MIRA INFORM REPORT

 

 

Report Date :

05.05.2014

 

IDENTIFICATION DETAILS

 

Name :

DYNAMATIC TECHNOLOGIES LIMITED (w.e.f. 1992)

 

 

Formerly Known As :

DYNAMATIC HYDRAULICS LIMITED

 

 

Registered Office :

Dynamatic Park, Peenya, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.03.1973

 

 

Com. Reg. No.:

08-002308

 

 

Capital Investment / Paid-up Capital :

Rs. 54.100 Millions

 

 

CIN No.:

[Company Identification No.]

L72200KA1973PLC002308

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRD01116D

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is in the business of manufacturing automotive components, hydraulics gear pumps, aerospace components and wind farm power generation.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some continuous dip in profitability of the company.

 

However, the rating takes into account established market position of the company across its business segments, its long term associations with reputed client base and single source supplier status with its major customers leading business stability.

 

Share price are quoted high on stock exchange.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

3/5

Rating Explanation

The grade indicates that the company’s fundamentals are good.

Date

03.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

Dynamatic Park, Peenya, Bangalore – 560058, Karnataka, India 

Tel. No.:

91-80-28394933 / 34 / 35

Fax No.:

91-80-28395823

E-Mail :

haritha@dynamatics.net

Website :

http://www.dynamatics.com

 

 

Aerospace Division :

India
Dynamatic Aerospace®

Dynamatic Park Peenya, Bangalore - 560 058, Karnataka, India

Tel. No.: 91-80-28391517

 

UK
Oldland Aerospace Limited

Jarvis Street Barton Hill, Bristol BS5 9TR

Tel. No.: +44 1179553610

Website: www.oldlandcnc.co.uk

 

 

Automotive Division :

JKM Automotive

F67, C23~24, "JKM Park", SIPCOT Industrial Complex, Irrungattukottai, Kanchipuram District - 602 105, Tamilnadu, India

Tel. No.:

91-44-47103000

 

 

Hydraulics Division :

India
Dynamatic® Hydraulics

Dynamatic Park Peenya, Bangalore - 560 058, Karnataka, India

Tel. No.: 91-80-28394933/ 34/ 35

 

India North Region

516A and 516B, 5th Floor, World Trade Center, Barakhamba Lane, Babarlane, New Delhi - 110 001, India

Tel. No.: 91-11-41527861/ 62/ 63

Fax No.: 91-11-41527860

E: brdel@dynamatics.net

 

704, Sakar III, Opposite High Court, Navjivan Post, Ahmedabad - 380 014, Gujarat, India

Tel. and Fax No.: 91-79-27544110

E: brahd@dynamatics.net

 

India West Region

Dubash House, 15, J.N Heredia Marg, Ballard Estate, Mumbai – 400 001, Maharashtra, India 

Tel No.: 91-22-43544500 to 549

Fax No.:91-22-43544544

E: brbom@dynamatics.net

 

UK
Dynamatic Limited UK

Cheney Manor Industrial Estate, Swindon Wiltshire, SN2 2PZ

T: +44 (0) 1793 530101

www.dynamatic.co.uk

 

India South Region

G–A, Eden Dale, No. 7, Bishop Waller’s Avenue (East), Mylapore, Chennai – 600 004, Tamilnadu, India

Tel No.: 91-44-42109582 / 24986595

Fax No.: 91-44-24672258

E: brmds@dynamatics.net

 

149, Gunrock Enclave, Secunderabad - 500 009, Andhra Pradesh, India

Tel No.: 91-40-27818225

Fax No.: 91-40-27718225

E: brhyd@dynamatics.net

 

 

Metallurgy Division :

 

Dynametal®
F68, "JKM Park", SIPCOT Industrial Complex, Irrungattukottai, Kanchipuram District - 602 105, Tamilnadu, India

Tel. No.:

91-44-47103000

 

 

Powermetric Division :

Powermetric® Design

JKM Science Center, Dynamatic Park Peenya, Bangalore - 560 058, Karnataka, India

Tel. No.:

91-80-2839-4933/ 34/ 35

 

 

 

JKM Ferrotech Limited

K-4, SIPCOT Phase II, Gummidipoondi, Thiruvallore Dist Tamil Nadu 601 201, India

Tel. No.:

91-44-27921382 / 90

Fax No.:

91-44-27921335

 

 

DIRECTORS

 

AS ON: 31.03.2013

 

Name :

Mr. Vijai Kapur

Designation :

Chairman                                             

 

 

Name :

Mr. Udayant Malhoutra

Designation :

Managing Director and Chief Executive Officer     

 

 

Name :

Dr. K. Aprameyan                                 

Designation :

Director

 

 

Name :

Mr. Govind Mirchandani                         

Designation :

Director

 

 

Name :

Mr. S. Govindarajan                              

Designation :

Director

 

 

Name :

Air Chief Marshal S. Krishnaswamy (Retired)       

Designation :

Director

 

 

Name :

Ms. Malavika Jayaram                           

Designation :

Director

 

 

Name :

Mr. Claire Tucker

Designation :

Director

 

 

Name :

Mr. N. Rajagopal                                   

Designation :

Executive Director and Chief Technology Officer

 

 

Name :

Mr. Raymond Keith Lawton                    

Designation :

Director

 

 

Name :

Mr. Dietmer Hahn                                 

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Sindhu M                                       

Designation :

GM Compliance, Legal and Company Secretary

 

 

Name :

Mr. Hanuman Sharma

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31. 03.2014

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

800186

14.44

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2301675

41.55

http://www.bseindia.com/include/images/clear.gifSub Total

3101861

55.99

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3101861

55.99

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10550

0.19

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

392

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1099863

19.85

http://www.bseindia.com/include/images/clear.gifSub Total

1110805

20.05

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

229858

4.15

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

727074

13.12

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

319198

5.76

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

51254

0.93

http://www.bseindia.com/include/images/clear.gifTrusts

3796

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

33679

0.61

http://www.bseindia.com/include/images/clear.gifClearing Members

13779

0.25

http://www.bseindia.com/include/images/clear.gifSub Total

1327384

23.96

Total Public shareholding (B)

2438189

44.01

Total (A)+(B)

5540050

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

5540050

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of manufacturing automotive components, hydraulics gear pumps, aerospace components and wind farm power generation.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

 

 

Class of Goods

 

 

Unit

 

 

Installed Capacity*

Actual Production

 

Gear Pumps

Valves

Castings

Components

Hydraulic and precision engineering

Nos.

