|
Report Date : |
06.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
GODREJ CONSUMER
PRODUCTS LIMITED |
|
|
|
|
Registered
Office : |
Pirojshanagar, Eastern
Express Highway, Vikhroli (East), Mumbai – 400 079, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
29.11.2000 |
|
|
|
|
Com. Reg. No.: |
11-129806 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.340.300
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24246MH2000PLC129806 |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is
engaged in the manufacture of Personal and Household Care Products. |
|
|
|
|
No. of Employees
: |
Information declined by the Management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (78) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 110444000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having an excellent
track record. It is a major player in the Indian FMCG Market. Financial position of the company seems to be sound. Directors are reported to be experienced and respectable businessmen. Trade relations are trustworthy. Business is active. Payments terms
are reported to be regular and as per commitments. The company can be considered excellent for normal business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like messaging
service Weibo Corporation has filed to raise $ 500 million via a US initial
public offering. Alibaba, which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation
raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon
rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
AA [Non-Convertible Debenture Programme - Withdrawn] |
|
Rating Explanation |
Have high degree of safety and carry low credit risk. |
|
Date |
February 2014 |
Reason For Withdrawn: As the company has fully redeemed the instrument
on maturity, there is no amount outstanding against the rated instruments.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non co-operative [91-22-25188010]
LOCATIONS
|
Registered Office/ Branch Office 1 : |
Pirojshanagar,
Eastern Express Highway, Vikhroli (East), Mumbai – 400 079, Maharashtra,
India |
|
Tel. No.: |
91-22-25188010, 25188020, 25188030 |
|
Fax No.: |
91-22-25188040 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory
1 : |
U
- 30, Industrial Area, Malanpur, District
Bhind – 477 116, Madhya Pradesh, India |
|
Tel. No.: |
91-7539-83113/
83419 |
|
Fax No.: |
91-7539-283421 |
|
|
|
|
Factory
2 : |
Shed
No.9 - 12, Byelane #1, Bamunimaidan
Industrial Estate, Guwahati
– 781 021, Assam, India |
|
Tel. No.: |
91-361-2653437/
2654186 |
|
Fax No.: |
91-361-2653597 |
|
|
|
|
Factory
3 : |
Plot
Nos.85-88, EPIP, Phase-II, Village Thana, Tehsil Nalagarh, District Solan – 173 205, Himachal Pradesh, India |
|
Tel. No.: |
91-1795-274298/
274235 |
|
Fax No.: |
91-1795-274233 |
|
|
|
|
Factory
4 : |
APDC
Complex, CITI, Kalapahar, Guwahati
– 781 016, Assam, India |
|
Tel. No.: |
91-361-2477174/
2476765 |
|
|
|
|
Factory
5 : |
Shed
No. A3, A4 and A8 Part, Mini
Industrial Estate, Kalapahar, Guwahati
– 781 016, Assam, India |
|
Tel. No.: |
91-361-2491358 |
|
|
|
|
Factory
6 : |
Shed
No.A12 and B2, Mini
Industrial Estate, Kalaphar, Guwahati – 781 016, Assam, India |
|
Tel. No.: |
91-361-2478294/
2478261 |
|
|
|
|
Factory
7 : |
15th
Mile, National Highway No.41, G.S.
Road, Byrnihat, Rebhoi District, Meghalaya, India |
|
Tel. No.: |
91-3638-263706/
263768 |
|
|
|
|
Factory
8 : |
Lalunggaon, Lokhra, Guwahati – 781 034, Assam, India |
|
Tel. No.: |
91-361-2236729/
2236730/ 2236750/ 2236752 |
|
|
|
|
Factory
9 : |
C/o
Filpak India Private Limited, 46/47
Pileme Industrial Estate, Pileme,
Brdez, Goa – 403 511, India |
|
Tel. No.: |
91-832-2407090/
2407193 |
|
|
|
|
Factory
10 : |
Chak
Pratap Sigh, National Highway - 1A, Hatli
More, Kathua – 184 102, Jammu and Kashmir, India |
|
Tel. No.: |
91-1922-203425 |
|
|
|
|
Factory
11 : |
R.S.
No.74/4, 74/5 and 74/6, Nallur
Village, Mannadipet Commune -- 605 107 |
|
Tel. No.: |
91-413-2640711/
712 |
|
|
|
|
Factory
12 : |
R.S.
