MIRA INFORM REPORT

 

 

Report Date :

06.05.2014

 

IDENTIFICATION DETAILS

 

Name :

GODREJ CONSUMER PRODUCTS LIMITED

 

 

Registered Office :

Pirojshanagar, Eastern Express Highway, Vikhroli (East), Mumbai – 400 079, Maharashtra

 

 

Country :

 India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.11.2000

 

 

Com. Reg. No.:

11-129806

 

 

Capital Investment / Paid-up Capital :

Rs.340.300 Millions

 

 

CIN No.:

[Company Identification No.]

L24246MH2000PLC129806

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the manufacture of Personal and Household Care Products.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (78)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 110444000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a well-established and reputed company having an excellent track record. It is a major player in the Indian FMCG Market.

 

Financial position of the company seems to be sound.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are trustworthy. Business is active. Payments terms are reported to be regular and as per commitments.

 

The company can be considered excellent for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

AA [Non-Convertible Debenture Programme - Withdrawn]

Rating Explanation

Have high degree of safety and carry low credit risk.

Date

February 2014

 

Reason For Withdrawn: As the company has fully redeemed the instrument on maturity, there is no amount outstanding against the rated instruments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-22-25188010]

 

 

LOCATIONS

 

Registered Office/ Branch Office 1 :

Pirojshanagar, Eastern Express Highway, Vikhroli (East), Mumbai – 400 079, Maharashtra, India

Tel. No.:

91-22-25188010, 25188020, 25188030

Fax No.:

91-22-25188040

E-Mail :

investor.relations@godrejcp.com

Website :

http://www.godrejcp.com

 

 

Factory 1 :

U - 30, Industrial Area, Malanpur, District Bhind – 477 116, Madhya Pradesh, India

Tel. No.:

91-7539-83113/ 83419

Fax No.:

91-7539-283421

 

 

Factory 2 :

Shed No.9 - 12, Byelane #1, Bamunimaidan Industrial Estate, Guwahati – 781 021, Assam, India

Tel. No.:

91-361-2653437/ 2654186

Fax No.:

91-361-2653597

 

 

Factory 3 :

Plot Nos.85-88, EPIP, Phase-II, Village Thana, Tehsil Nalagarh, District Solan – 173 205, Himachal Pradesh, India

Tel. No.:

91-1795-274298/ 274235

Fax No.:

91-1795-274233

 

 

Factory 4 :

APDC Complex, CITI, Kalapahar, Guwahati – 781 016, Assam, India

Tel. No.:

91-361-2477174/ 2476765

 

 

Factory 5 :

Shed No. A3, A4 and A8 Part, Mini Industrial Estate, Kalapahar, Guwahati – 781 016, Assam, India

Tel. No.:

91-361-2491358

 

 

Factory 6 :

Shed No.A12 and B2, Mini Industrial Estate, Kalaphar, Guwahati – 781 016, Assam, India

Tel. No.:

91-361-2478294/ 2478261

 

 

Factory 7 :

15th Mile, National Highway No.41, G.S. Road, Byrnihat, Rebhoi District, Meghalaya, India

Tel. No.:

91-3638-263706/ 263768

 

 

Factory 8 :

Lalunggaon, Lokhra, Guwahati – 781 034, Assam, India

Tel. No.:

91-361-2236729/ 2236730/ 2236750/ 2236752

 

 

Factory 9 :

C/o Filpak India Private Limited, 46/47 Pileme Industrial Estate, Pileme, Brdez, Goa – 403 511, India

Tel. No.:

91-832-2407090/ 2407193

 

 

Factory 10 :

Chak Pratap Sigh, National Highway - 1A, Hatli More, Kathua – 184 102, Jammu and Kashmir, India

Tel. No.:

91-1922-203425

 

 

Factory 11 :

R.S. No.74/4, 74/5 and 74/6, Nallur Village, Mannadipet Commune -- 605 107
Pondicherry, India

Tel. No.:

91-413-2640711/ 712

 

 

Factory 12 :

R.S. No.131, 131/1-4, Cuddalore Road, Kattukuppam Manpet Post – 607 402, Pondicherry, India

Tel. No.:

91-413-3291972/ 2611463/ 464

Fax No.:

91-413-2611260

 

 

Factory 13 :