500,000

473,352

41,461

-

27,538

Aluminium castings (melting capacity)**

MT

4,380

-

-

1,454

-

Automotive components

Nos.

10,852,650

-

-

-

9,438,697

 

 

 

473,352

41,461

1,454

9,466,235

 

* As certified by the management and accepted by the auditors, this being a technical matter.

** Production of the Aluminium castings (AC) includes 902,036 Nos. transferred to Automotive Components (AUC) and Hydraulics and Precision Engineering division (HPE).

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

v      State Bank of India

v      State Bank of India, London

v      Punjab National Bank (International) Limited

v      Punjab national Bank

v      DBS Bank Limited

v      Standard Chartered Bank

v      Citi Bank

v      HDFC Bank

v      ICICI  Bank

v      Axis Bank Limited

v      Kotak Mahindra Bank Limited

v      Yes Bank

v      Export and Import Bank of India

v      Bank of India

v      Sachsen Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowing

 

 

From bank @

1285.900

1765.800

Financial institutions @@

128.800

170.100

from others *

1.400

8.500

 

 

 

Short term borrowing

 

 

Cash credit and working capital demand loans*

995.600

855.100

 

 

 

TOTAL

2411.700

2799.500

 

NOTE:

 

details of repayment terms, interest and maturity

Nature of security

Term loan from bank aggregating Rs.571.200 millions (previous year Rs.652.600 millions) repayable in 12-20 quarterly installments. The rate of interest ranges from 14% - 17% per annum.

First pari passu charge on the entire movable and immovable fixed assets of the Company, present and

future (other than those exclusively charged). Second pari passu charge on the entire current assets of the Company, present and future.

Term loan from bank aggregating Rs.550.000 millions (previous year millions) repayable after moratorium period of 2 years in 60 installments. The rate of interest is 14% - 15% per annum.

Term loan from bank aggregating Rs.150.000 millions (previous millions) repayable after moratorium period of 2 years installments. The rate of interest is 12% per annum.

 

Term loan from bank aggregating Rs.204.800 millions (previous year Rs.230.000 millions) repayable in 14 quarterly installments. The rate of interest is 13.75% per annum.

Term loan from bank aggregating Rs.32.700 millions (previous year Rs. Nil) repayable in 44 Monthly installments. The rate of interest is 12 % per annum.

Term loan from bank aggregating Rs.85.200 millions (previous year Rs.325.700 millions) repayable in 3 quarterly installments. The rate of interest is 9.83 % per annum.

Term loan from bank aggregating Rs.250.800 millions (previous year Rs.199.900 millions) repayable in 5 half yearly installments. The rate of interest is LIBOR plus 2 % per annum.

Term loan from bank aggregating to Rs. Nil (previous year Rs.324 millions) repayable in 4 quarterly installments with the rate of interest of 6 months LIBOR + 2.75% was repaid during the year

Term loan from bank aggregating to Rs. Nil (previous year Rs.15.500 millions) repayable in 4 quarterly installments with the rate of interest ranging from 6.75% - 7.1% per annum was repaid during the year

 

details of repayment terms, interest and maturity

Nature of security

Term loan from financial institutions aggregating to Rs.51.500 millions (previous year: Rs.61.900 millions) repayable in 43 monthly installments. The rate of interest is 14% p.a

Secured by way of exclusive charge on assets financed by Siemens Financial Services Private Limited.

Term loan from financial institutions aggregating to Rs.109.600 millions (previous year Rs.138.900 millions) repayable in 15 quarterly installments. The rate of interest is 9.73% to 13.50% p.a

Exclusive charge of GE Capital Services India (GECSI) on assets (as approved by GECSI) financed from the GE loan in accordance with deed of hypothecation.

Term loan from financial institutions aggregating to Rs.10.600 millions (previous year: Rs.11.200 millions) payable in 55 monthly installments from the date of purchase. The rate of interest is 15%

Exclusive charge on assets financed

 

* Secured by hypothecation of vehicle. The amount is payable in 36 monthly installments from the date of purchase. The rate of interest for the outstanding vehicle loan ranges from 9.75% p.a to 11.50% p.a.

 

** To promote the industries in backward area (i.e. @ Irungattukottai) Government of Tamil Nadu, announced a sales tax loan facility. To avail the facility, the Company has entered into an agreement with the Sales tax department for deferring payment of sales tax collected during financial year 2001-02 to 2005-06. The deferred amount will be repaid by 2014-15. The amount repayable in 2013-14 is Rs. 8.800 millions and accordingly disclosed in current maturities of long term debts in “Other current liabilities”.

 

*** Deposits from shareholders carry interest rate in the range 10-11 % and are repayable within 1- 3 years from respective date of deposit.