No.131, 131/1-4, Cuddalore
Road, Kattukuppam Manpet Post – 607 402, Pondicherry, India |
|
Tel. No.: |
91-413-3291972/
2611463/ 464 |
|
Fax No.: |
91-413-2611260 |
|
|
|
|
Factory
13 : |
Re-survey
No.239/3, 239/4, 240/5, 240/6, Kurumbakaram Nedungadu Commune, Karaikal – 609 603, Pondicherry,
India |
|
Tel. No.: |
91-4368-262147/
262148 |
|
|
|
|
Factory
14 : |
Re-survey,
No.245/1A, 245/3, 245/4 and 246/2a, Sethur
Village, Thirunallar Commune,
Karaikal – 609 601, Pondicherry, India |
|
Tel. No.: |
91-4368-236696/
236697 |
|
|
|
|
Factory
15 : |
E-5,
Industrial Estate, Marai
Malai Nagar - 603
209, Tamilnadu |
|
Tel. No.: |
91-44-67455533 |
|
|
|
|
Branch
Office : |
Also located at: ·
Chennai ·
Delhi ·
Kolkata |
|
|
|
|
International
Operations : |
Located At: • Africa: South Africa, Nigeria, Mozambique • Asia: Indonesia, Bangladesh, Sri Lanka • Europe: United Kingdom • Latin America: Argentina, Uruguay, Brazil • Middle East: UAE |
DIRECTORS
AS ON 31.03.2013
|
Name : |
Mr. Adi Godrej |
|
Designation : |
Chairman |
|
Qualification : |
B.S, M.S, Massuchusetts Institute of Technology, U.S.A. |
|
|
|
|
Name : |
Mr. A. Mahendran |
|
Designation : |
Managing Director |
|
Qualification : |
ACA |
|
|
|
|
Name : |
Mr. Narendra Ambwani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. D. Shivakumar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bharat Doshi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Nadir Godrej |
|
Designation : |
Director |
|
|
|
|
Name : |
Ms. Tanya Dubash |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Jamshyd Godrej |
|
Designation : |
Director |
|
|
|
|
Name : |
Ms. Nisaba Godrej |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bala Balachandran |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Aman Mehta |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. Omkar Goswami |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vivek Gambhir |
|
Designation : |
Director |
|
|
|
|
Name : |
Ms. Ireena Vittal |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Rakesh Sinha |
|
Designation : |
COO (Global Supply Chain, Manufacturing and IT) |
|
Qualification : |
B. Tech (Mech) P.G.D.I.E. A I C W A, CFA |
|
|
|
|
Name : |
Mr. Shashank Sinha |
|
Designation : |
President (International Business) |
|
Qualification : |
BE, MBA |
|
|
|
|
Name : |
Mr. P. Ganesh |
|
Designation : |
Executive Vice President (Finance and Commercial) and Company
Secretary |
|
Qualification : |
B.Com, ACA, ACS, Grad CWA |
|
|
|
|
Name : |
Mr. Rahul Gama |
|
Designation : |
Executive Vice President (HR) |
|
Qualification : |
MBA |
|
|
|
|
Name : |
Mr. Sundar Nurani Mahadevan |
|
Designation : |
Executive Vice President (R & D) |
|
Qualification : |
PHDM, MSC, BSC |
|
|
|
|
Name : |
Mr. Sunil Kataria |
|
Designation : |
Executive Vice President (Sales and Marketing) |
|
Qualification : |
MBA |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2014
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as
a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
16054647 |
4.72 |
|
|
199441435 |
58.59 |
|
|
215496082 |
63.31 |
|
|
|
|
|
Total shareholding of Promoter and Promoter
Group (A) |
215496082 |
63.31 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
734799 |
0.22 |
|
|
975713 |
0.29 |
|
|
4287292 |
1.26 |
|
|
96715744 |
28.41 |
|
|
102713548 |
30.18 |
|
|
|
|
|
|
2712966 |
0.80 |
|
|
|
|
|
|
18189828 |
5.34 |
|
|
1265886 |
0.37 |
|
|
22168680 |
6.51 |
|
Total Public shareholding (B) |
124882228 |
36.69 |
|
Total (A)+(B) |
340378310 |
100.00 |
|
(C) Shares held by Custodians and against which
Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
340378310 |
0.00 |

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE
SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”
|
Sl. |
Name of the Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
|
|
|
|
|
1 |
Adi Barjorji Godrej |
500 |
0.00 |
|
2 |
Freyan Vijay Crishna |
16,12,090 |
0.47 |
|
3 |
Godrej And Boyce Mfg Co Limited |
12,24,11,815 |
35.96 |
|
4 |
Godrej Industries Limited |
7,70,29,620 |
22.63 |
|
5 |
Hormazd Nadir Godrej |
10,28,728 |
0.30 |
|
6 |
Nadir Barjorji Godrej |
15,51,178 |
0.46 |
|
7 |
Navroze Jamshyd Godrej |
16,06,809 |
0.47 |
|
8 |
Nisaba Adi Godrej |
10,71,061 |
0.31 |
|
9 |
Nyrika Vijay Crishna |
16,12,088 |
0.47 |
|
10 |
Parmeshwar Adi Godrej |
4 |
0.00 |
|
11 |
Pirojsha Adi Godrej |
10,71,075 |
0.31 |
|
12 |
Raika Jamshyd Godrej |
16,06,808 |
0.47 |
|
13 |
Rati Nadir Godrej |
6,33,728 |
0.19 |
|
14 |
Rishad Kaikhushru Naoroji |
31,89,524 |
0.94 |
|
15 |
Tanya Arvind Dubash |
10,71,054 |
0.31 |
|
|
Total |
21,54,96,082 |
63.31 |
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES)
OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 1% OF THE
TOTAL NUMBER OF SHARES
|
Sl. |
Name of the
Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
|
|
|
|
|
1 |
Aberdeen Global Indian Equity Fund
Mauritius Limited |
12700000 |
3.73 |
|
2 |
