MIRA INFORM REPORT

 

 

Report Date :

05.05.2014

 

IDENTIFICATION DETAILS

 

Name :

PARKSONS PACKAGING LIMITED

 

 

Registered Office :

Unit No. 2, Survey No. 11 and 13, Ringanwada, Nani Daman, Daman – 396210, U.T., Daman and Diu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.04.1996

 

 

Com. Reg. No.:

56-003450

 

 

Capital Investment/ Paid-up Capital:

Rs. 126.757 Millions

 

 

CIN No.:

[Company Identification No.]

U21029DD1996PLC003450

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP17332A

 

 

PAN No.:

[Permanent Account No.]

AABCP6598E

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer of Printed Paper Board Cartons.

 

 

No. of Employees:

Information declined by the management.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6120000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and largest independent folding carton solutions provider in India having fine track.

 

The company possesses a healthy financial profile marked by decent networth, low gearing and strong debt protection metrics.

 

Management has witnessed a growth in its sales volume as well as net profitability during 2013.

 

The ratings also takes into consideration the susceptibility of profitability to volatility in raw material prices and foreign exchange fluctuations.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of established position and reputed client base, the subject can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

11.12.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating = A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

11.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-operative

 

Contact No.: 91-22-66667200

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Unit No. 2, Survey No. 11 and 13, Ringanwada, Nani Daman, Daman – 396210, U.T., Daman and Diu

Tel. No.:

91-260-2240762 / 63, 2243761 / 63

Fax No.:

91-260-2243340 / 2240762

E-Mail :

parksons@daman.parksonspackaging.com

parksons@parksonspackaging.com

jajum@parksonspackaging.com

manoj.jaju@parksonspackaging.com

info@parksonspackaging.com

Website :

http://www.parksonspackaging.com

Location :

Owned

 

 

Corporate Office 1 :

41/B, Lalbaug Industrial Estate, Dr. Ambedkar Road, Lalbaug, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-66667200 / 66635200 / 24700545 / 24716401 / 02

Fax No.:

91-22-66667201 / 66635201

 

 

Factory 2 :

Gat 357-77, 79, 81, Chakan Talegaon Road, Kharabwadi, Tal Khed, Pune - 410501, Maharashtra, India

Tel. No.:

91-2135-668600

Fax No.:

91-2135-668650

E-Mail :

parksons@pune.parksonspackaging.com

Location :

Owned

 

 

Corporate Office 2 :

 

701/702 Indiabulls Finance Centre, Tower 1, 7th Floor, Senapati Bapat Marg, Elphinston Road (West), Mumbai – 400 013, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ramesh Badriprasad Kejriwal

Designation :

Managing Director

Address :

1101, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

05.10.1950

Date of Appointment :

16.08.2013

PAN No.:

AABPK7489E

Din No.:

00214028

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PTC055041

CORAL TRADING AND AGENCIES PRIVATE LIMITED

Director

24/01/1990

24/01/1990

-

Amalgamated

NO

2

U51900MH1990PTC055039

KIHIM TRADERS PRIVATE LIMITED

Director

29/01/1990

29/01/1990

-

Amalgamated

NO

3

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Managing director

16/08/2013

26/04/1996

-

Active

NO

4

U15200MH1999PTC119809

SUNIDHI FOODS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

-

Active

NO

5

U51900MH1990PTC055040

SEACREST TRADING AND AGENCIES PRIVATE LIMITED

Director

29/05/1999

29/05/1999

-

Amalgamated

NO

6

U21010MH1965GAP013226

Indian Flexible Packaging and Folding Carton Manufacturers Association

Director

02/08/2002

02/08/2002

-

Active

NO

7

U22219MH1980PTC023358

PARKSONS PRESS PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

8

U36912MH2010PTC207708

PARKSONS CARTAMUNDI PRIVATE LIMITED

Director

15/09/2010

15/09/2010

24/11/2010

Active

NO

 

 

 

Name :

Mrs. Anjali Devi Ramesh Kejriwal

Designation :

Director

Address :

1101, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

28.09.1954

Date of Appointment :

02.07.2001

Din No.:

00252407

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PTC055041

CORAL TRADING AND AGENCIES PRIVATE LIMITED

Director

24/01/1990

24/01/1990

-

Amalgamated

NO

2

U15200MH1999PTC119809

SUNIDHI FOODS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

-

Active

NO

3

U51900MH1990PTC055040

SEACREST TRADING AND AGENCIES PRIVATE LIMITED

Director

29/05/1999

29/05/1999

-

Amalgamated

NO

4

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Director

02/07/2001

02/07/2001

-

Active

NO

 

Name :

Mr. Siddharth Ramesh Kejriwal

Designation :

Whole time Director

Address :

1301, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

19.07.1973

Date of Appointment :

01.04.2011

PAN No.:

AABPK7493A

Din No.:

00263780

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Whole-time director

01/04/2011

26/04/1996

-

Active

NO

2

U15200MH1999PTC119809

SUNIDHI FOODS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

-

Active

NO

3

U22219MH1980PTC023358

PARKSONS PRESS PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

 

 

 

Name :

Mr. Chaitanya Ramesh Kejriwal

Designation :

Whole time Director

Address :

1201, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

08.10.1979

Date of Appointment :

01.04.2011

PAN No.:

AEFPK2655E

Din No.:

00214045


Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Whole-time director

01/04/2011

19/11/2001

-

Active

NO

2

U22219MH1980PTC023358

PARKSONS PRESS PRIVATE LIMITED

Director

28/09/2007

24/11/2006

-

Active

NO

3

U36912MH2010PTC207708

PARKSONS CARTAMUNDI PRIVATE LIMITED

Director

15/09/2010

15/09/2010

24/11/2010

Active

NO

 

Name :

Mr. Ashok Ramni Ranjan Chokhani

Designation :

Director

Address :

502, The Angle, Krishana Sangli Path, Gandevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

10.11.1944

Date of Appointment :

21.03.2003

Din No.:

01331167

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1977PTC019716

JUPITER DYE CHEM PRIVATE LIMITED

Director

22/06/1977

22/06/1977

-

Active

NO

2

U65990MH1990PTC056824

SANCHAY HOLDINGS PRIVATE LIMITED

Director

12/06/1990

12/06/1990

-

Active

NO

3

U67120MH1992PTC070064

NIKNIM HOLDINGS PRIVATE LIMITED

Director

18/12/1992

18/12/1992

-

Active

NO

4

U28129MH1994PTC077571

NISHFLEX PACKAGING PRIVATE LIMITED

Director

06/04/1994

06/04/1994

-

Active

NO

5

U45202MH1994PTC079958

LEHAR PROPERTIES PRIVATE LIMITED

Director

29/07/1994

29/07/1994

-

Active

NO

6

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Director

21/03/2003

21/03/2003

-

Active

NO

 

Name :

Mr. Suresh Shubhkaran Seksaria

Designation :

Director

Address :

Sea Shell, 1st Floor, 13, Darabsha Lane, Off. Nepeansea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.01.1949

Date of Appointment :

21.03.2003

Din No.:

00276580

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1992PTC066843

TRIDHARA SECURITIES PRIVATE LIMITED

Director

25/09/1993

25/09/1993

-

Active

NO

2

U65990MH1994PTC082334

ASCOT SECURITIES AND FINANCE PRIVATE LIMITED

Director

05/10/1995

05/10/1995

-

Active

NO

3

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Director

21/03/2003

21/03/2003

-

Active

NO

4

U51909WB1997PTC085204

ASHIANA MERCANTILE PRIVATE LIMITED

Additional director

30/03/2007

30/03/2007

-

Active

NO

5

U27300MH1971PTC015501

NAVBHARAT METAL CONTAINERS PRIVATE LIMITED

Additional director

10/03/2014

10/03/2014

-

Active

NO

6

U99999MH2001PLC134291

APL INFOTECH LIMITED

Additional director

14/03/2014

14/03/2014

-

Active

NO

 

Name :

Mr. Kunal Kumudchandra Shroff

Designation :

Nominee Director

Address :

8, Jay Mahal, 1st Floor, A Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

01.12.1974

Date of Appointment :

30.09.2006

Din No.:

00240439

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190DL2004PTC129065

CHRYSCAPITAL INVESTMENT ADVISORS (INDIA) PRIVATE LIMITED.