Re-survey No.239/3, 239/4, 240/5, 240/6, Kurumbakaram Nedungadu  Commune, Karaikal – 609 603, Pondicherry, India

Tel. No.:

91-4368-262147/ 262148

 

 

Factory 14 :

Re-survey, No.245/1A, 245/3, 245/4 and 246/2a, Sethur Village, Thirunallar Commune, Karaikal – 609 601, Pondicherry, India

Tel. No.:

91-4368-236696/ 236697

 

 

Factory 15 :

E-5, Industrial Estate, Marai Malai Nagar - 603 209, Tamilnadu

Tel. No.:

91-44-67455533

 

 

Branch Office :

Also located at:

 

·         Chennai

·         Delhi

·         Kolkata

 

 

International Operations :

Located At:

 

Africa: South Africa, Nigeria, Mozambique

Asia: Indonesia, Bangladesh, Sri Lanka

Europe: United Kingdom

Latin America: Argentina, Uruguay, Brazil

Middle East: UAE

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Adi Godrej

Designation :

Chairman

Qualification :

B.S, M.S, Massuchusetts Institute of Technology, U.S.A.

 

 

Name :

Mr. A. Mahendran

Designation :

Managing Director

Qualification :

ACA

 

 

Name :

Mr. Narendra Ambwani

Designation :

Director

 

 

Name :

Mr. D. Shivakumar

Designation :

Director

 

 

Name :

Mr. Bharat Doshi

Designation :

Director

 

 

Name :

Mr. Nadir Godrej

Designation :

Director

 

 

Name :

Ms. Tanya Dubash

Designation :

Director

 

 

Name :

Mr. Jamshyd Godrej

Designation :

Director

 

 

Name :

Ms. Nisaba Godrej

Designation :

Director

 

 

Name :

Mr. Bala Balachandran

Designation :

Director

 

 

Name :

Mr. Aman Mehta

Designation :

Director

 

 

Name :

Dr. Omkar Goswami

Designation :

Director

 

 

Name :

Mr. Vivek Gambhir

Designation :

Director

 

 

Name :

Ms. Ireena Vittal

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Sinha

Designation :

COO (Global Supply Chain, Manufacturing and IT)

Qualification :

B. Tech (Mech) P.G.D.I.E. A I C W A, CFA

 

 

Name :

Mr. Shashank Sinha

Designation :

President (International Business)

Qualification :

BE, MBA

 

 

Name :

Mr. P. Ganesh

Designation :

Executive Vice President (Finance and Commercial) and Company Secretary

Qualification :

B.Com, ACA, ACS, Grad CWA

 

 

Name :

Mr. Rahul Gama

Designation :

Executive Vice President (HR)

Qualification :

MBA

 

 

Name :

Mr. Sundar Nurani Mahadevan

Designation :

Executive Vice President (R & D)

Qualification :

PHDM, MSC, BSC

 

 

Name :

Mr. Sunil Kataria

Designation :

Executive Vice President (Sales and Marketing)

Qualification :

MBA

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

16054647

4.72

http://www.bseindia.com/include/images/clear.gifBodies Corporate

199441435

58.59

http://www.bseindia.com/include/images/clear.gifSub Total

215496082

63.31

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

215496082

63.31

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

734799

0.22

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

975713

0.29

http://www.bseindia.com/include/images/clear.gifInsurance Companies

4287292

1.26

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

96715744

28.41

http://www.bseindia.com/include/images/clear.gifSub Total

102713548

30.18

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2712966

0.80

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

18189828

5.34

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1265886

0.37

http://www.bseindia.com/include/images/clear.gifSub Total

22168680

6.51

Total Public shareholding (B)

124882228

36.69

Total (A)+(B)

340378310

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

340378310

0.00

 

 

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

Adi Barjorji Godrej

500

0.00

2

Freyan Vijay Crishna

16,12,090

0.47

3

Godrej And Boyce Mfg Co Limited

12,24,11,815

35.96

4

Godrej Industries Limited

7,70,29,620

22.63

5

Hormazd Nadir Godrej

10,28,728

0.30

6

Nadir Barjorji Godrej

15,51,178

0.46

7

Navroze Jamshyd Godrej

16,06,809

0.47

8

Nisaba Adi Godrej

10,71,061

0.31

9

Nyrika Vijay Crishna

16,12,088

0.47

10

Parmeshwar Adi Godrej

4

0.00

11

Pirojsha Adi Godrej

10,71,075

0.31

12

Raika Jamshyd Godrej

16,06,808

0.47

13

Rati Nadir Godrej

6,33,728

0.19

14

Rishad Kaikhushru Naoroji

31,89,524

0.94

15

Tanya Arvind Dubash

10,71,054

0.31

 