 

# Deposits from others carry interest rate in the range 10-11 % and are repayable within 1- 3 years from respective date of deposit.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Associates

Chartered Accountants

Address :

Bangalore, Karnataka, India

 

 

Subsidiaries :

v      Dynamatic Limited, UK (DLUK)

v      JKM Global Pte Limited, Singapore (JGPL)

v      JKM Research Farm Limited (JRFL)

v      JKM Erla Automotive Limited (JEAL)

v      JKM Erla Holdings GmbH, Germany

v      Eisenwerk Erla GmbH, Germany

v      JKM Ferrotech Limited

 

 

Associates:

v      Harasfera Design Private Limited

 

 

Companies over which key management personnel or relatives of such personnel are able to exercise significant influence (other related entities) :

v      JKM Holding Private Limited (JHPL)

v      JKM Human Resources Private Limited (JHRPL)

v      JKM Offshore (India) Private Limited (JOIPL)

v      Udayant Malhoutra and Co Private Limited (UMCPL)

v      Vita Private Limited (VPL)

v      Wavell Investments Private Limited (WIPL)

v      Pramilla Estates Private Limited (PEPL)

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

500000

Redeemable Cumulative Preference Shares

Rs.100/- each

Rs.50.000 millions

 

TOTAL

 

Rs.250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

5414703*

Equity Shares

Rs.10/- each

Rs.54.147 Millions

 

 

 

 

 

RECONCILIATION OF SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE YEAR:

 

Particulars

31.03.2013

Number of shares

Rs. In Millions

Shares outstanding at the beginning of the year

5414703

54.100

Shares outstanding at the end of the year

5414703

54.100

 

RIGHTS, PREFERENCES AND RESTRICTIONS ATTACHED TO EQUITY SHARES:

 

The Company has a single class of equity shares. Accordingly, all equity shares rank equally with regard to dividends and share in the Company’s residual assets. The equity shares are entitled to receive dividend as declared from time to time. The voting rights of an equity shareholder on a poll (not on show of hands) are in proportion to its share of the paid-up equity capital of the Company.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining asset of the Company after distribution of all preferential amounts, if any. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

PARTICULARS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES OF A CLASS OF SHARES:

 

Particulars

31.03.2013

Number

% of total share

Equity shares of Rs.10 each fully paid-up held by

 

 

Udayant Malhoutra

898048

16.59%

JKM Holdings Private Limited

912538

16.85%

Udayant Malhoutra and Company Private Limited

642011

11.86%

JKM Offshore India Private Limited

442071

8.16%

Samena Special Situations Mauritius

467455

8.63%

FID Funds (Mauritius) Limited

391908

7.24%

Citigroup Global Markets Mauritius Private Limited

373327

6.89%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

54.100

54.100

54.100

(b) Reserves & Surplus

1508.000

1495.000

1661.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

125.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1687.100

1549.100

1715.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1453.900

1986.800

1375.800

(b) Deferred tax liabilities (Net)

280.100

268.800

262.000

(c) Other long term liabilities

104.000

142.500

40.400

(d) long-term provisions

15.600

20.200

6.900

Total Non-current Liabilities (3)

1853.600

2418.300

1685.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1317.700

1196.700

920.800

(b) Trade payables

875.800

954.200

572.200

(c) Other current liabilities

945.500

788.600

733.300

(d) Short-term provisions

7.500

19.800

54.400

Total Current Liabilities (4)

3146.500

2959.300

2280.700

 

 

 

 

TOTAL

6687.200

6926.700

5681.600

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2669.100

2675.200

2532.300

(ii) Intangible Assets

246.500

156.800

79.800

(iii) Capital work-in-progress

722.800

893.800

422.700

(iv) Intangible assets under development

18.800

44.700

86.200

(b) Non-current Investments

704.000

704.000

524.400

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

295.800

231.900

229.300

(e) Other Non-current assets

38.300

65.600

39.300

Total Non-Current Assets

4695.300

4772.000

3914.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

606.300

588.900

572.000

(c) Trade receivables

685.700

958.900

868.300

(d) Cash and cash equivalents

62.800

78.800

19.500

(e) Short-term loans and advances

473.000

364.700

163.400

(f) Other current assets

164.100

163.400

144.400

Total Current Assets

1991.900

2154.700

1767.600

 

 

 

 

TOTAL

6687.200

6926.700

5681.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

4172.200

4524.900

3591.900

 

 

Other Income

103.300

92.400

12.100

 

 

TOTAL                                     (A)

4275.500

4617.300

3604.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2089.900

2495.800

1941.900

 

 

Employee benefits

469.200

549.200

519.100

 

 

Other expenses

1011.000

907.400

517.800

 

 

Exceptional items

0.000

17.500

0.000

 

 

Change in inventory of finished goods and work-in-progress

(34.300)

(21.800)

(36.800)

 

 

TOTAL                                     (B)

3535.800

3948.100

2942.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

739.700

669.200

662.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

462.500

394.800

240.500

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

277.200

274.400

421.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

262.900

251.100

204.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

14.300

23.300

217.400

 

 

 

 

 

Less

TAX                                                                  (H)

11.300

6.800

69.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.000

16.500

148.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

367.400

403.100

332.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

1.700

14.800

 

 

Proposed Final Dividend on Equity Shares

0.000

10.800

21.600

 

 

Tax on Dividend

0.000

7.200

8.900

 

 

Dividend on Equity Shares – Interim

0.000

32.500

32.500

 

BALANCE CARRIED TO THE B/S

370.400

367.400

403.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of goods on F.O.B. basis

1021.000

1124.900

672.800

 

 

Interest

10.700

10.100

7.700

 

 

Management fee

70.000

65.700

0.000

 

TOTAL EARNINGS

1101.700

1200.700

680.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

406.000

702.000

542.900

 

 

Stores & Spares

19.600

7.200

13.400

 

 

Capital Goods

12.200

96.700

158.600

 

TOTAL IMPORTS

437.800

805.900

714.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.55

3.05

27.41

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

30.09.2013

31.12.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

933.600

1086.600

1101.200

Total Expenditure

825.400

890.500

854.100

PBIDT (Excl OI)

108.200

196.200

247.100

Other Income

32.000

18.700

06.500

Operating Profit

140.200

214.900

253.600

Interest

122.900

141.200

159.600

Exceptional Items

(15.000)

0.000

0.000

PBDT

02.300

73.700

94.000

Depreciation

70.500

69.800

70.600

Profit Before Tax

(68.200)

03.900

23.400

Tax

0.000

0.000

0.000

Profit After Tax

(68.200)