Arisaig Partners Asia PTE Limited A /c
Arisaig India Fund Limited |
9294996 |
2.73 |
|
3 |
Baytree Investments ( Mauritius) PTE
Limited |
12530166 |
3.68 |
|
4 |
National Westminster Bank Plc As Depositary
of First State Asia Pacific Leaders Fund A Sub Fund of First State Investment
ICVC |
7416256 |
2.18 |
|
5 |
Life Insurance Corporation Of India |
4287292 |
1.26 |
|
|
Total |
46228710 |
13.58 |
BUSINESS DETAILS
|
Line of Business : |
Subject is
engaged in the manufacture of Personal and Household Care Products. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
* Represents Heading No. of the Harmonized Commodity Description and
Coding System |
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Installed
Capacity* |
Actual
Production |
|
Soaps |
M.T. |
159000 |
88872 |
|
Hair Colour and Other Toiletries |
M.T. |
17880 |
1763 |
|
Fatty Acids |
M.T. |
97500 |
5189 |
|
Glycerine |
M.T. |
2300 |
4726 |
|
Detergents |
M.T. |
12000 |
5410 |
|
Repellents |
Nos. (Million) |
342 |
235 |
* As certified by the management and relied on by the Auditors, being a
technical matter.
Notes:
1. The licensed
capacities are not applicable in view of the exemption from licensing granted
under Notification SO 477 (E) dated July 25, 1991, issued under Industries
(Development and Regulation) Act, 1951.
2. Actual
production excludes production for captive consumption.
3. Actual
production excludes items processed for the Company by third parties, viz. Hair
colour and other toiletries 5,075 MT.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the Management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kalyaniwalla and Mistry Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Subsidiaries : |
i) Godrej Household Products Lanka (Private) Limited ii) Godrej Household Products (Bangladesh) Private Limited iii) Godrej Consumer Products Bangladesh Limited iv) Godrej South Africa (Proprietary) Limited (Earlier Rapidol (Proprietary) Limited) v) Godrej Global Mid East FZE vi) Godrej Hygiene Products Limited vii) Godrej Consumer Products Nepal Private Limited viii) Godrej Netherlands B.V. Godrej Consumer Products
(UK) Limited Keyline Brands Limited Inecto Manufacturing
Limited Godrej Consumer
Investments (Chile) Spa Godrej Holdings (Chile)
Limitada Cosmetica Nacional Plasticos
Nacional ix) Godrej Consumer Products Mauritius Limited Godrej Kinky Holdings
Limited Kinky Group (Proprietary)
Limited Godrej Nigeria Holdings
Limited (Merged with Godrej Consumer
Products Mauritius Limited w.e.f. April 1, 2012) Godrej
Nigeria Limited Godrej Argentina Dutch
Cooperatief U.A Godrej Netherlands
Argentina Holding B.V. Godrej Netherlands
Argentina B.V. Laboratoria
Cuenca S.A Deciral S.A Issue Group Uruguay S.A Issue Group Brazil
Limited Consell S.A Argencos S.A Panamar
Producciones S.A x) Godrej Consumer Products Holding (Mauritius) Limited Indovest Capital Limited Godrej Consumer Products
Dutch Cooperatief U.A. Godrej Indonesia
Netherlands Holding B.V. Godrej Consumer Products
(Netherlands) B.V. Godrej Consumer Holdings
(Netherlands) B.V. PT Simba Indosnack Makmur
(upto March 21, 2013) PT Indomas Susemi Jaya PT Intrasari Raya PT Megasari Makmur PT Ekamas Sarijaya PT
Sarico Indah xi) Godrej Mauritius Africa Holdings Limited Godrej Weave Holdings
Limited DGH Mauritius Private
Limited Weave Business Holding
Mauritius Private Limited Subinite Pty Limited Lorna Nigeria Limited Weave IP Holding
Mauritius Private Limited Weave Mozambique Limitada Weave Trading Mauritius
Private Limited Hair
Trading (Offshore) S.A.L. xii) Godrej East Africa
Holdings Limited (w.e.f. July 20,
2012) DGH Phase Two Mauritius
Private Limited Style Industries Limited xiii) Godrej Tanzania
Holdings Limited (w.e.f. November
30, 2012) DGH Tanzania Limited Sigma
Hair Ind Limited |
|
|
|
|
Enterprises under common control with whom transactions
have taken place during the year: |
i)
Godrej Industries Limited ii)
Godrej Agrovet Limited iii)
Godrej Tyson Foods Limited iv)
Godrej Infotech Limited v)
Godrej Properties Limited vi)
Godrej Oil Palm Limited (upto April
27, 2012) vii)
Natures Basket Limited viii)
Godrej Vikhroli Properties LLP |
|
|
|
|
Enterprise over which Key Management
Personnel exercise significant influence: |
i)
Godrej Hershey Limited (upto
September 27, 2012) ii)
Godrej Investments Private Limited iii)
Great Lakes Institute of Management |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
410000000 |
Equity Shares |
Re.1/- each |
Rs.410.000 Millions |
|
10000000 |
Preferences Shares |
Re.1/- each |
Rs.10.000 Millions |
|
|
TOTAL
|
|
Rs.420.000
Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
340358049 |
Equity Shares |
Re.1/- each |
Rs.340.400
Millions |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
340326925 |
Equity Shares |
Re.1/- each |
Rs.340.300
Millions |
NOTES:
During the year, the
Company has issued 29,464 equity shares (previous
year Nil) under the Employee Stock Grant Scheme.