Total

21,54,96,082

63.31

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 1% OF THE TOTAL NUMBER OF SHARES

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

Aberdeen Global Indian Equity Fund Mauritius Limited

12700000

3.73

2

Arisaig Partners Asia PTE Limited A /c Arisaig India Fund Limited

9294996

2.73

3

Baytree Investments ( Mauritius) PTE Limited

12530166

3.68

4

National Westminster Bank Plc As Depositary of First State Asia Pacific Leaders Fund A Sub Fund of First State Investment ICVC

7416256

2.18

5

Life Insurance Corporation Of India

4287292

1.26

 

Total

46228710

13.58

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture of Personal and Household Care Products.

 

 

Products :

Item Code No. (ITC Code)

34.01*

Product Description

Soaps

Item Code No. (ITC Code)

33.07*

Product Description

Cosmetics

Item Code No. (ITC Code)

3808.1*

Product Description

Insecticides

 

* Represents Heading No. of the Harmonized Commodity Description and Coding System

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity*

 

Actual Production

Soaps

M.T.

159000

88872

Hair Colour and Other Toiletries

M.T.

17880

1763

Fatty Acids

M.T.

97500

5189

Glycerine

M.T.

2300

4726

Detergents

M.T.

12000

5410

Repellents

Nos. (Million)

342

235

 

* As certified by the management and relied on by the Auditors, being a technical matter.

Notes:

1. The licensed capacities are not applicable in view of the exemption from licensing granted under Notification SO 477 (E) dated July 25, 1991, issued under Industries (Development and Regulation) Act, 1951.

2. Actual production excludes production for captive consumption.

3. Actual production excludes items processed for the Company by third parties, viz. Hair colour and other toiletries 5,075 MT.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

  • Central Bank of India
  • Citibank N.A.
  • HDFC Bank Limited
  • State Bank of India
  • The Hong Kong and Shanghai Banking Corporation Limited

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Deferred Sales Tax Loan

0.500

0.800

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

Cash Credit From Banks

6.000

21.900

TOTAL

6.500

22.700

 

NOTES:

 

Long Term Borrowings:

 

  1. Deferred sales tax loan is interest free and will be paid in balance 15 monthly instalments. It is secured by bank guarantee in favour of Sales Tax authorities.

 

  1. During the year, the Company has redeemed 2,250 zero-coupon, unsecured, redeemable, non-convertible debentures on November 14, 2012, at a call option premium of 0.25%.

 

  1. During the year, the Company has issued 2,500 zero-coupon, unsecured, redeemable, non-convertible debentures on private placement basis, redeemable at a premium, which will yield 9.40% p.a. at maturity. These debentures are redeemable on October 25, 2014, with call option on October 25, 2013, at a call option premium of 0.50%.

 

  1. The Company does not have any continuing default as on the Balance Sheet date in the repayment of loans and interest.

 

Short Term Borrowings:

 

  1. Cash Credit from Bank is secured by Hypothecation of Inventories and Book debts.

 

  1. The Company does not have any default as on the Balance Sheet date in the repayment of any loan and interest.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Subsidiaries :

i) Godrej Household Products Lanka (Private) Limited

ii) Godrej Household Products (Bangladesh) Private Limited

iii) Godrej Consumer Products Bangladesh Limited

iv) Godrej South Africa (Proprietary) Limited (Earlier Rapidol (Proprietary) Limited)

v) Godrej Global Mid East FZE

vi) Godrej Hygiene Products Limited

vii) Godrej Consumer Products Nepal Private Limited

viii) Godrej Netherlands B.V.

 

Godrej Consumer Products (UK) Limited

Keyline Brands Limited

Inecto Manufacturing Limited

Godrej Consumer Investments (Chile) Spa

Godrej Holdings (Chile) Limitada

Cosmetica Nacional

Plasticos Nacional

 

ix) Godrej Consumer Products Mauritius Limited

Godrej Kinky Holdings Limited

Kinky Group (Proprietary) Limited

Godrej Nigeria Holdings Limited (Merged with Godrej Consumer Products Mauritius Limited w.e.f. April 1, 2012)

Godrej Nigeria Limited

Godrej Argentina Dutch Cooperatief U.A

Godrej Netherlands Argentina Holding B.V.

