MIRA INFORM REPORT

 

 

Report Date :

06.05.2014

 

IDENTIFICATION DETAILS

 

Name :

HARBINGER SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

139, Siddhant, S No. 97/6, Off Paud Road, Kothrud, Pune – 411038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.12.1997

 

 

Com. Reg. No.:

11-112423

 

 

Capital Investment / Paid-up Capital :

Rs.11.569 Millions

 

 

CIN No.:

[Company Identification No.]

U72200PN1997PTC112423

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH04682G

 

 

PAN No.:

[Permanent Account No.]

AAACH7400G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of software development services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Kedar

Designation :

Accounts Executive

Contact No.:

91-20-25284201

Date :

05.05.2014

 

 

LOCATIONS

 

Registered Office :

139, Siddhant, S No. 97/6, Off Paud Road, Kothrud, Pune – 411038, Maharashtra, India

Tel. No.:

91-20-25284201

Fax No.:

91-20-25285411

E-Mail :

kedar@harbingergroup.com

tejashri@harbingergroup.com

Website :

www.harbingergroup.com

Location:

Owned

Locality :

Commercial

 

 

Branch Office 1 :

102/A, Global Port, Mumbai – Banglore Highway, Sus Road, Pune – 411045, Maharashtra, India

Tel. No.:

91-20-66732500

Fax No.:

91-20-25285411

 

 

Branch Office 2:

Ground Floor, ITO 6, Neopro Technologies Private Limited, SEZ, Rajiv Gandhi Infotech Park, Phase I, Hinjewadi, Pune – 411057, Maharashtra, India

 

 

DIRECTORS

 

As on 23.09.2013

 

Name :

Mr. Swati Chintamani Ketkar

Designation :

Director

Address :

1, Mayur Apartments, 771/2, Bhandarkar Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

30.05.1969

Date of Appointment :

06.12.2000

DIN No.:

00359790

 

 

Name :

Mr. Vikas Vasudeo Joshi

Designation :

Director

Address :

8/10/2/11D, 25,26, Woodland, Gandhi Bhavan Road, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

01.10.1963

Date of Appointment :

12.12.1997

DIN No.:

00360000

 

 

Name :

Mr. Vasudev Dattatraya Joshi

Designation :

Director

Address :

Flat No. D-26, SN No. 36/1A/1A/1B, Woodland, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

26.11.1930

Date of Appointment :

12.12.1997

DIN No.:

00777584

 

 

Name :

Asha Vasudeo Joshi

Designation :

Director

Address :

Flat No. D-26, SN No. 36/1A/1A/1B, Woodland, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

25.11.1935

Date of Appointment :

12.12.1997

DIN No.:

02614936

 

 

KEY EXECUTIVES

 

Name :

Mr. Kedar

Designation :

Accounts Executive

 

 

Name :

Kanj and Associates

Designation :

Company Secretaries

Address :

3-4, Aishwaya Sankul, S No. 17, G A Kulkarni Path, Opposite Joshi Railway Museeum, Kothrud, Pune – 411038, Maharashtra, India 

Tel No.:

91-20-25466268/65204591/65296055

Fax No.:

91-20-25461561

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2013

 

Names of Shareholders

 

No. of Shares

Vasudev Dattatraya Joshi

 

1

Vikas Vasudeo Joshi

 

20925

Asha Vasudeo Joshi

 

1

Harbinger Techventures Private Limited, India

 

93360

Shrikant Sathe

 

1400

Total

 

115687

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.21

Bodies corporate

80.70

Directors or relatives of Directors

18.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of software development services.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users 

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of Maharashtra, Chatushrungi Branch, Ganesh Khind Road, Pune -  411007, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan From bank

0.313

2.085

 

 

 

Total

0.313

2.085

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Joshi Apte and Company

Chartered Accountants

Address :

"DWARKA", 1st Floor, 2 Phatak Baug Society, 999, Navi Peth, Pune -  411030, Maharashtra, India

Tel No.:

91-20-24533188

Fax No.:

91-20-24532991

Email:

joshiapte@joshiapte.com

Website:

www.joshiapte.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFJ9696H

 

 

Holding company:

  • Harbinger Techventures Private Limited [U74140PN1993PTC072770]

 

 

Subsidiary:

 

  • Harbinger Software Private Limited [U72900PN2009PTC134035]
  • Harbinger Systems Inc.

 

 

Companies under same management :

  • Harbinger Knowledge Products Private Limited
  • Harbinger Knowledge Products Inc
  • Harbinger Intractive Products Private Limited
  • Harbinger Group Software Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

115687

Equity Shares

Rs.100/- each

Rs. 11.569 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.569

11.569

11.569

(b) Reserves & Surplus

272.972

253.891

231.592

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

284.541

265.460

243.161

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.313

2.085

5.541

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.313

2.085

5.541

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3.987

4.906

5.749

(c) Other current liabilities

30.060

23.469

24.414

(d) Short-term provisions

23.526

20.400

19.080

Total Current Liabilities (4)

57.573

48.775

49.243

 

 

 

 

TOTAL

342.427

316.320

297.945

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.414

16.936

20.676

(ii) Intangible Assets

5.066

8.281

9.758

(iii) Capital work-in-progress

1.879

1.879

1.879

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

59.837

19.738

12.990

(c) Deferred tax assets (net)

5.460

3.588

2.545

(d)  Long-term Loan and Advances

8.539

10.529

11.645

(e) Other Non-current assets

9.296

2.964

0.318

Total Non-Current Assets

103.491

63.915

59.811

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

65.206

49.683

52.953

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

53.672

58.858

53.637

(d) Cash and cash equivalents

90.979

118.911

111.118

(e) Short-term loans and advances

27.088

21.251

18.678

(f) Other current assets

1.991

3.702

1.748

Total Current Assets

238.936

252.405

238.134

 

 

 

 

TOTAL

342.427

316.320

297.945

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

349.595

317.266

 

 

Other Income

15.597

10.344

 

 

 

TOTAL                                     (A)

365.192

327.610

313.698

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefit Expenses

182.472

172.200

 

 

Cost of technical professionals

12.174

10.068

 

 

 

Other Expenses

114.815

95.874

 

 

 

TOTAL                                     (B)

309.461

278.142

253.119

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

55.731

49.468

60.579

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.468

0.845

0.071

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

55.263

48.623

60.508

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.594

9.171

10.036

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

47.669

39.452

50.472

 

 

 

 

 

Less

TAX                                                                  (H)

13.998

11.753

16.628

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

33.671

27.699

33.844

 

 

 

 

 

 

Earnings Per Share (Rs.)

291.05

239.43

292.55

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.22

8.45

10.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.64

12.43

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.17

0.14

0.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.01

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.15

5.17

4.85

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.569

11.569

11.569

Reserves & Surplus

231.592

253.891

272.972

Net worth

243.161

265.460

284.541

 

 

 

 

long-term borrowings

5.541

2.085

0.313

Short term borrowings

0.000

0.000

0.000

Total borrowings

5.541

2.085

0.313

Debt/Equity ratio

0.023

0.008

0.001

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

313.698

327.610

365.192

 

 

4.435

11.472

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

313.698

327.610

365.192

Profit

33.844

27.699

33.671

 

10.79%

8.45%

9.22%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10275225

26/02/2011

5,400,000.00

BANK OF MAHARASHTRA

CHATUSHRUNGI BRANCH, GANESH KHIND ROAD, PUNE, MAHARASHTRA - 411007, INDIA

B08451098

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.101.32

Euro

1

Rs.83.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.