MIRA INFORM REPORT

 

 

Report Date :

05.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SKF BOILERS AND DRIERS PRIVATE LIMITED

 

 

Registered Office :

D. No 129, Bannadka belavi, Moodbidri, Mangalore – 574213, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.06.2003

 

 

Com. Reg. No.:

08-032118

 

 

Capital Investment / Paid-up Capital :

Rs.18.900 Millions

 

 

CIN No.:

[Company Identification No.]

U29253KA2003PTC032118

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Boiler and Rice Mill Machinery.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit margin of the company is very low, borrowings of the company also seems to be huge.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ramakrishna Achar

Designation :

Managing director

Contact No.:

91-8258-251291

Date :

02.05.2014

 

 

LOCATIONS

 

Registered Office :

D. No 129, Bannadkabelavi, Moodbidri, Mangalore – 574213, Karnataka, India

Tel. No.:

91-8258-251291  / 261292 / 261293

Fax No.:

91-8258-236517

E-Mail :

skfboilers@yahoo.com

info@skfgroups.com

marketing@skfgroups.com

hr@skfgroups.com

 

 

DIRECTORS

 

As on 17.09.2013

 

Name :

Mr. Ramakrishna Achar

Designation :

Managing director

Address :

SKF Industries, 5-171/A (1) Swaraj Maida, Post Moodabidri - 574227, Karnataka, India

Date of Appointment :

19.06.2003

DIN No.:

00797929

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA2000PTC026795

SKF PAR BOILED DRIERS PRIVATE LIMITED

Managing director

29/03/2000

29/03/2000

-

Active

NO

2

U29253KA2003PTC032118

SKF BOILERS AND DRIERS PRIVATE LIMITED

Managing director

19/06/2003

19/06/2003

-

Active

NO

 

 

Name :

Mr. Ramadas Prabhu

Designation :

Director

Address :

Ramprakash Nadigudde, Belvai, Mangalore - 574213, Karnataka, India

Date of Appointment :

27.08.2003

DIN No.:

00797976

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29253KA2003PTC032118

SKF BOILERS AND DRIERS PRIVATE LIMITED

Director

28/09/2011

27/08/2003

-

Active

NO

2

U85110KA2000PTC026795

SKF PAR BOILED DRIERS PRIVATE LIMITED

Director

27/08/2005

27/08/2005

-

Active

NO

 

 

Name :

Mr. Jitendra Kanunga

Designation :

Whole-time director

Address :

No 90 Kanakapura Road, Basavanagudi, Bangalore - 560004, Karnataka, India

Date of Appointment :

09.02.2011

DIN No.:

00877586

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27105KA1998PTC024082

KANUNGA EXTRUSION PRIVATE LIMITED

Director

01/07/2004

01/07/2004

-

Active

NO

2

U51109WB2007PTC119424

SHIVAM SUPPLIERS PRIVATE LIMITED

Director

24/07/2009

24/07/2009

-

Active

NO

3

U67120KA2011PTC056752

CATALYTIC INVESTMENT AND HOLDINGS PRIVATE LIMITED

Director

21/01/2011

21/01/2011

-

Active

NO

4

U29253KA2003PTC032118

SKF BOILERS AND DRIERS PRIVATE LIMITED

Whole-time director

09/02/2011

09/02/2011

-

Active

NO

5

U27109KA2011PTC058933

INTERNATIONAL TUBES INDIA PRIVATE LIMITED

Additional director

20/08/2013

20/08/2013

-

Active

NO

 

 

Name :

Mr. Pramod Kumar

Designation :

Whole-time director

Address :

Old No 74 New No 225, Thimmaiah Road, Bangalore - 560001, Karnataka, India

Date of Appointment :

09.02.2011

DIN No.:

03349179

 

 

MAJOR SHAREHOLDERS

 

As on 17.09.2013

 

Names of Shareholders

 

No. of Shares

G. Ramakrishna Achar

 

652500

SKF PAR Boiled Driers Private Limited

 

290000

Ramadas Prabhu

 

2500

Catalytic Investment and Holdings Private Limited

 

945000

Kanunga Extrusion Private Limited

 

10

Total

 

1890010

 

Equity Share Break up (Percentage of Total Equity)

 

As on 17.09.2013

 

Category

Percentage

Bodies corporate

65.34

Directors or relatives of Directors

34.66

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Boiler and Rice Mill Machinery.

 

 

GENERAL INFORMATION

 

Suppliers :

·         Ananth Technodes

·         Ann Dee Distributors, Chandigarh

·         Arun Steels

·         Azad Hardware

·         A to Z Engineering and Maintenance Services (R.)

·         Balaji Steel and Railings Furniture, Udupi

·         Bavani Agencies

·         Boc India Limited

·         Cair Euromatic Automation

·         Dev Alloys, Karwar

·         Durga Steels, Bangalore

·         Ganesh Industrial Supplies

·         Geeta Steel and Engg. Company, Mumbai

·         Gem Steel and Strips

·         Gupta Electrical Industries

·         Hansika Traders, Chikmagalur

·         Hema Enterprises, Bangalore

·         Hari Belts And Conveyors Private Limited

·         Hindustan Trade Development Corporation, BLR

·         Industrial Gears Company

·         John Enterprises, Mumbai

·         Jyothi Advertisers, Mangalore

·         Karinja Industrial Suppliers

·         Karnad Gases Private Limited, Mulki

 

 

Customers :

·         Aruna Estate

·         Alok Rice Mill

·         Balaji Agro Industries

·         Green Valley Estate

·         Hindustan Industries

·         Kumar Estate

·         Prajitha Spices

·         Pushpa Rice Mill

·         Pushpa Giri Estate  

·         Sri Krishna Rice Mill

·         Sita Maa Rice Mill

·         Surya Industries

·         Basant Khadya Udyog 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Canara Bank, Bunder Branch, Nellikai Road, Mangalore - 575001, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Canara Bank - Term Loan – 2549

(Hypothecation of plant and machineries,

EMT of 2.97 acres land (Rs No.169/3) and EMT of factory and office building (Rs No.169/3-P)).