Godrej Netherlands Argentina B.V.

Laboratoria Cuenca S.A

Deciral S.A

Issue Group Uruguay S.A

Issue Group Brazil Limited

Consell S.A

Argencos S.A

Panamar Producciones S.A

 

x) Godrej Consumer Products Holding (Mauritius) Limited

Indovest Capital Limited

Godrej Consumer Products Dutch Cooperatief U.A.

Godrej Indonesia Netherlands Holding B.V.

Godrej Consumer Products (Netherlands) B.V.

Godrej Consumer Holdings (Netherlands) B.V.

PT Simba Indosnack Makmur (upto March 21, 2013)

PT Indomas Susemi Jaya

PT Intrasari Raya

PT Megasari Makmur

PT Ekamas Sarijaya

PT Sarico Indah

 

xi) Godrej Mauritius Africa Holdings Limited

Godrej Weave Holdings Limited

DGH Mauritius Private Limited

Weave Business Holding Mauritius Private Limited

Subinite Pty Limited

Lorna Nigeria Limited

Weave IP Holding Mauritius Private Limited

Weave Mozambique Limitada

Weave Trading Mauritius Private Limited

Hair Trading (Offshore) S.A.L.

 

xii) Godrej East Africa Holdings Limited (w.e.f. July 20, 2012)

DGH Phase Two Mauritius Private Limited

Style Industries Limited

 

xiii) Godrej Tanzania Holdings Limited (w.e.f. November 30, 2012)

DGH Tanzania Limited

Sigma Hair Ind Limited

 

 

Enterprises under common control with whom transactions have taken place during the year:

i) Godrej Industries Limited

ii) Godrej Agrovet Limited

iii) Godrej Tyson Foods Limited

iv) Godrej Infotech Limited

v) Godrej Properties Limited

vi) Godrej Oil Palm Limited (upto April 27, 2012)

vii) Natures Basket Limited

viii) Godrej Vikhroli Properties LLP

 

 

 

 

Enterprise over which Key Management Personnel exercise significant influence:

i) Godrej Hershey Limited (upto September 27, 2012)

ii) Godrej Investments Private Limited

iii) Great Lakes Institute of Management

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

410000000

Equity Shares

Re.1/- each

Rs.410.000 Millions

10000000

Preferences Shares

Re.1/- each

Rs.10.000 Millions

 

TOTAL

 

Rs.420.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

340358049

Equity Shares

Re.1/- each

Rs.340.400 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

340326925

Equity Shares

Re.1/- each

Rs.340.300 Millions

 

NOTES:

 

During the year, the Company has issued 29,464 equity shares (previous year Nil) under the Employee Stock Grant Scheme.

 

31,124 Right Issue Shares (previous year 31,124 equity shares) are kept in abeyance due to various suits filed in courts / forums by third parties for which final order is awaited.

 

TERMS / RIGHTS ATTACHED TO EQUITY SHARES

 

The Company has issued only one class of equity shares having a par value of Rs. 1 each. Each equity shareholder is entitled to one vote per share.

 

During the year ended March 31, 2013 the amount of per share dividend recognized as distribution to equity shareholders was Rs. 5.00 (previous year: Rs. 4.75).

 

THE RECONCILIATION OF NUMBER OF EQUITY SHARES OUTSTANDING AND THE AMOUNT OF SHARE CAPITAL:

 

PARTICULAR

AS ON 31.03.2013

 

 

 

NO. OF SHARES

 

 

RS. IN MILLIONS

Shares outstanding at the beginning of the year

340297461

340.300

Add: Shares Issued during the year*

29464

0.000

Shares outstanding at the end of the year

340326925

340.300

 

*amount less than Rs. 0.100 Million.