31,124 Right Issue Shares (previous year 31,124 equity shares) are
kept in abeyance due to various suits filed in courts / forums by third parties
for which final order is awaited.
TERMS / RIGHTS ATTACHED TO EQUITY SHARES
The Company has issued only
one class of equity shares having a par value of Rs. 1 each. Each equity
shareholder is entitled to one vote per share.
During the year ended March
31, 2013 the amount of per share dividend recognized as distribution to equity
shareholders was Rs. 5.00 (previous
year: Rs. 4.75).
THE RECONCILIATION OF NUMBER OF EQUITY SHARES OUTSTANDING AND THE AMOUNT
OF SHARE CAPITAL:
|
PARTICULAR |
AS ON 31.03.2013 |
|
|
|
NO. OF SHARES |
RS. IN MILLIONS |
|
Shares outstanding at the beginning of the year |
340297461 |
340.300 |
|
Add: Shares Issued during the year* |
29464 |
0.000 |
|
Shares outstanding at the end of the year |
340326925 |
340.300 |
*amount
less than Rs. 0.100 Million.
SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:
|
NAME OF THE SHAREHOLDER |
AS ON 31.03.2013 |
|
|
|
NO. OF SHARES |
% HELD |
|
Godrej & Boyce Manufacturing Company Limited |
123561815 |
36.31 |
|
Godrej Industries Limited |
73659620 |
21.64 |
SHARES RESERVED FOR ISSUE
UNDER OPTIONS:
The
Company has 126,193 (previous year
94,966) equity shares reserved for issue under Employee Stock Grant
Scheme as at March 31, 2013.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
340.300 |
340.300 |
|
(b) Reserves &
Surplus |
|
27270.700 |
24898.900 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
27611.000 |
25239.200 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
2602.200 |
2353.200 |
|
(b) Deferred tax
liabilities (Net) |
|
45.900 |
108.600 |
|
(c) Other long term
liabilities |
|
44.200 |
62.900 |
|
(d) long-term provisions |
|
49.000 |
69.000 |
|
Total Non-current
Liabilities (3) |
|
2741.300 |
2593.700 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
6.000 |
21.900 |
|
(b) Trade payables |
|
6665.300 |
5310.100 |
|
(c) Other current
liabilities |
|
3584.900 |
2439.500 |
|
(d) Short-term provisions |
|
275.300 |
188.800 |
|
Total Current Liabilities
(4) |
|
10531.500 |
7960.300 |
|
|
|
|
|
|
TOTAL |
|
40883.800 |
35793.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
2256.900 |
2156.100 |
|
(ii) Intangible Assets |
|
9201.400 |
9658.000 |
|
(iii) Capital
work-in-progress |
|
1211.000 |
121.900 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
14500.500 |
11934.600 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1675.000 |
2386.700 |
|
(e) Other Non-current
assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
28844.800 |
26257.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
5363.700 |
4330.400 |
|
(c) Trade receivables |
|
1221.300 |
942.700 |
|
(d) Cash and cash
equivalents |
|
4605.500 |
3696.300 |
|
(e) Short-term loans and
advances |
|
820.500 |
530.700 |
|
(f) Other current assets |
|
28.000 |
35.800 |
|
Total Current Assets |
|
12039.000 |
9535.900 |
|
|
|
|
|
|
TOTAL |
|
40883.800 |
35793.200 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
323.600 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
15013.400 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
15337.000 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
98.900 |
|
|
2] Unsecured Loans |
|
|
595.000 |
|
|
TOTAL BORROWING |
|
|
693.900 |
|
|
DEFERRED TAX LIABILITIES |
|
|
85.300 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
16116.200 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
12297.000 |
|
|
Capital work-in-progress |
|
|
75.500 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
3620.600 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
3063.700 |
|
|
Sundry Debtors |
|
|
1032.900 |
|
|
Cash & Bank Balances |
|
|
806.200 |
|
|
Other Current Assets |
|
|
11.300 |
|
|
Loans & Advances |
|
|
2362.400 |
|
Total
Current Assets |
|
|
7276.500 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
2481.500 |
|
|
Other Current Liabilities |
|
|
4437.200 |
|
|
Provisions |
|
|
234.700 |
|
Total
Current Liabilities |
|
|
7153.400 |
|
|
Net Current Assets |
|
|
123.100 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
16116.200 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
SALES |
|
|
|
|
|
Income |
35810.200 |
29800.800 |
24689.000 |
|
|
Other Income |
506.500 |
630.500 |
371.400 |
|
|
TOTAL (A) |
36316.700 |
30431.300 |
25060.400 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
15170.100 |