1.746

3.357

Canara Bank - Term Loan – 2558

(Hypothecation of Plant and Machineries and Factory Building)

10.946

15.210

Canara Bank Term Loan – 2563

(Hypothecation of Plant and Machinery)

0.855

1.222

Canara Bank Term Loan – 2578

(Hypothecation of Plant and Machinery and Factory Building)

9.548

12.052

Short Term Borrowings

 

 

Loans repayable on demand from banks

 

 

Canara Bank OCC A/C No. 0610261000618

54.859

52.186

Packing Credit Limit with Canara Bank

12.153

0.000

Total

90.107

84.027

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.S. Nayak

Chartered Accountant

Address :

1st Floor, Ibrose Commercial Complex, M.G. Road, Mangalore - 575003, Karnataka, India

Tel. No.:

91-0824-2496196 / 2496296 / 2496396 / 2496496

Mobile No.:

91-9845321005

Fax No.:

91-824-4272767

E-Mail :

ssnayak2002@sify.com

PAN No.:

ABEPN2208A

 

 

CAPITAL STRUCTURE

 

As on 17.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1890010

Equity Shares

Rs.10/- each

Rs.18.900 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.900

18.900

18.900

(b) Reserves & Surplus

18.490

20.440

20.364

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.390

39.340

39.264

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

55.880

63.924

68.521

(b) Deferred tax liabilities (Net)

1.703

1.946

2.237

(c) Other long term liabilities

0.000

0.215

0.948

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

57.583

66.085

71.706

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

67.012

52.186

77.726

(b) Trade payables

68.206

66.045

71.223

(c) Other current liabilities

38.563

36.964

39.626

(d) Short-term provisions

0.460

0.344

0.647

Total Current Liabilities (4)

174.241

155.539

189.222

 

 

 

 

TOTAL

269.214

260.964

300.192

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

47.539

53.725

61.033

(ii) Intangible Assets

0.101

0.168

0.281

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

47.640

53.893

61.314

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

187.036

183.915

210.783

(c) Trade receivables

16.361

9.216

6.699

(d) Cash and cash equivalents

1.553

1.973

6.782

(e) Short-term loans and advances

15.752

11.263

13.879

(f) Other current assets

0.872

0.704

0.735

Total Current Assets

221.574

207.071

238.878

 

 

 

 

TOTAL

269.214

260.964

300.192

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

290.752

272.082

351.612

 

 

Other Income

8.331

3.134

12.392

 

 

TOTAL                                         (A)

299.083

275.216

364.004

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

279.825

252.423

338.841

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

19.258

22.793

25.163

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.660

15.183

15.051

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

6.598

7.610

10.112

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

6.349

7.415

8.754

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

0.249

0.195

1.358

 

 

 

 

 

Less

TAX                                                                  (H)

0.097

0.154

0.584

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.152

0.041

0.774

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.440

20.364

19.380

 

 

 

 

 

Add

Adjustment for depreciation for subsidy adjusted against cost of assets 

0.000

0.035

0.210

 

 

 

 

 

Less

INCOME TAX PAID FOR EARLIER YEAR

2.102

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.490

20.440

20.364

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

46.236

53.991

59.638

 

TOTAL EARNINGS

46.236

53.991

59.638

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.08

0.02

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.05

0.01

0.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.09

0.07

0.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.09

0.07

0.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.00

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.29

2.95

3.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.33

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

18.900

18.900

18.900

Reserves & Surplus

20.364

20.440

18.490

Net worth

39.264

39.340

37.390

 

 

 

 

long-term borrowings

68.521

63.924

55.880

Short term borrowings

77.726

52.186

67.012

Total borrowings

146.247

116.110

122.892

Debt/Equity ratio

3.725

2.951

3.287

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

351.612

272.082

290.752

 

 

(22.619)

6.862

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

351.612

272.082

290.752

Profit

0.774

0.041

0.152

 

0.22%

0.02%

0.05%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Kanunga Extrusion Private Limited

25.000

25.000

S.K.F. Par Boiled Driers Private Limited

2.083

2.083

G. Ramkrishna Achar

5.702

5.000

Total

32.785

32.083

 

 

FINANCIAL RESULTS / HIGHLIGHTS:

 

For the year ended 31st March 2013 the turnover achieved was Rs.297.912 Millions compared to the previous year turnover of Rs.278.325 Millions. There is an increase in sales turnover on account of new sales orders. The company has continued with its cost control measures. The company’s profit has also increased during the year.

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10100754

02/07/2012 *

152,104,000.00

CANARA BANK

Bunder Branch, Nellikai Road, Mangalore, Karnataka - 575001, India

B44318731

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.101.68

Euro

1

Rs.83.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.