Director

14/09/2004

14/09/2004

-

Active

NO

2

L45209WB1924PLC004969

SIMPLEX INFRASTRUCTURES LIMITED

Director

19/09/2007

19/05/2006

05/02/2013

Active

NO

3

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Nominee director

30/09/2006

30/09/2006

-

Active

NO

4

L45203MH2001PLC131728

GAMMON INFRASTRUCTURE PROJECTS LIMITED

Director

26/09/2011

12/04/2011

08/11/2012

Active

NO

5

U74900DL2012PTC235889

Nuvo ChrysCapital Advisors Private Limited

Director

16/05/2012

16/05/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Nandlal Jaju

Designation :

Company Secretary

Address :

605, B Srinath Nagar CHS, Shiv Vallabh Road, Ashokvan, Dahisar – East, Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

14.02.1972

Date of Appointment :

24.04.2004

PAN No.:

AAJPJ5929N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Ramesh Badriprasad Kejriwal

918260

Sajjan Kejriwal

596780

Anjali Devi Kejriwal

342000

Asha Devi Kejriwal

745434

Ramesh Kejriwal

16030

Sajjan Kejriwal

835630

Kapil Kejriwal

1083880

Ramesh Kejriwal

227440

Nidhi Kejriwal

779150

Chaitanya Ramesh Kejriwal

1399730

Ramesh Kejriwal

757140

Siddharth Ramesh Kejriwal

1502140

Siddharth Ramesh Kejriwal

53440

M/s Parksons Press Private Limited, India

142680

Shaili Kejriwal

600246

M/s. Goya Limited, India

2658222

R. Srikanth

10000

Shailesh Potdar

7500

Total

12675702

 

 

AS ON 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

21.00

Bodies corporate

 

1.00

Directors or relatives of directors

 

78.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer of Printed Paper Board Cartons.

 

 

Products :

ITC Code No.

Product Description

Not Available

Folding Printed Carton

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Standard Chartered Bank, Narain Manzil, 23, Barakhamba Road, New Delhi – 110001, India

·         State Bank of India, Backbay Reclamation Branch, Raheja Chamber, Nariman Point - 400021, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

Rs. in Millions

31.03.2012

Rs. in Millions

Long term borrowing

 

 

Rupee term loans from banks

25.901

40.000

Foreign currency loans from banks

442.939

414.977

Loan taken for fixed assets

[Vehicles loans is secured by hypothecation of respective vehicles.] 

1.158

0.035

 

 

 

Short term borrowing

 

 

Working Capital loan from banks

406.709

333.516

 

 

 

Total

876.707

788.528

 

Note:

 

Long term borrowing

 

Rupee term loan of Rs.11.639 Millions (P.Y. Rs. 45.403 Millions), Foreign currency loan of Rs.77.029 Millions (P.Y. Rs.163.790 Millions)taken from SBI(State Bank of India) and SCB (Standard Chartered Bank) are secured on paripassu basis by way of (a) Equitable mortgage of Immovable property being land along with structure standing thereon bearing Survey no. 11/2,11/3,11/4,13/1,13/2,13/3,728/5, 728/7, 728/8, 728/9 and 728/10 Ringanwada, Nani Daman, Daman and at Gat no 357/77,79,81 Village Kharabwadi at Chakan, Pune (b) Hypothecation of entire present and future machines and others movable fixed assets of the company at Daman and Chakan, (c) extension of second charge by way of hypothecation on entire current assets, present and future. (ii) Foreign currency loan includes Buyers credit of Rs.8.549 Millions (P.Y. Rs.8.014 Millions) has exclusive charge on

laminating machine in Chakan. (iii)Foreign currency loan of Rs.460.888 Millions P.YRs. 428.439 Millions) availed from SCB is secured by exclusive first

charge by way of (a) Equitable mortgage on immovable property being lease hold land at Plot no. 23, 24, 25 and 26 sector number 4, IIE, Sidcul

Pantanagar and structure thereon ;

(b) Hypothecation of entire present and future machines and other movable fixed assets of the company at

Pantnagar (Uttarakhand).