13270.600 |
9703.200 |
|
|
Purchases of
Stock-in-Trade |
2964.500 |
2357.200 |
1956.800 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1169.100) |
(867.400) |
(314.600) |
|
|
Employees benefits
expense |
1655.600 |
1567.400 |
1335.700 |
|
|
Other expenses |
10888.400 |
7930.200 |
7056.000 |
|
|
Exceptional Items |
0.000 |
(1809.500) |
(403.100) |
|
|
TOTAL (B) |
29509.500 |
22448.500 |
19334.000 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
6807.200 |
7982.800 |
5726.400 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
154.900 |
133.900 |
57.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6652.300 |
7848.900 |
5669.400 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
322.700 |
258.300 |
219.800 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
6329.600 |
7590.600 |
5449.600 |
|
|
|
|
|
|
|
Less |
TAX (H) |
1220.200 |
1546.700 |
1100.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
5109.400 |
6043.900 |
4349.600 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD (K) |
7698.200 |
4079.100 |
1742.000 |
|
|
|
|
||
|
Add |
ADDITION ON AMALGAMATION |
0.000 |
0.000 |
604.400 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
511.300 |
604.400 |
651.000 |
|
|
Interim Dividend |
1701.600 |
1566.300 |
1632.000 |
|
|
Tax on Distributed
Profits |
281.300 |
254.100 |
333.900 |
|
|
Transfer to DRR |
212.500 |
0.000 |
0.000 |
|
|
Balance Carried to the
B/S |
10100.900 |
7698.200 |
4079.100 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
Exports of Goods on FOB
Basis |
1418.300 |
1477.700 |
1324.200 |
|
|
Royalty, Know-how and
Technical Fees |
484.200 |
390.500 |
280.600 |
|
|
Interest and Dividends |
134.100 |
193.800 |
9.800 |
|
|
License Agreement
Termination Compensation |
0.000 |
1659.500 |
1.300 |
|
|
Others |
17.900 |
0.000 |
403.100 |
|
|
TOTAL EARNINGS |
2054.500 |
3721.500 |
2019.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
2870.700 |
2789.900 |
1455.600 |
|
|
Components and Stores
parts |
1.000 |
0.300 |
0.000 |
|
|
Capital Goods |
3.400 |
12.100 |
2.200 |
|
|
TOTAL IMPORTS |
2875.100 |
2802.300 |
1457.800 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
15.01 |
18.58 |
13.62 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
14.07
|
19.86 |
17.36 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
17.67
|
25.47 |
22.07 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
25.15
|
31.97 |
27.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.30 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.09
|
0.09 |
0.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14
|
1.20 |
1.02 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
|
340.300 |
340.300 |
|
Reserves & Surplus |
|
24898.900 |
27270.700 |
|
Net worth |
|
25239.200 |
27611.000 |
|
|
|
|
|
|
long-term borrowings |
|
2353.200 |
2602.200 |
|
Short term borrowings |
|
21.900 |
6.000 |
|
Total borrowings |
|
2375.100 |
2608.200 |
|
Debt/Equity ratio |
|
0.094 |
0.094 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
24689.000 |
29800.800 |
35810.200 |
|
|
|
20.705 |
20.165 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
24689.000 |
29800.800 |
35810.200 |
|
Profit |
4349.600 |
6043.900 |
5109.400 |
|
|
17.62% |
20.28% |
14.27% |

LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT:
|
Particulars |
31.03.2013 [Rs. in millions] |
31.03.2012 [Rs. in millions] |
31.03.2011 [Rs. in millions] |
|
|
|
|
|
|
Current
Maturities of Long Term Debt |
500.300 |
0.700 |
NA |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
90143673 |
22/10/2008 * |
2,000,000,000.00 |
CENTRAL BANK OF INDIA
WITH 4 OTHER BANKS |
CORPORATE FINANCE
BRANCH,MMO BLD.,, 1ST FLOOR,M.G |
A49069388 |
|
2 |
90300784 |
18/03/1998 |
400,000.00 |
CORPORATION BANK |
R K MUTT ROAD, MYLAPORE, MADRAS,
TAMIL NADU - 600 |
- |
|
3 |
90300373 |
31/03/1994 |
6,000,000.00 |
CORPORATION BANK |
G T BRANCH, MADRAS, TAMIL
NADU - 600001, INDIA |
- |
|
4 |
90301789 |
09/09/1991 |
6,000,000.00 |
CORPORATION BANK |
49; ARMENAIN STREET, MADRAS,
TAMIL NADU - 600001, |
- |
|
5 |
90299327 |
30/09/1988 * |
400,000.00 |
CORPORATION BANK |
R K MUTT ROAD, MYLAPORE,
MADRAS, TAMIL NADU - 600 |
- |
|
6 |
90301448 |
02/01/1979 |
300,000.00 |
CORPORATION BANK |
160 RK MUTT ROAD MYLAPORE,
MADRAS, TAMIL NADU - 60 |
- |
|
7 |
90299096 |
01/06/1978 |
275,000.00 |
CORPORATION BANK |
160 RK MUTT ROAD
MYLAPORE, MADRAS, TAMIL NADU - 60 |
- |
* Date of charge modification
|
Unsecured Loan |
As
on 31.03.2013 [Rs.