 

SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:

 

NAME OF THE SHAREHOLDER

AS ON 31.03.2013

 

 

 

NO. OF SHARES

 

% HELD

 

Godrej & Boyce Manufacturing Company Limited

123561815

36.31

Godrej Industries Limited

73659620

21.64

 

SHARES RESERVED FOR ISSUE UNDER OPTIONS:

 

The Company has 126,193 (previous year 94,966) equity shares reserved for issue under Employee Stock Grant Scheme as at March 31, 2013.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

340.300

340.300

(b) Reserves & Surplus

 

27270.700

24898.900

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

27611.000

25239.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2602.200

2353.200

(b) Deferred tax liabilities (Net)

 

45.900

108.600

(c) Other long term liabilities

 

44.200

62.900

(d) long-term provisions

 

49.000

69.000

Total Non-current Liabilities (3)

 

2741.300

2593.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

6.000

21.900

(b) Trade payables

 

6665.300

5310.100

(c) Other current liabilities

 

3584.900

2439.500

(d) Short-term provisions

 

275.300

188.800

Total Current Liabilities (4)

 

10531.500

7960.300

 

 

 

 

TOTAL

 

40883.800

35793.200

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2256.900

2156.100

(ii) Intangible Assets

 

9201.400

9658.000

(iii) Capital work-in-progress

 

1211.000

121.900

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

14500.500

11934.600

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1675.000

2386.700

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

28844.800

26257.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5363.700

4330.400

(c) Trade receivables

 

1221.300

942.700

(d) Cash and cash equivalents

 

4605.500

3696.300

(e) Short-term loans and advances

 

820.500

530.700

(f) Other current assets

 

28.000

35.800

Total Current Assets

 

12039.000

9535.900

 

 

 

 

TOTAL

 

40883.800

35793.200

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

323.600

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

15013.400

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

15337.000

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

98.900

2] Unsecured Loans

 

 

595.000

TOTAL BORROWING

 

 

693.900

DEFERRED TAX LIABILITIES

 

 

85.300

 

 

 

 

TOTAL

 

 

16116.200

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

12297.000

Capital work-in-progress

 

 

75.500

 

 

 

 

INVESTMENT

 

 

3620.600

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

3063.700

 

Sundry Debtors

 

 

1032.900

 

Cash & Bank Balances

 

 

806.200

 

Other Current Assets

 

 

11.300

 

Loans & Advances

 

 

2362.400

Total Current Assets

 

 

7276.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

2481.500

 

Other Current Liabilities

 

 

4437.200

 

Provisions

 

 

234.700

Total Current Liabilities

 

 

7153.400

Net Current Assets

 

 

123.100

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

16116.200

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

 

 

 

 

Income

35810.200

29800.800

24689.000

 

Other Income

506.500

630.500

371.400

 

TOTAL (A)

36316.700

30431.300

25060.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

15170.100

13270.600

9703.200

 

Purchases of Stock-in-Trade

2964.500

2357.200

1956.800

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1169.100)

(867.400)

(314.600)

 

Employees benefits expense

1655.600

1567.400

1335.700

 

Other expenses

10888.400

7930.200

7056.000

 

Exceptional Items

0.000

(1809.500)

(403.100)

 

TOTAL (B)

29509.500

22448.500

19334.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

6807.200

7982.800

5726.400

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

154.900

133.900

57.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

6652.300

7848.900

5669.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

322.700

258.300

219.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

6329.600

7590.600

5449.600

 

 

 

 

 

Less

TAX (H)

1220.200

1546.700

1100.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5109.400

6043.900

4349.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

7698.200

4079.100

1742.000

 

 

 

Add

ADDITION ON AMALGAMATION

0.000

0.000

604.400

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

511.300

604.400

651.000

 

Interim Dividend

1701.600

1566.300

1632.000

 

Tax on Distributed Profits

281.300

254.100

333.900

 

Transfer to DRR

212.500

0.000

0.000

 

Balance Carried to the B/S

10100.900

7698.200

4079.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports of Goods on FOB Basis

1418.300

1477.700

1324.200

 

Royalty, Know-how and Technical Fees

484.200

390.500

280.600

 

Interest and Dividends

134.100

193.800

9.800

 

License Agreement Termination Compensation

0.000

1659.500

1.300

 

Others

17.900

0.000

403.100

 

TOTAL EARNINGS

2054.500

3721.500

2019.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

2870.700

2789.900

1455.600

 

Components and Stores parts

1.000

0.300

0.000

 

Capital Goods

3.400

12.100

2.200

 

TOTAL IMPORTS

2875.100

2802.300

1457.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.01

18.58

13.62

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

14.07

19.86

17.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.67

25.47

22.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.15

31.97

27.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.30

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.09

0.09

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.20

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

340.300

340.300

Reserves & Surplus

 