03.900

23.400

Extraordinary Items

0.000

0.000

0.000

Net Profit

(68.200)

03.900

23.400

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

0.07

0.36

4.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.34

0.51

6.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.27

0.45

4.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.64

2.06

1.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.63

0.72

0.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

54.100

54.100

54.100

Reserves & Surplus

1661.700

1495.000

1508.000

share Application money pending allotment

0.000

0.000

125.000

Net worth

1715.800

1549.100

1687.100

 

 

 

 

long-term borrowings

1,375.800

1,986.800

1,453.900

Short term borrowings

920.800

1196.700

1317.700

Total borrowings

2296.600

3183.500

2771.600

Debt/Equity ratio

1.339

2.055

1.643

 

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

3591.900

4524.900

4172.200

 

 

25.975

(7.795)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Sales

3,591.900

4,524.900

4,172.200

Profit

148.400

16.500

3.000

 

4.13%

0.36%

0.07%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowing

 

 

Sales tax deferral loan **

18.100

26.000

Deposits from shareholders ***

0.200

0.300

Deposits from others #

19.500

16.100

 

 

 

Short term borrowing

 

 

Foreign currency buyer's credit **

32.400

77.600

Vendor bill discounting #

242.700

259.000

Borrowings from shareholders##

47.000

5.000

 

 

 

TOTAL

359.900

384.000

 

Note:

 

* Cash credit and working capital demand loans from banks carry interest ranging between 12.50% - 16.25% p.a., computed on a monthly basis on the actual amount utilized, and are repayable on demand. These are secured by pari passu charge by way of hypothecation of stock and book debts of the Company.

 

** The Company has taken foreign currency buyer’s credit, which carry interest ranging between 1.29% - 2.154% for 180 days and are renewable at 6 monthly rest for a maximum of three years.

 

# The Company has availed vendor bill discounting facility from banks which carry interest between 12% - 14.50% p.a., and is payable within 90 days from date of bills discounted.

 

## The loan carries interest @ 16.75% to 18.00 % p.a. and is repayable in various installments by 15 July 2013.

 

 

 

 

CASE DETAILS:

 

High Court of Karnataka - Bench at Bangalore

ITA 381/2012

 

Petitioner/Appnt. Name

THE COMMISSIONER OF INCOME TAX

Respondent/Defnt. Name

M/S DYNAMATIC TECHNOLOGIES LIMITED

Petnr./Appnt. Advocate

K V ARAVIND

Date Filed

20.11.2012

District

Bangalore City     

 

Stage

HEARING

Last Posted for 

ADMISSION

Last Action Taken

ADMIT/RULE

Last Date of Action 

06.02.2013

Next hearing date

 

 

 

Before Hon'ble Judge/s

D.V.SHYLENDRA KUMAR

 

 

 

B.SREENIVASE GOWDA

 

 

 

Case No

Court name

Disposal Dt

ITA 879/2010

INCOME TAX APPELLATE TRIBUNAL A BENCH BANGALORE

29/06/2012

 

Sl. No.

Honble Judge

Date of Order

1

HONBLE DVSKJ & BSGJ

06/02/2013

 

 

 

 

COMPANY PERFORMANCE

 

Total income on a consolidated basis was Rs.14575.800 millions as against Rs.15185.000 millions in 2011-12. EBITDA on a consolidated basis was Rs.1432.400 millions as against Rs.1518.100 millions in 2011-12. Net Profit Before Tax on a consolidated basis was Rs.123.000 millions as against Rs.352.100 millions in 2011-12. Net Profit After Tax on a consolidated basis was Rs. (119.100) millions as against Rs.246.400 millions in 2011-12.

 

The Hydraulics and Precision Engineering business increased to Rs.3113.900 millions from Rs.3038.800 millions in 2012. Profit (Before Interest and Tax) declined from Rs.370.600 millions to Rs.208.300 millions. This includes the turnover from the Hydraulics division of Dynamatic Limited, UK, a subsidiary of the Company, to the extent of Rs.1283.800 millions and Profit (Before Interest and Tax) of (Rs.6.100) millions.

 

The Aerospace business grew from Rs.1412.300 millions to Rs.1715.100 millions and Profit (Before Interest and Tax) grew from Rs.457.300 millions to Rs.488.500 millions. This includes the turnover from the Aerospace division of Dynamatic Limited, UK, a subsidiary of the Company, to the extent of Rs.1072.200 millions and Profit (Before Interest and Tax) of Rs.243.700 millions.

 

The Aluminium Castings business declined from Rs.548.400 millions to Rs.448.800 millions and Profit (Before Interest and Tax) declined from (Rs.854) millions to a loss of (Rs.63.500) millions.

 

The Automotive business declined from Rs.11351.300 millions to Rs.10796.400 millions while Profit (Before Interest and Tax) declined from Rs.311.200 millions to Rs.233.700 millions. This includes the turnover from Eisenwerk Erla GmbH, a subsidiary of the Company to the extent of Rs.7684.400 millions and Profit (Before Interest and Tax) of Rs.444.800 millions.

 

Exports from India have gone down by 9% with sales of Rs.1021.000 millions against the previous year’s Rs.1124.900 millions.

 

SUBSIDIARIES

 

The Company has eight subsidiaries, the brief particulars of which are given below.

 

The structure of Dynamatic Technologies Limited and its subsidiaries as on March 31, 2013

 

 

INDIAN, WHOLLY OWNED SUBSIDIARIES

 

JKM Research Farm Limited, India, (JKMRF) is a Wholly Owned subsidiary of the Company. It continues to be the Research and Development facilitator to the Company.

 

JKM Erla Automotive Limited, India (JKM Erla) Demerger of automotive division of the Company with JKM Erla is under evaluation.