in Millions] |
As
on 31.03.2012 [Rs.
in Millions] |
|
Long Term
Borrowings |
|
|
|
Debenture |
|
|
|
2500 Redeemable, Zero Coupon, Non-Convertible Debentures |
2500.000 |
0.000 |
|
2250 Redeemable, Zero Coupon, Non-Convertible Debentures |
0.000 |
2250.000 |
|
Premium on Redemption of Debentures |
101.700 |
102.400 |
|
TOTAL
|
2601.700 |
2352.400 |
|
CASE DETAILS BENCH: BOMBAY PRESENTATION DATE: 08/04/2014 LODGING NO.:
ITXAL/788/2014
FILING
DATE: 08/04//2014
|
COMPANY OVERVIEW:
Subject was incorporated on
November 29, 2000, to take over as a going concern the consumer products
business of Godrej Soaps Limited (subsequently renamed as Godrej Industries
Limited), pursuant to a Scheme of Arrangement as approved by the High Court,
Mumbai. The Company is a focused fast moving consumer goods company,
manufacturing and marketing toilet soaps, hair colour, household insecticides,
liquid detergents, toiletries and other products.
OVERVIEW:
MACRO ECONOMIC
ENVIRONMENT
FY 2012-13 was a tough year
for the Indian economy, particularly as compared to the strong growth seen in
the preceding years. While continuing global uncertainty did impact growth in
India, a number of other challenges were domestic. These included low manufacturing
growth, slower than required pace of reforms, high current account and fiscal
deficits and persistently high inflation. The weak monsoon further exacerbated
the situation by adversely impacting the agricultural sector. At 5%, the GDP
growth rate for FY 2012-13 is the lowest in a decade.
The prospects for FY
2013-14 are looking brighter. There is moderation in inflation rates, which
should allow further cuts in interest rates, thereby spurring investments.
Reductions in global oil and gold prices will also reduce pressures on India’s
current account. Key actions by the government in the last year such as opening
up of FDI in certain areas, postponement of GAAR and the formation of a Cabinet
Committee on investment have all inspired confidence, and will hopefully be
taken further in FY 2013-14.