(iv) Corporate Loan of Rs. 3.750 Millions /-(p.y ` Rs. 70.000 Millions -) taken from SBI is secured by way of

(a) Hypothecation of all current assets present and future

(b) Second charge by way of equitable mortgage on immovable assets and hypothecation of movable assets paripassu with working capital.

(vi) Foreign currency loan of Rs. 143.516 Millions -(P.Y. Nil) taken from SBI is secured on paipassu basis by way of hypothecation of entire present and future machines and other movable fixed assets of the company at Daman and Chakan Plant.

 

Foreign currency loan includes Buyers credit of Rs.8.549 Millions (P.Y. Rs. 8.014 Millions) has exclusive charge on laminating machine in Chakan.

(iii)Foreign currency loan of Rs.460.888 Millions (P.YRs. 428.839 Millions) availed from SCB is secured by exclusive first charge by way of

(a) Equitable mortgage on immovable property being lease hold land at Plot no. 23, 24, 25 & 26 sector number 4, IIE, Sidcul Pantanagar and structure thereon.

;(b) Hypothecation of entire present and future machines and other movable fixed assets of the company at Pantnagar (Uttarakhand). (iv)

Corporate Loan of Rs. 3.750 Millions -(p.y Rs. 70.000 Millions) taken from SBI is secured by way of

(a) Hypothecation of all current assets present and future.

(b) Second charge by way of equitable mortgage on immovable assets and hypothecation of movable assets paripassu with working capital.(vi) Foreign currency loan of Rs. 143.516 Millions P.Y. Nil) taken from SBI is secured on paipassu basis by way of hypothecation of entire present and future machines and other movable fixed assets of the company at Daman and Chakan Plant.

 

Short term borrowing

 

Working Capital loans (includes bills discounting) is taken from State Bank of India (SBI) and Standard Chartered Bank (SCB) secured on paripassu basis by way of (a) Hypothecation of all current assets present and future (b) Second charge by way of equitable mortgage on immovable fixed assets and hypothecation of movable fixed assets Foreign currency loan in working capital loan / cash credit facilities includes Buyers credit amounting to `nil (P. Y. 13.893 Millions)

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi And Company

Chartered Accountant

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Pan No.:

AALFS0506L

 

 

Enterprises owned or

significantly influenced by

key Management personnel

or their relatives :

·         Parksons Press  Private Limited [U22219MH1980PTC023358]

 

·         Parksons Cartamundi Private Limited [U36912MH2010PTC207708]

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Share

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12675702

Equity Share

Rs.10/- each

Rs. 126.757 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

126.757

126.757

126.757

(b) Reserves & Surplus

1,401.056

1,171.963

1,022.576

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,527.813

1,298.720

1,149.333

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

469.998

455.012

585.176

(b) Deferred tax liabilities (Net)

178.735

156.898

167.163

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.529

9.483

8.508

Total Non-current Liabilities (3)

661.262

621.393

760.847

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

406.709

333.516

452.131

(b) Trade payables

304.706

244.230

196.516

(c) Other current liabilities

321.419

307.041

299.192

(d) Short-term provisions

5.618

15.581

12.754

Total Current Liabilities (4)

1,038.452

900.368

960.593

 

 

 

 

TOTAL

3,227.527

2,820.481

2,870.773

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2,068.147

1,805.001

1,839.147

(ii) Intangible Assets

2.856

5.046

7.154

(iii) Capital work-in-progress

31.487

42.587

5.651

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.280

22.074

38.452

(e) Other Non-current assets

2.421

0.690

0.651

Total Non-Current Assets

2,137.191

1,875.398

1,891.055

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

364.664

332.835

378.123

(c) Trade receivables

659.292

514.537

480.756

(d) Cash and cash equivalents

1.517

16.570

1.348

(e) Short-term loans and advances

54.110

67.756

100.099

(f) Other current assets

10.753

13.385

19.392

Total Current Assets

1,090.336

945.083

979.718

 

 

 

 

TOTAL

3,227.527

2,820.481

2,870.773

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3,614.305

3,066.968

2,640.702

 

Other Income

10.624

16.736

11.577

 

TOTAL (A)

3,624.929

3,083.704

2,652.279

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2,101.713

1,775.562

1,545.771

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.514)

16.255

6.798

 

Employees benefits expense

346.002

290.472

217.212

 