24898.900

27270.700

Net worth

 

25239.200

27611.000

 

 

 

 

long-term borrowings

 

2353.200

2602.200

Short term borrowings

 

21.900

6.000

Total borrowings

 

2375.100

2608.200

Debt/Equity ratio

 

0.094

0.094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

24689.000

29800.800

35810.200

 

 

20.705

20.165

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

24689.000

29800.800

35810.200

Profit

4349.600

6043.900

5109.400

 

17.62%

20.28%

14.27%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

500.300

0.700

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90143673

22/10/2008 *

2,000,000,000.00

CENTRAL BANK OF INDIA WITH 4 OTHER BANKS

CORPORATE FINANCE BRANCH,MMO BLD.,, 1ST FLOOR,M.G 
.ROAD, MUMBAI, MAHARASHTRA - 400023, INDIA

A49069388

2

90300784

18/03/1998

400,000.00

CORPORATION BANK

R K MUTT ROAD, MYLAPORE, MADRAS, TAMIL NADU - 600 
004, INDIA

-

3

90300373

31/03/1994

6,000,000.00

CORPORATION BANK

G T BRANCH, MADRAS, TAMIL NADU - 600001, INDIA

-

4

90301789

09/09/1991

6,000,000.00

CORPORATION BANK

49; ARMENAIN STREET, MADRAS, TAMIL NADU - 600001, 
INDIA

-

5

90299327

30/09/1988 *

400,000.00

CORPORATION BANK

R K MUTT ROAD, MYLAPORE, MADRAS, TAMIL NADU - 600 
004, INDIA

-

6

90301448

02/01/1979

300,000.00

CORPORATION BANK

160 RK MUTT ROAD MYLAPORE, MADRAS, TAMIL NADU - 60 
0004, INDIA

-

7

90299096

01/06/1978

275,000.00

CORPORATION BANK

160 RK MUTT ROAD MYLAPORE, MADRAS, TAMIL NADU - 60 
0004, INDIA

-

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Debenture

 

 

2500 Redeemable, Zero Coupon, Non-Convertible Debentures

2500.000

0.000

2250 Redeemable, Zero Coupon, Non-Convertible Debentures

0.000

2250.000

Premium on Redemption of Debentures

101.700

102.400

TOTAL

2601.700

2352.400

 

 

 

CASE DETAILS

 

BENCH: BOMBAY

 

PRESENTATION DATE: 08/04/2014

 

LODGING NO.: ITXAL/788/2014                                                                            FILING DATE: 08/04//2014

 

PETITIONER : COMMISSIONER OF INCOME TAX 10 -

RESPONDENT : GODREJ CONSUMER PRODUCTS LIMITED

 

 

PENT. ADV.: ARVIND PINTO (I583)

 

 

 

DISTRICT: MUMBAI

 

 

 

BENCH:  DIVISION

 

 

 

STATUS: PRE-ADMISSION

CATEGORY: TAX APPEALS

 

 

LAST DATE: 15/04/2014

STAGE: --

 

 

LAST CORAM: REGISTRAR (OS) / PROTHONOTARY AND SR. MASTER

 

 

 

ACT: INCOME TAX ACT, 1961

UNDER SECTION:  260A

 

 

 

 

COMPANY OVERVIEW:

 

Subject was incorporated on November 29, 2000, to take over as a going concern the consumer products business of Godrej Soaps Limited (subsequently renamed as Godrej Industries Limited), pursuant to a Scheme of Arrangement as approved by the High Court, Mumbai. The Company is a focused fast moving consumer goods company, manufacturing and marketing toilet soaps, hair colour, household insecticides, liquid detergents, toiletries and other products.

 

OVERVIEW:

 

MACRO ECONOMIC

 

ENVIRONMENT

 

FY 2012-13 was a tough year for the Indian economy, particularly as compared to the strong growth seen in the preceding years. While continuing global uncertainty did impact growth in India, a number of other challenges were domestic. These included low manufacturing growth, slower than required pace of reforms, high current account and fiscal deficits and persistently high inflation. The weak monsoon further exacerbated the situation by adversely impacting the agricultural sector. At 5%, the GDP growth rate for FY 2012-13 is the lowest in a decade.