FIXED ASSETS:
TANGIBLE ASSETS
·
Freehold Land
·
Leasehold Land
·
Leasehold Improvements
·
Buildings
·
Plant and Equipments
·
Furniture, Fixtures and Fittings
·
Office Equipment
·
Vehicles
·
Computers
Assets under
Finance Lease:
·
Leased Vehicles
INTANGIBLE ASSETS
·
Goodwill
·
Trademarks and Brands
·
Computer Software
·
Technical Knowhow
STATEMENT OF AUDITED
RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2014
Rs. in Millions
|
Sr. No. |
Particular |
Quarter Ended |
Year Ended |
|
|
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|
|
|
Audited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
1. |
Net Sales/Income
from Operations |
10326.700 |
10447.000 |
40247.400 |
|
|
Other Operating
Income |
157.200 |
133.100 |
551.000 |
|
|
Total Income From Operations (Net) |
10483.900 |
10580.100 |
40798.400 |
|
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
|
Cost
of materials consumed |
4400.100 |
4120.800 |
16352.200 |
|
|
Purchase
of stock in trade |
486.000 |
604.000 |
2424.800 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
99.500 |
333.600 |
620.900 |
|
|
Employee
benefits expenses |
573.200 |
457.400 |
2004.100 |
|
|
Depreciation
and amortization expenses |
78.400 |
88.400 |
355.200 |
|
|
Advertisement
and publicity |
610.700 |
1172.400 |
4258.900 |
|
|
Other
expenses |
2117.500 |
1960.500 |
7607.800 |
|
|
Total Expenses |
8365.400 |
8737.100 |
33623.900 |
|
|
|
|
|
|
|
3. |
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
2118.500 |
1843.000 |
7174.500 |
|
|
|
|
|
|
|
4. |
Other
Income |
111.800 |
109.200 |
400.000 |
|
|
|
|
|
|
|
|
Foreign
Exchange Gain/(Loss) |
37.700 |
(03.500) |
(59.400) |
|
|
|
|
|
|
|
5. |
Profit
Before Interest and Exceptional Items (3+4) |
2268.000 |
1948.700 |
7515.100 |
|
|
|
|
|
|
|
6. |
Interest |
119.200 |
108.500 |
385.200 |
|
|
|
|
|
|
|
7. |
Profit
After Interest but before Exceptional Items (5-6) |
2148.800 |
1840.200 |
7129.900 |
|
|
|
|
|
|
|
8. |
Exceptional
Items |
-- |
-- |
-- |
|
|
|
|
|
|
|
9. |
Profit
from Ordinary Activities before Tax (7+8) |
2148.800 |
1840.200 |
7129.900 |
|
|
|
|
|
|
|
10. |
Tax
Expense |
478.500 |
359.900 |
1481.500 |
|
|
|
|
|
|
|
11. |
Net
Profit from Ordinary Activities after Tax (9-10) |
1670.300 |
1480.300 |
5648.400 |
|
|
|
|
|
|
|
12. |
Extraordinary
Item (net of expense) |
-- |
-- |
-- |
|
|
|
|
|
|
|
13. |
Net
Profit for the period (11-12) |
1670.300 |
1480.300 |
5648.400 |
|
|
|
|
|
|
|
14. |
Paid-up
Equity Share Capital (Face Value of Re.1/- Each) |
340.400 |
340.400 |
340.400 |
|
|
|
|
|
|
|
15. |
Reserves
Excluding Revaluation Reserve |
-- |
-- |
29903.200 |
|
|
|
|
|
|
|
|
Debenture
Redemption Reserves |
-- |
-- |
44.78 |
|
|
|
|
|
|
|
16. |
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
|
a) Basic
and diluted EPS before extraordinary items |
4.91 |
4.35 |
16.60 |
|
|
b)
Basic and diluted EPS after extraordinary items |
4.91 |
4.35 |
16.59 |
|
|
|
|
|
|
|
|
Debt
Equity Ration |
-- |
-- |
19.55 |
|
|
Debt
Service Coverage Ratio |
-- |
-- |
19.55 |
|
|
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
|
|
-Number
of Shares |
124882228 |
124882228 |
124882228 |
|
|
-
Percentage of Shareholding |
36.69 |
36.69 |
36.69 |
|
|
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
-
Number of Shares |
Nil |
Nil |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
Nil |
Nil |
Nil |
|
|
- Percentage
of Shares (as a % of the Total Share Capital of the Company) |
Nil |
Nil |
Nil |
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
-
Number of Shares |
215496082 |
215496082 |
215496082 |
|
|
- Percentage
of Shares (as a % of the Total Shareholding of Promoter and Promoter Group) |
100.00% |
100.00% |
100.00% |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
63.31 |
63.31 |
63.31 |
|
Particulars |
Quarter Ended March 31, 2014 |
|
Pending at the beginning of the quarter |
1 |
|
Received during the quarter |
13 |
|
Disposed of during the quarter |
12 |
|
Remaining unresolved at the end of the
quarter |
2 |
STATEMENT OF ASSETS AND
LIABILTIIES
Rs. in Millions
|
PARTICULARS |
31.03.2014 Audited |
|
Equity and liabilities |
|
|
Shareholders' fund |
|
|
Share capital |
340.400 |
|
Reserve & surplus |
29903.200 |
|
Sub-total
- Shareholders' funds |
30243.600 |
|
Non - current liabilities |
|
|
Long term borrowings |
0.000 |
|
Deferred tax liability (net) |
16.400 |
|
Other long term liabilities |
37.900 |
|
Long term provisions |
42.400 |
|
Sub-total
- Non-current liabilities |
96.700 |
|
Current liabilities |
|
|
Short term borrowings |
8.800 |
|
Trade payables |
7976.300 |
|
Other current liabilities |
6232.700 |
|
Short term provisions |
302.400 |
|
Sub-total
- Current liabilities |
14520.200 |
|
|
|
|
Total -
Equity & Liabilities |
44860.500 |
|
|
|
|
Assets |
|
|
Non-current assets |
|
|
Fixed assets |
12530.800 |
|
Capital work in progress |
0.000 |
|
Non-current investment |
20649.900 |
|
Long term loans & advances |
1178.400 |
|
Other non-current assets |
14.400 |
|
Sub-total
- Non-current Assets |
34373.500 |
|
Current
assets |
|
|
Current investments |
1020.000 |
|
Inventories |
4935.700 |
|
Trade receivables |
1392.600 |
|
Cash & bank balances |
2052.600 |
|
Short term loans & advances |
1076.300 |
|
Other current assets |
9.800 |
|
Sub-total
- Current Assets |
10487.000 |
|
|
|
|
Total –
Assets |
44860.500 |
NOTES:
Summary of Standalone Financial Results:
Rs. in Millions
|
PARTICULAR |
QUARTER ENDED |
YEAR ENDED |
|
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|
Turnover [Net Sales] |
10326.700 |
10447.000 |
40247.400 |
|
Profit Before Tax |
2148.800 |
1840.200 |
7129.900 |
|
Profit After Tax |
1670.300 |
1480.300 |
5648.400 |
1. The above results which are published in accordance
with Clause 41 of the Listing Agreement have been reviewed by the Audit
Committee and approved by the Board of Directors at their meeting held on April
28, 2014. These results have been subjected to an audit by the Statutory
Auditors of the Company.