 

 

JKM FERROTECH LIMITED, INDIA (JFTL)

 

JFTL is into manufacturing of ferrous alloy and castings, having its operations in Gummidipoondi, Tamil Nadu. The facility has expertise in producing High Si-Mo automotive components and is certified to the highest quality standards specified by the Automotive Industry. The expertise in producing intricately shaped castings as well as the skill in handling ferrous alloys, particularly High Si-Mo and Ni-Resis makes JFTL a strong development partner for prototypes in Ferrous Alloy castings.

 

 

OVERSEAS, WHOLLY OWNED SUBSIDIARIES

 

JKM Global Pte. Limited, Singapore, is a Wholly Owned subsidiary of the Company. It continues as an investment hub for overseas businesses.

 

Dynamatic Limited, Swindon, UK, (DLUK) is a Wholly Owned subsidiary of the Company held through JKM Global Pte. Limited, Singapore.

 

The UK facilities have been restructured by way of merging Oldland Aerospace with Dynamatic Limited.

 

 

AWARDS, RECOGNITION AND IMPORTANT MILESTONES

 

Dynamatic® Hydraulics UK has received the ‘Highest CNH Business Growth Award’ which was presented at the 1st CNH and IVECO P and S Suppliers Convention in France during April 2012.

 

During 2011, Dynamatic® Hydraulics UK conducted a ‘Gear Pump Seminar’ to John Deere engineers in Waterloo. This seminar was to increase the understanding of gear pump operation and application.

 

Dynamatic-Oldland Aerospace TM Division, UK - Successful re-negotiations on existing business contracts has resulted in long term agreements for a further 5 years.

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

ECONOMY

 

Despite improved global financial conditions and reduced short-term risks, the world economy continues to expand at a subdued pace in 2013, with the IMF projecting Global GDP growth at a little above 3%. Following the marked downturn over the past two years, global economic activity is expected to slowly gain momentum in the second half of 2013 and 2014 on the back of accommodative monetary policies in developed and developing economies. Most world regions are likely to see a moderate pick-up in activity, however growth will continue to be below potential. What was until now a two-speed recovery - strong in emerging markets and developing economies but weaker in advanced economies - is becoming a three-speed recovery. The projected growth for emerging markets and developing economies is higher than that of advanced economies, where there appears to be a growing bifurcation between the United States and the 17 countries Euro Zone.

 

The IMF growth forecasts for the emerging markets and developing economies is 5.3 % in 2013 and 5.7 % in 2014. Growth in the United States has been forecast at 1.9 % in 2013 and 3.0 % in 2014. In contrast, growth in the Euro Area has been projected at –0.3 % in 2013 and 1.1 % in 2014. The negative growth forecast for the Euro Zone not only reflects peripheral weakness but an unstable core as well. While Germany’s growth is strengthening, it is still forecast at less than 1% in 2013.

 

South Asia’s GDP is projected to expand by 4.7 per cent in 2013 and by 5.4 per cent in 2014 and the expected recovery, though moderate, will be based partly on an upturn in private demand following the recent easing of monetary policy, and a gradual strengthening of exports amidst slowly improving global conditions. Structural factors such as stubbornly high inflation, large fiscal deficits, political uncertainties, fragile security conditions, and transport and energy constraints will keep growth and investment in the region below potential.

 

In India, full-year growth slowed to 5.1 per cent in 2012 owing to ongoing weakness in investment, a significant deceleration in household consumption and sluggish exports. While India’s growth is predicted to have bottomed out, the recovery will be slower than expected, with economic activity forecast to expand by a little over 5% in 2013 and 6.1% in 2014. Significant capital outflows from India in an environment of already weak growth, rupee depreciation which in turn increases external stability risks and constrained policy rate cuts, and slow progress in undertaking much needed policy reforms have been identified as the causes weighing down potential growth. Other key factors include political uncertainty and reform momentum, high cost of capital that can possibly reverse the gains realized on macro stability indicators like inflation, current account deficit and fiscal deficit; and a continued slowdown in new project inflows delaying a capex cycle recovery.

 

Looking ahead, although the brakes behind the recent under performances are expected to ease, it will do so gradually due to the continuing growth disappointments in major emerging market economies like India and China, a deeper recession in the Euro Zone and a slower U.S. expansion than expected. Although the short-term risks associated with the current situation in the euro area, the fiscal adjustments in the United States and the economic slowdown in large developing countries have diminished, they have not entirely disappeared. At the same time, new medium-term risks have emerged, including possible adverse effects of unconventional monetary measures in developed economies on global financial stability, which have the potential to once again derail the feeble recovery of the world economy.

 

OVERVIEW, STRUCTURE and DEVELOPMENT

 

HYDRAULICS INDUSTRY

 

Agriculture is the dominant sector of Indian economy, which determines the growth and sustainability. 2/3 of the Indian population still relies on agriculture for employment and livelihood. Yet this has remained as a tobe- explored Sector. Small scale agriculturist holding less than 5-10 acres of land should be able to reach the current tractor prices.

 

Robust rural liquidity and good monsoons always play a major role in increasing the demand for tractors and hence cyclical downturns are often witnessed. Last year, tractor sales lost traction. The last year had witnessed poor Monsoon in south and western India and this had serious impact on the sale of tractors, especially where rain fall was either poor or delayed. Obviously this reduced the demand for tractor pumps and also for pumps required in the aftermarket. This lean period was well utilised by the company in development of new products / valves, which helped then reaching a modest target of Rs.1620.000 millions and certainly this will bear fruits in the coming years too. The company’s presence in other sectors such as lube and oil pumps for power generation group, did help in ramping up the sales for the year. The keen interest shown by global major players producing high horse power engines / generators in Dynamatic® Hydraulics for considering it as a strategic supplier is appreciable.

 

Dynamatic® Hydraulics which designs, develops, manufactures and markets a variety of Hydraulic pumps, motors, hitch control valves and related products for the Indian and overseas tractor markets, is one of the largest manufacturers of Hydraulic pumps in the world. The Company has sustained its market leadership position for the last 35 years and has been working towards enhancing its brand equity in the Hydraulics Gear Pump market by consolidating and expanding its product range.

