

A67627679

5

10092618

28/06/2013 *

4,000,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

B80311400

6

10092619

24/07/2009 *

500,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

A67617530

7

90043683

14/02/2003

250,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

-

8

90043371

14/02/2003 *

1,000,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

-

9

90043357

28/06/2013 *

30,000,000.00

CANARA BANK

VIVEK VIHAR, DELHI, DELHI - 110095, INDIA

B80310147

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer and Accessories

·         Office Equipment

·         Lab Equipment

·         Vehicles

·         Video Camera

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.53

UK Pound

1

Rs.101.77

Euro

1

Rs.83.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.