 

The prospects for FY 2013-14 are looking brighter. There is moderation in inflation rates, which should allow further cuts in interest rates, thereby spurring investments. Reductions in global oil and gold prices will also reduce pressures on India’s current account. Key actions by the government in the last year such as opening up of FDI in certain areas, postponement of GAAR and the formation of a Cabinet Committee on investment have all inspired confidence, and will hopefully be taken further in FY 2013-14.

 

FIXED ASSETS:

 

TANGIBLE ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Leasehold Improvements

·         Buildings

·         Plant and Equipments

·         Furniture, Fixtures and Fittings

·         Office Equipment

·         Vehicles

·         Computers

Assets under Finance Lease:

·         Leased Vehicles

 

INTANGIBLE ASSETS

 

·         Goodwill

·         Trademarks and Brands

·         Computer Software

·         Technical Knowhow

 


 

STATEMENT OF AUDITED RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2014

 

Rs. in Millions

Sr.

No.

Particular

Quarter Ended

Year Ended

 

 

31.03.2014

31.12.2013

31.03.2014

 

 

Audited

Unaudited

Audited

 

 

 

 

 

1.

Net Sales/Income from Operations

10326.700

10447.000

40247.400

 

Other Operating Income

157.200

133.100

551.000

 

Total Income From Operations (Net)

10483.900

10580.100

40798.400

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of materials consumed

4400.100

4120.800

16352.200

 

Purchase of stock in trade

486.000

604.000

2424.800

 

Changes in inventories of finished goods, work in progress and stock in trade

99.500

333.600

620.900

 

Employee benefits expenses

573.200

457.400

2004.100

 

Depreciation and amortization expenses

78.400

88.400

355.200

 

Advertisement and publicity

610.700

1172.400

4258.900

 

Other expenses

2117.500

1960.500

7607.800

 

Total Expenses

8365.400

8737.100

33623.900

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

2118.500

1843.000

7174.500

 

 

 

 

 

4.

Other Income

111.800

109.200

400.000

 

 

 

 

 

 

Foreign Exchange Gain/(Loss)

37.700

(03.500)

(59.400)

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

2268.000

1948.700

7515.100

 

 

 

 

 

6.

Interest

119.200

108.500

385.200

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

2148.800

1840.200

7129.900

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

2148.800

1840.200

7129.900

 

 

 

 

 

10.

Tax Expense

478.500

359.900

1481.500

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

1670.300

1480.300

5648.400

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

1670.300

1480.300

5648.400

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Re.1/- Each)

340.400

340.400

340.400

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

29903.200

 

 

 

 

 

 

Debenture Redemption Reserves

--

--

44.78

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

4.91

4.35

16.60

 

b) Basic and diluted EPS after extraordinary items

4.91

4.35

16.59

 

 

 

 

 

 

Debt Equity Ration

--

--

19.55

 

Debt Service Coverage Ratio

--

--

19.55

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

124882228

124882228

124882228

 

- Percentage of Shareholding

36.69

36.69

36.69

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

 

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

 

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

215496082

215496082

215496082

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

100.00%

100.00%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

63.31

63.31

63.31

 

 

Particulars

Quarter Ended March 31, 2014

Pending at the beginning of the quarter

1

Received during the quarter

13

Disposed of during the quarter

12

Remaining unresolved at the end of the quarter

2

 

 

STATEMENT OF ASSETS AND LIABILTIIES

 

Rs. in Millions

PARTICULARS

 

31.03.2014

Audited

Equity and liabilities

 

Shareholders' fund

 

Share capital

340.400

Reserve & surplus

29903.200

Sub-total - Shareholders' funds

30243.600

Non - current liabilities

 

Long term borrowings

0.000

Deferred tax liability (net)

16.400

Other long term liabilities

37.900

Long term provisions

42.400

Sub-total - Non-current liabilities

96.700

Current liabilities

 

Short term borrowings

8.800

Trade payables

7976.300

Other current liabilities

6232.700

Short term provisions

302.400

Sub-total - Current liabilities

14520.200

 

 

Total - Equity & Liabilities

44860.500

 

 

Assets

 

Non-current assets

 

Fixed assets

12530.800

Capital work in progress

0.000

Non-current investment

20649.900

Long term loans & advances

1178.400

Other non-current assets

14.400

Sub-total - Non-current Assets

34373.500

Current assets

 