 

Dynamatic® Hydraulics designs and manufactures cast iron pumps for the earth moving and construction equipment sectors, which are witnessing steady growth in India. These CI pumps have been designed and validated by Dynamatic® Hydraulics, UK, and have an advantage in terms of pressure ratings, higher flow and competitive prices. The Company plans to increase the production of these pumps in a steady manner.

 

Besides the above segments, Dynamatic® Hydraulics produces pumps for Industrial applications such as machine tools and power packs, a sector which demands variety to meet varied applications. Volumes involved are relatively low but the returns are appreciable.

 

AUTOMOTIVE INDUSTRY

 

It has been a period of recession in the Global and Indian automotive Industry.

 

In India, except for Hyundai Motor India Limited which exports 40% of its vehicles and engines, it has been a turbulent period for the entire automotive industry.

 

Chennai, also known as the ‘Detroit of India” has the largest chunk of car manufacturing industries, accounting for 60% of the country’s automotive exports. Hyundai continues to be the single largest exporter of cars to over 100 countries, all of which are manufactured at their facility in Chennai. Nissan has started manufacturing cars from Chennai and has made it one of their largest export hubs. Daimler has been very successful.

 

While there is an opportunity for steep growth, India continues to face challenges due to high investment on production facilities, availability of electricity, skilled manpower, rising fuel costs and interest rates. The key to success in the Automotive industry is to improve labour productivity and flexibility as well as capital efficiency. Qualitative manpower, the ability to make infra structural improvements and raw material availability also plays a major role. Access to the latest and most efficient technologies and techniques will endow major players with a competitive advantage. The ability to utilize manufacturing plants to optimum levels and understanding the implications of Government policies are also essential for growth in India’s Automotive Industry.

 

JKM Automotive™, the automotive division of the Company, is located in Chennai and possesses state-ofthe- art manufacturing technology to produce and supply high quality automotive components to leading OEMs including Hyundai Motor India Limited, Fiat India, Tata Motors, Ford Motor Company, John Deere, Cummins, Nissan and Honeywell on a single source basis.

 

The unique locational advantage offered by Chennai has enabled JKM Automotive™ to forge strong partnerships with each of its customers. With backward integration due to acquisition of Ferrous Foundry, Automotive unit has better advantage on its supply chain management.

 

AEROSPACE AND DEFENCE INDUSTRY

 

Whilst the global economic crisis has had a significant impact, prospects for the sector look positive, with the market predicted to be valued at US$1190 billion by end of 2014. This is underpinned by the large order backlog of both Boeing and EADS. Defence is the largest segment accounting for around 71%, with the rest comprising of the civil aviation sector. The US is the largest market accounting for 59% of the global aerospace and defence sector, followed by Europe with 22% share and Asia-

Pacific with 19%.

 

The Aerospace market in the UK is estimated to generate Ł20 billion of sales per annum and 250,000 jobs. The growing Aerospace market is being supported and developed by world class companies such as BAE and Rolls Royce and a whole raft of high quality businesses such as GKN Aerospace, Airbus UK, Spirit Aero Systems.

 

COMMERCIAL INDUSTRY

 

Despite the negative sentiments due to the Eurozone crisis and worries about China’s growth stalling, the Aerospace market in 2012 has beaten expectations of being a washout. The giant mega-deals of recent years have resulted in huge production backlogs for aircraft manufacturers. Airbus is slated to set up a fourth A320 plant in the US, while Boeing is boosting production 30% to reduce its backlog.

 

The civil aerospace is now very much in production and delivery mode, rather than racking up mammoth sales. The single-aisle market is the fastest-growing sector of the world aircraft fleet. Boeing predicted that the vast majority of new jet sales during the next 20 years – around 69% - would be of Single-Aisle Aircraft like the Boeing 737 and the Airbus A320, which normally seat around 150 passengers. The demand from emerging markets in Asia and the low-cost carriers in Europe and North America are expected to drive those future sales.

 

Rapidly expanding Indian carriers, including a crop of new discount airlines, have ordered close to $40 billion worth of big jets over the past two years. Airbus has bagged 295 orders from Indian customers, while Boeing has secured 138 orders. The value of Boeing’s order book, which is close to $20 billion at list prices, is nearer to Airbus’ approximate $22 billion in Indian orders. The growth potential of the Indian aviation sector has led global manufacturers to recognize that India would continue to be one of the fastest growing aviation markets in the world. With the average growth rate next 10 years pegged at 12.2%, the number of new aircrafts required by Indian carriers places the country at the fifth largest in the world.

 

AIRBUS

 

Airbus-built aircrafts have become a key element in the operations of Indian based airlines. Starting with the 1960 delivery of an A300 to Indian Airlines, the fleet of Indian carriers now include both Single-Aisle and Wide- Body Aircraft and is poised to expand with the future introductions of A350 and A380 by King Fisher Airlines, whose deliveries start next year.

 

In recognition of the country’s strategic importance, Airbus has pledged to play a long term role in the development of the Indian aviation sector. Apart from establishing an engineering center and a full-fledged flight training center, Airbus also works directly with Indian Companies in the design and manufacture of Aero- Structures and encourages its major tier-one partners to do so, as appropriate. Airbus continues to pursue other potential areas of co-operation with India, including air traffic control, management and safety management.

 

BOEING

 

Boeing is continually exploring new business and investment opportunities and potential partnership businesses in India. In addition to direct work placement, Boeing collaborates with industrial partners in lean manufacturing techniques. The Boeing program management includes best practices as a part of its drive to bring the best of Boeing to India and the best of India to Boeing.