Other expenses

536.999

465.454

423.205

 

TOTAL (B)

2,979.200

2,547.743

2,192.986

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

645.729

535.961

459.293

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

118.506

157.138

118.073

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

527.223

378.823

341.220

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

186.685

169.226

150.599

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

340.538

209.597

190.621

 

 

 

 

 

Less

TAX (I)

111.445

60.210

37.925

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

229.093

149.387

152.696

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

713.342

563.955

411.259

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax (L)

0.000

0.000

0.000

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

942.435

713.342

563.955

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

474.360

406.197

435.941

 

Other Earning

 0.000

0.011

 0.000

 

TOTAL EARNINGS

474.360

406.208

435.941

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

105.077

65.301

103.679

 

Capital Goods

316.390

35.798

187.881

 

TOTAL IMPORTS

421.467

101.099

291.560

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.070

11.790

12.050

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.32

4.84

5.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.42

6.83

7.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.65

7.55

6.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.16

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57

0.61

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.05

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

126.757

126.757

126.757

Reserves & Surplus

1,022.576

1,171.963

1,401.056

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1,149.333

1,298.720

1,527.813

 

 

 

 

long-term borrowings

585.176

455.012

469.998

Short term borrowings

452.131

333.516

406.709

Total borrowings

1,037.307

788.528

876.707

Debt/Equity ratio

0.903

0.607

0.574

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

2,640.702

3,066.968

3,614.305

 

 

16.142

17.846

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

2,640.702

3,066.968

3,614.305

Profit After Tax

152.696

149.387

229.093

 

5.78%

4.87%

6.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 


VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10476697

03/02/2014

70,000,000.00

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, Delhi, Delhi 
- 110001, INDIA

B95987277

2

10476698

15/01/2014

285,000,000.00

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, Delhi, Delhi 
- 110001, INDIA

B95987400

3

10428586

29/04/2013

30,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS,, FRE 
E PRESS JOURNAL MARG, NARIMAN POINT,, MUMBAI, Maha 
rashtra - 400021, INDIA

B76043470

4

10370579

14/08/2012

168,000,000.00

STATE BANK OF INDIA

RAHEJA CHAMBERS, BACKBAY RECLAMATION BRANCH,NARIM 
AN POINT, MUMBAI, Maharashtra - 400021, INDIA

B45684131

5

10371070

06/12/2013 *

155,000,000.00

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, New Delhi, De 
lhi - 110001, INDIA

B92743293

6

10340982

17/02/2012

7,776,760.00

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, Delhi, Delhi 
- 110001, INDIA

B34498121

7

10295412

15/01/2014 *

77,500,000.00

Standard Chartered Bank

Narain Manzil, 23, Barakhamba Road, Delhi, Delhi 
- 110001, INDIA

B97196794

8

10278971

28/03/2011

80,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS, NARI 
MAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B10219657

9

10260696

19/10/2011 *

31,682,000.00

Standard Chartered Bank

Narain Manzil, 23,, Barakhamba Road, New Delhi, D 
elhi - 110001, INDIA

B25353319

10

10236602

16/08/2010 *

72,500,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS NARIM 
AN POINT, MUMBAI, Maharashtra - 400021, INDIA

A93984367

 

* Date of charge modification

 

Fixed Assets :

 

 

 

 

WEBSITE DETAILS

 

Thursday, June 13, 2013

 

ChrysCapital looking to exit Parksons Packaging, appoints banker 

 

BY  BHAWNA GUPTA

 

In June 2006, the PE firm invested Rs 500.000 Millions in the packaging company for a minority stake.

 

Private equity major ChrysCapital is looking to exit its seven-year-old investment in Mumbai-based Parksons Packaging Limited, a leading manufacturer and exporter of printed and laminated folding cartons, at least two sources briefed with the matter told VCCircle. According to them, the company has also mandated Avendus Capital, a Mumbai-based investment banking firm, for the same. Sources said that the company is likely to approach other private equity investors for a secondary transaction.

 

In June 2006, the PE firm invested Rs 50 crore in the packaging company for a minority stake.

 

When contacted by VCCircle for comments on the development,...


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.23

UK Pound

1

Rs. 101.68

Euro

1

Rs. 83.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.