Current investments

1020.000

Inventories

4935.700

Trade receivables

1392.600

Cash & bank balances

2052.600

Short term loans & advances

1076.300

Other current assets

9.800

Sub-total - Current Assets

10487.000

 

 

Total – Assets

44860.500

 

 

NOTES:

 

Summary of Standalone Financial Results:

 

Rs. in Millions

PARTICULAR

QUARTER ENDED

YEAR ENDED

 

31.03.2014

31.12.2013

31.03.2014

Turnover [Net Sales]

10326.700

10447.000

40247.400

Profit Before Tax

2148.800

1840.200

7129.900

Profit After Tax

1670.300

1480.300

5648.400

 

1. The above results which are published in accordance with Clause 41 of the Listing Agreement have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on April 28, 2014. These results have been subjected to an audit by the Statutory Auditors of the Company.


2. In accordance with the Scheme of Amalgamation of the erstwhile Godrej Household Products Limited with the Company which was sanctioned by the High Court of Judicature at Bombay in April 2011, an amount of Rs. 130.100 Millions and Rs. 527.500 Millions for the quarter and the year ended on March 31, 2014 respectively, equivalent to the amortization of the Good knight and Hit Brands is directly debited to the General Reserve instead of being debited to the Statement of Profit and Loss.


3. Pursuant to a Scheme of Amalgamation ("the Scheme"), sanctioned by the Hon'ble High Court of Judicature at Bombay, vide its Order dated August 12, 2013, Godrej Hygiene Products Limited (GHPL) has been merged with Godrej Consumer Products Limited with effect from September 07, 2013. The appointed date as per the Scheme was April 01, 2013. Accordingly, the standalone results of the Company for the year ended March 31, 2014, includes the results of the erstwhile GHPL for the period April 01, 2013 upto September 07, 2013. The assets and liabilities of the erstwhile GHPL have been taken over at their book values which are also their fair values and the difference including expenses on amalgamation, amounting to Rs. 39.200 Millions has been adjusted in General Reserve.

4. Pursuant to a Scheme of Amalgamation sanctioned by a Dutch Court, Godrej Indonesia Netherlands Holding B.V. (GINBV) has been merged with Godrej Consumer Holdings (Netherlands) B.V. (GCHNBV) with effect from September 30, 2013. In accordance with the Scheme, for the purposes of preparation of the consolidated financial statements of GCHNBV, certain foreign exchange revaluation losses of the subsidiaries of GCHNBV and costs and expenses of amalgamation amounting to USD 7.79 million (Rs. 395.300 Millions) were adjusted directly in the Reserves in the consolidated financial statements of GCHNBV. Had the Scheme not prescribed the above accounting treatment, the above mentioned exchange loss amounting to Rs. 395.300 Millions during the quarter ended September 30, 2013, would have been charged to the Statement of Profit and Loss, the consolidated profit of the Company for the year ended March 31, 2014, would have been lower by Rs. 395.300 Millions. There is no impact on the financial results for the current quarter ended March 31, 2014.



5. During the quarter, the Company acquired balance 49% stake in Nigeria business of Darling Group and additional 4.63% stake in South Africa and Mozambique businesses of Darling Group through its subsidiary Godrej Mauritius Africa Holdings Limited.


6. During the year, the Company has granted 84,250 new stock grants to eligible employees under the Employee Stock Grant Scheme (ESGS) and allotted 51,385 equity shares upon exercise of stock grants under the ESGS.

7. Formula used for calculation of Debt-Equity Ratio, DSCR and ISCR:


Debt-Equity ratio = (Long Term Borrowings - Cash and Bank Balances excl. Dividend Accounts - Liquid Investments) / Net Worth


DSCR - EBITDA / (Finance Cost + Principal Payment due on Long Term Borrowing during the year)


ISCR = EBITDA / Finance Cost


EBTDA = "Earnings Before Depreciation, Interest and Tax"


8. The Board has declared the fourth interim dividend for the year 2013-14 at the rate of Rs. 2.25 per share (225% on the face value of Rs. 1 each). 


9. The Company has only one business segment in which it operates viz. Household and Personal Care.

10. The figures of the last quarter are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial year.


11. The figures for the current periods are not comparable with those of the corresponding periods of the previous year because of acquisitions / amalgamations made since then. Previous period's figures have been regrouped and reclassified wherever necessary.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.101.31

Euro

1

Rs.83.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

78

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.