 

Bell Helicopters

 

Bell Helicopters, an industry–leading producer of commercial and military aircraft, is globally recognized for world-class customer service, innovation and superior quality. Bell has experienced considerable growth in both commercial and military sectors. This increase in the demand of Bell Helicopter existing products and new program developments resulted in the need to investigate for new Strategic Suppliers in the commodities of Minor and Major Structures, Bonded Panels and Tooling. In the light of the above, Bell has identified the Company as a potential supplier that may be interested in becoming a key strategic supplier to Bell and share in their tremendous growth.

 

Dynamatic-Oldland AerospaceTM, India, is a pioneer and a recognized leader in the Indian Private Sector for the development of Complex Aero-Structures and manufacture of Aircraft Parts and Accessories. Dynamatic- Oldland AerospaceTM is vertically integrated to manufacture CNC components, Sheet Metal Components, Soft Tooling, Hard Tooling, Jig Manufacturing and has Comprehensive Engineering capabilities. The Aerospace Division has the largest infrastructure in the Indian Private Sector for the manufacture of complex Aero-Structures and is is AS9100 approved, NADCAP approved for Heat Treatment and Non Destructive Testing and Airbus / Boeing approved. This is the first time such capabilities have been developed in the Indian private sector.

 

Dynamatic-Oldland AerospaceTM has successfully executed important projects for defence agencies of national importance such as DRDO, HAL, etc. Products include the wing and rear fuselage of the LAKSHYA, India’s first pilotless target aircraft and ailerons and flaps for the HJT-36 intermediate jet trainer (IJT). The largest defence program in India is the manufacture and assembly of major airframe structures for the Su-30MKI fighter-bomber. There are 6 different control surfaces - Vertical Fins, Ventral Fins, Horizontal Stabilizers, Slats, Canard and Airbrake - that go on to the aircraft. To meet the production demand, the Jigs have been duplicated and all the assemblies are being relocated to the new facility in Nasik, where the complete Sukhoi Aircraft is assembled by HAL.

 

The Company partners Boeing for the manufacture of cabinets to house critical power and mission equipment for the P-8 program and was recently awarded a contract for the manufacture the Aft Pylon and Cargo Ramp Assemblies for Boeing’s CH-47F Chinook helicopter.

 

On the commercial aircraft business, Dynamatic-Oldland AerospaceTM has achieved global single source status for the supply of Flap Track Beam assemblies for the Airbus Single Aisle Aircraft family. The Company is working closely with Spirit AeroSystems, the world’s largest Aero- Structure manufacturer, as an industrial partner in this project.

 

Dynamatic-Oldland AerospaceTM also signed a MoU with Bell Helicopter for the Bell 407 Air Frame Cabin Assembly, Air Frame Component and Details. The estimated business volume of the work proposed is approximately $243 million USD over a ten year period starting in 2013. Dynamatic® has already qualified itself as well as an eco-system of sub-tier suppliers under the

BELL PRODUCTION SYSTEM and has commenced trial production of airframe components and detailed parts.

 

Dynamatic Oldland AerospaceTM, UK is a demonstrated leader in the development of exacting Airframe Structures and Precision Aerospace Components. It has two unique state of the art facilities in Bristol and Swindon possessing complex 5 Axis machining capabilities for the manufacture of Aerospace components and tooling. They also offer a fast track facility working with all major primes and manufacturing holding fixtures. They specialise in Reverse Engineering, Fixtures and Design Manufacturing.

 

This Division is a certified supplier to Airbus UK, GKN Aerospace Europe and USA, Spirit Aerosystems, Boeing, Magellan Aerospace, GE Aviation Systems, Lockheed Martin and Augusta Westlands. They are supported by BSI ISO 9001:2000 and AS 9100 revc. Dynamatic-Oldland AerospaceTM has been accredited with Environmental Management System (EMS) certification ISO:14001.

 

The induction of Oldland Aerospace into the Dynamatic® group has conferred the business with the strategic locational advantage required for the forging of strong direct relationships with leading Aerospace Companies in Europe and Americas.

 

The Aerospace Division has been continuously expanding to build capabilities in large Aero-Structures and Complex Engineering both in the UK and India. UK has seen recent expansion into its Swindon facility and this facility is now manufacturing Main Landing Gear parts and Over Wing details for the airbus fleet. As pioneers in the Indian and UK Private Sectors, with a demonstrated track record for the manufacture and development of complex Aero- Structures, the Company enjoys the first mover advantage and has formulated a strategic growth plan for its future.

 

Dynamatic’s aerospace business offers its customers a total solution of high capex, highly skilled multi axis machining from the UK and high value added, highly skilled sheet metal details and assembly in India, giving its customer offset credits with best value from two cost models. The strategy is to continue to consolidate on its leadership position and emerge as technological leaders in multi axis high speed long bed machining with fully automated processes, which in turn will reduce costs and

maximise on productivity.

 

OUTLOOK

 

The overall outlook for next financial year April 2013 to March 2014 looks positive. The Company’s reputation for developing innovative, cost-effective and high quality products continues to grow, both in the Domestic and Overseas markets and has resulted in increasing order intakes. With the Company going global, both in terms of expansion as well as sales, it becomes very relevant to understand the outlook overseas – especially in UK and Germany.

 

UK

 

The overall outlook for the next accounting year April 2013 looks positive. According to the H. M. Treasury Office of Budget Responsibility, the outlook for the UK economy is to grow through the remainder of 2013 by 0.6%. There is then a gradual upturn forecast in 2014 with GDP anticipated at 1.8% at the end of next year. This is a reduction and downward trend of earlier forecasts which were set initially last December at 1.2% and 2.0% respectively for 2013 and 2014.

 

Business investment is forecast to make a relatively important contribution to the recovery in growth in the medium term at least. The low inflation is an important factor to this growth forecast and with the recent depreciation of the pound the CPI inflation rate will probably rise towards the end of this year and then gradually fall again through 2014 and 2015. In terms of what this all means to the Company is somewhat mixed in that, particularly in hydraulics, that their Eurozone business will continue to be challenging. However the market in the UK is expected to be stable and in the U.S. there is small growth forecast where the North American economy continues to grow.

