MIRA INFORM REPORT

 

 

Report Date :

04.05.2014

 

IDENTIFICATION DETAILS

 

Name :

P P I PUMPS PRIVATE LIMITED

 

 

Registered Office :

Plot No.4/2, Phase I, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.11.1987

 

 

Com. Reg. No.:

04-010148

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U29120GJ1987PTC010148

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00071B

 

 

PAN No.:

[Permanent Account No.]

AABCP5949D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Vacuum Pumps.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 215000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil

Designation :

Accounts Department

Contact No.:

91-79-25835698

Date :

29.03.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.4/2, Phase I, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25835698/ 25891365/ 25832273/ 25832274

 

91-9377750175 (Mr. Ashwin)

Fax No.:

91-79-25830578

E-Mail :

sales@prashant-ppi.com

export@prashantgroup.com

accounts@prasadgroup.com

Website :

http://www.ppipumps.com

http://www.prashant-ppi.com

Location:

Owned

 

 

Factory  :

Plot No.14 and 16, Phase I, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat, India

 

 

Branch Office :

Located At:

 

·         Delhi

·         Mumbai

·         Bangalore

·         Chennai

·         Indore

·         Kolkata

·         Hyderabad

·         Gujarat

·         Meerut

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Prakashbhai Hemendrabhai Shah

Designation :

Director

Address :

22, Sweethome Society, Ambawadi, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

13.11.1944

Date of Appointment :

18.11.1987

DIN No.:

00170967

 

 

Name :

Mr. Bhavinbhai Hemendrabhai Shah

Designation :

Managing Director

Address :

36, Sujan Bunglows, Near Shreyas School, Ambawadi, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

27.09.1963

Date of Appointment :

18.11.1987

DIN No.:

00171205

 

 

Name :

Mrs. Pritiben Bhavinbhai Shah

Designation :

Director

Address :

13, Niyojannagar, Ambawadi, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

24.02.1966

Date of Appointment :

29.05.1995

DIN No.:

00179806

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2013

 

Names of Shareholders

 

No. of Shares

Prakash Hemendra Shah

 

30000

Bhavin Hemendra Shah

 

30000

Amoli Prakash Shah

 

5000

Dhruv Prakash Shah

 

10000

Pritiben Bhavin Shah

 

10000

Pujan Bhavin Shah

 

10000

Surekhaben Prakash Shah

 

5000

 

 

 

Total

 

100000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2013

 

Category

Percentage

Directors or relatives of directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Vacuum Pumps.

 

 

Products :

Product Description

Item Code (ITC Code)

Vacuum Pump

84141000

Spare of Vacuum Pump

84149019

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         America

·         Thailand

·         Malaysia

·         China

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

Tel No.: 91-22-66521308

·         State Bank Of India

·         Bank Of Baroda

·         Ahmedabad Mercantile Co-Op Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dinesh R. Shah and Company

Chartered Accountants

Address :

51, Madhuban Bungalow , 5th Floor, Near Madalpur Underbridge, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

PAN No:

AAFFD0959G

 

 

CAPITAL STRUCTURE

 

As on 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

52.681

44.569

37.529

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

53.681

45.569

38.529

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

17.881

5.144

(b) Deferred tax liabilities (Net)

0.001

0.026

0.054

(c) Other long term liabilities

0.751

0.758

0.439

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.752

18.665

5.637

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

45.681

49.491

42.443

(c) Other current liabilities

5.102

2.795

0.648

(d) Short-term provisions

9.239

14.027

8.182

Total Current Liabilities (4)

60.022

66.313

51.273

 

 

 

 

TOTAL

114.455

130.547

95.439

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.003

7.623

6.262

(ii) Intangible Assets

0.033

0.049

0.051

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.312

3.627

2.238

(e) Other Non-current assets

3.945

3.002

2.162

Total Non-Current Assets

22.303

14.311

10.723

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

26.384

26.198

31.290

(c) Trade receivables

43.210

65.531

40.912

(d) Cash and cash equivalents

8.902

14.164

3.171

(e) Short-term loans and advances

13.028

10.064

9.145

(f) Other current assets

0.628

0.279

0.198

Total Current Assets

92.152

116.236

84.716

 

 

 

 

TOTAL

114.455

130.547

95.439

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

209.092

204.009

170.287

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

15.274

13.659

13.740

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.465

1.401

1.048

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

13.809

12.258

12.692

 

 

 

 

 

Less

TAX                                                                 

4.535

4.055

4.290

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

9.274

8.203

8.402

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

108.671

90.660

68.967

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

92.74

82.03

84.01

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover  (Approximately)

 

 

460.000

 

The above information has been parted by Mr. Sunil (Accounts Department).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

6.60

6.01

7.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.73

9.39

13.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.27

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.39

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.75

1.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

37.529

44.569

52.681

Share Application money pending allotment

0.000

0.000

0.000

Net worth

38.529

45.569

53.681

 

 

 

 

long-term borrowings

5.144

17.881

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

5.144

17.881

0.000

Debt/Equity ratio

0.134

0.392

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

170.287

204.009

209.092

 

 

19.803

2.492

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

170.287

204.009

209.092

Profit After Tax

8.402

8.203

9.274

 

4.93%

4.02%

4.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Director

 

 

Bhavin H Shah

0.000

5.839

Pritiben B Shah

0.000

12.042

Total

0.000

17.881

 

OPERATION:

 

The Directors are glad to inform you that the Company has earned net profit of Rs. 9.274 Millions after providing depreciation of Rs.1.465 Millions, taxation provision of Rs.4.535 Millions in the year ended 31.03.2013. The Company has also achieved sales of Rs.209.092 Millions in the year 2011-2012 against previous year’s figure of Rs. 204.009 Millions.

 

INDEX OF CHARGE:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10342307

22/02/2012

10,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B35063361

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Machinery

·         Air Conditioner

·         Furniture and Fixture

·         Computer

·         Typewriter

·         Office Equipments

·         Vehicles

·         Computer Software

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.23

UK Pound

1

Rs. 101.68

Euro

1

Rs. 83.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.