2. In accordance with the Scheme of Amalgamation
of the erstwhile Godrej Household Products Limited with the Company which was
sanctioned by the High Court of Judicature at Bombay in April 2011, an amount of
Rs. 130.100 Millions and Rs. 527.500 Millions for the quarter and the year
ended on March 31, 2014 respectively, equivalent to the amortization of the
Good knight and Hit Brands is directly debited to the General Reserve instead
of being debited to the Statement of Profit and Loss.
3. Pursuant to a Scheme of Amalgamation
("the Scheme"), sanctioned by the Hon'ble High Court of Judicature at
Bombay, vide its Order dated August 12, 2013, Godrej Hygiene Products Limited
(GHPL) has been merged with Godrej Consumer Products Limited with effect from
September 07, 2013. The appointed date as per the Scheme was April 01, 2013.
Accordingly, the standalone results of the Company for the year ended March 31,
2014, includes the results of the erstwhile GHPL for the period April 01, 2013
upto September 07, 2013. The assets and liabilities of the erstwhile GHPL have
been taken over at their book values which are also their fair values and the
difference including expenses on amalgamation, amounting to Rs. 39.200 Millions
has been adjusted in General Reserve.
4. Pursuant to a Scheme of Amalgamation
sanctioned by a Dutch Court, Godrej Indonesia Netherlands Holding B.V. (GINBV)
has been merged with Godrej Consumer Holdings (Netherlands) B.V. (GCHNBV) with
effect from September 30, 2013. In accordance with the Scheme, for the purposes
of preparation of the consolidated financial statements of GCHNBV, certain
foreign exchange revaluation losses of the subsidiaries of GCHNBV and costs and
expenses of amalgamation amounting to USD 7.79 million (Rs. 395.300 Millions)
were adjusted directly in the Reserves in the consolidated financial statements
of GCHNBV. Had the Scheme not prescribed the above accounting treatment, the
above mentioned exchange loss amounting to Rs. 395.300 Millions during the
quarter ended September 30, 2013, would have been charged to the Statement of
Profit and Loss, the consolidated profit of the Company for the year ended
March 31, 2014, would have been lower by Rs. 395.300 Millions. There is no
impact on the financial results for the current quarter ended March 31, 2014.
5. During the quarter, the Company acquired
balance 49% stake in Nigeria business of Darling Group and additional 4.63%
stake in South Africa and Mozambique businesses of Darling Group through its
subsidiary Godrej Mauritius Africa Holdings Limited.
6. During the year, the Company has granted
84,250 new stock grants to eligible employees under the Employee Stock Grant
Scheme (ESGS) and allotted 51,385 equity shares upon exercise of stock grants
under the ESGS.
7. Formula used for calculation of Debt-Equity
Ratio, DSCR and ISCR:
Debt-Equity ratio = (Long Term Borrowings - Cash
and Bank Balances excl. Dividend Accounts - Liquid Investments) / Net Worth
DSCR - EBITDA / (Finance Cost + Principal
Payment due on Long Term Borrowing during the year)
ISCR = EBITDA / Finance Cost
EBTDA = "Earnings Before Depreciation,
Interest and Tax"
8. The Board has declared the fourth interim dividend
for the year 2013-14 at the rate of Rs. 2.25 per share (225% on the face value
of Rs. 1 each).
9. The Company has only one business segment in
which it operates viz. Household and Personal Care.
10. The figures of the last quarter are the
balancing figures between audited figures in respect of the full financial year
and the published year to date figures upto the third quarter of the respective
financial year.
11. The figures for the current periods are not
comparable with those of the corresponding periods of the previous year because
of acquisitions / amalgamations made since then. Previous period's figures have
been regrouped and reclassified wherever necessary.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.05 |
|
|
1 |
Rs.101.31 |
|
Euro |
1 |
Rs.83.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
78 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.