 

GERMANY

 

With the global economic downturn caused by the euro crisis, a phase of an economic slowdown in China as well as instability of the US fiscal policy, Germany recorded only a slight growth of the GDP of 0.7 % to EUR 2.645 bn. in 2012. The growth rate slowed down significantly especially towards the end of the year which also caused the beginning of the year 2013 to proceed considerably weaker than expected.

 

Nevertheless, a slight growth is expected in Germany for the year 2013 which might accelerate towards the end of the year and which, at 0.6 - 0.8 %, is at a similar level to the previous year. The reason for this is the still present risk of an aggravation of the euro crisis as well as the related reluctance in the fields of incoming orders, investment and consumption. The situation is also expected to improve by the end of the year 2014, with a considerable plus of the GDP of 1.9 %. To sum up, a continuous growth at a low level is expected in the next few years despite some risks.

 

In 2013, the German automotive industry faces a challenging year. Globally speaking, an increase by approx. 3 % to 70 million vehicles is to be expected, with the German automotive industry also being able to expect a growth due to its high and further increasing global market share especially in Asia and North America. However, in the European and domestic market, stagnation, possibly with a decline, must be expected in 2013. For 2014, further growth, also in Europe, is predicted carefully, because existing overcapacities and market saturation will reduce by then.

 

The turbocharger industry will continue to grow disproportionate to the automotive sector. The development of all leading OEMs is concerned with the efficiency increase of petrol engines, especially due to legal requirements with regards to a reduction of the CO2 emissions. Another important component besides the increased combustion temperatures is the use of turbocharging technology. It has to be assumed that more than 80 % of all newly developed high-volume engines are equipped with a charger. Therefore, from a present day perspective, a growth rate between 30 – 40 % is to be expected until the year 2015.

 

PRESS RELEASES/ NEWS:

 

Dynamatic Technologies and AeroVironment Sign Teaming Agreement for Unmanned Aerial Vehicles

 

Dynamatic Technologies and AeroVironment Inc. (NASDAQ: AVAV), a world leader in Unmanned Aircraft Systems, have signed a Teaming Agreement to address the growing global demand for Unmanned Aircraft Systems. The agreement provides for the manufacture of UAVs in India, which will enable Dynamatic Technologies and AeroVironment to work together on a number of business opportunities for potential customers including the Ministry of Defence and the Ministry of Home Affairs. 


Dynamatic Technologies is a demonstrated leader in the Indian private sector for Aerospace and Defence products, having partnered with the Ministry of Defence and its associated agencies like Hindustan Aeronautics Limited on key projects including the Sukhoi Su-30MKI Fighter Bomber, the IJT-36 Intermediate Jet Trainer, and the Lakshya Pilotless Target Aircraft.


"Teaming with AeroVironment is strategic to our efforts to build capabilities in the Aerospace Segment"said Udayant Malhoutra, CEO & Managing Director, Dynamatic Technologies Limited "The combination of AeroVironment's technical capabilities and unmatched experience in Unmanned Aircraft Systems and Dynamatic's precision engineering capabilities, along with the strong brand equity of both Companies, will facilitate the availability of world-class UAVs"


With over 24,000 UAVs delivered worldwide, AeroVironment has the largest operational deployment of UAVs in the world and its products are extensively used by the military forces of the United States and 24 other countries. 

"This teaming agreement is a key component of AeroVironment's continued international growth," said Roy Minson, AeroVironment Senior Vice President and General Manager of the company's unmanned aircraft systems business segment. "We believe that Dynamatic Technologies' successful track record makes them an ideal teammate for introducing our leading small unmanned aircraft systems to this market,"

 

Dynamatic Technologies Commended by Cummins for Excellent Support & Responsiveness

 

The Hydraulics Division of Dynamatic Technologies has been presented with a Memento of Appreciation by Cummins Inc. for Excellent Support and Responsiveness with respect to the worldwide supplies of Lube and Water Pumps to Cummins. The Award which was presented at the recently held Cummins India ABO Supplier Conference 2013 in Pune, India, recognizes the quick response times and the timely support provided by Dynamatic Hydraulics™, India, with respect to the supplies of Lube and Water pumps to various Cummins facilities worldwide as well as the consistent maintenance of '0 PPM Defects' for the past three years, in the world wide supplies of Lube Pumps. 

 

Boeing India President Visits Dynamatic Technologies

 

On 9 May 2013, Dynamatic-Oldland Aerospace™, India, hosted a high level delegation from Boeing comprising of Mr. Pratyush Kumar, President - Boeing India, Boeing International Corp India Pvt. Ltd, Mr. Mark Beaumont, Director Enterprise Sourcing, Boeing International Corp India Pvt. Ltd. and Mr. Eric Gordon, Supplier Management - Defense, Space & Security, Boeing International Corp India Pvt. Ltd. The visit which follows the award of business to Dynamatic Technologies from The Boeing Company for the manufacture of Aft Pylon and Cargo Ramp Assemblies for Boeing's CH-47F Chinook Helicopter, included discussions between the two teams on the new business project as well as a tour of the facilities.

 

Dynamatic Technologies Signs MoU & Model Purchase Contract with Boeing

 

Dynamatic Technologies Limited has signed a Memorandum of Understanding and a Model Purchase Contract with The Boeing Company for the manufacture of Aft Pylon and Cargo Ramp Assemblies for Boeing’s CH-47F Chinook Helicopter. The potential work is slated to commence by the end of 2014.  

 

FIXED ASSETS

 

TANGIBLE ASSETS

 

v      Land and Development

v      Buildings

v      Plant and Machinery

v      Measuring Instruments

v      Electrical Installations

v      Data Processing Equipment

v      Office Equipment

v      Tools, Dies and Moulds

v      Vehicles

v      Motor Boat

 

INTANGIBLE ASSETS

v      Application Software

v      Prototype Development

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.101.68

Euro

1

Rs.83.45

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.