MIRA INFORM REPORT

 

 

Report Date :

06.05.2014

 

IDENTIFICATION DETAILS

 

Name :

S P COATS PRIVATE LIMITED

 

 

Registered Office :

No.3/1, Muneswara Nagar, Near Government School, Hegganahalli, Bangalore – 560091, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.08.2006

 

 

Com. Reg. No.:

040368

 

 

Capital Investment / Paid-up Capital :

Rs. 6.676 Millions

 

 

CIN No.:

[Company Identification No.]

U25209KA2006PTC040368

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS42032E

 

 

PAN No.:

[Permanent Account No.]

AALCS6175N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of PVC Extruded Profiles, PVC Rods, Electrical Cable Trays, Cable Tray Accessories, etc.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 39000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to low reserves and drastic dip in profit of the company in the year 2013.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTE: As claimed by Mr. Anil Bhandari (Managing Director) that the subject which was established in the year of 2004 as a proprietorship firm with the name of S.P. Coats has been converted into Private Limited in the year of 2006.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Bhandari

Designation :

Managing Director

Contact No.:

91-9343794572

Date :

03.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

No.3/1, Muneswara Nagar, Near Government School, Hegganahalli, Bangalore – 560091, Karnataka, India

Tel. No. :

91-80-28360403

Mobile No. :

91-9343794572 (Mr. Anil Bhandari)

Fax No. :

Not Available

E-Mail :

spcoats@gmail.com

info@spcoats.com

Website :

www.spcoats.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rakesh Kumar Khetan

Designation :

Director

Address :

No.1845/49, 19th Cross, 20th Main, MRCR Lane, Vijayanagar, Bangalore – 560040, Karnataka, India

Date of Birth/Age :

04.01.1969

Date of Appointment :

30.09.2013

DIN No. :

01661454

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201KA2007PTC043524

BIDADI PROPERTIES PRIVATE LIMITED

Director

15/11/2008

27/08/2007

-

Active

NO

2

U51101WB2010PTC148266

Pentagon Dealers Private Limited

Director

09/05/2011

09/05/2011

14/12/2011

Active

NO

3

U45200KA2011PTC060165

SPARTAN CONSTRUCTIONS PRIVATE LIMITED

Director

26/08/2011

26/08/2011

-

Active

NO

4

U74140WB2010PTC143373

ACQUIESCE SOLUTIONS PRIVATE LIMITED

Director

06/07/2012

06/07/2012

-

Active

NO

5

U25209KA2006PTC040368

S P COATS PRIVATE LIMITED

Director

30/09/2013

27/05/2013

-

Active

NO

6

AAA-6245

SPARTAN DEVELOPERS LLP

Designated Partner

13/09/2011

13/09/2011

-

Active

NO

 

 

Name :

Manju Bhandari

Designation :

Whole-time director

Address :

No.18, 2nd Floor, 4th Cross, 12th Main, Hanumanthnagar, Bangalore – 560019, Karnataka, India

Date of Birth/Age :

20.07.1969

Date of Appointment :

01.10.2009

DIN No. :

01954492

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25209KA2006PTC040368

S P COATS PRIVATE LIMITED

Whole-time director

01/10/2009

31/08/2006

Active

NO

 

 

Name :

Mr. Anil Bhandari

Designation :

Managing Director

Address :

No.18, 2nd Floor, 4th Cross, 12th Main, Hanumanthnagar, Bangalore – 560019, Karnataka, India

Date of Birth/Age :

02.06.1965

Date of Appointment :

01.10.2009

DIN No. :

01954499

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25209KA2006PTC040368

S P COATS PRIVATE LIMITED

Managing director

01/10/2009

31/08/2006

Active

NO

 

 

Name :

Abha Khetan

Designation :

Director

Address :

No.1845/49, 19th Cross, MRCR Lane, 20th Main, Vijayanagar, Bangalore – 560040, Karnataka, India

Date of Birth/Age :

02.04.1971

Date of Appointment :

30.09.2013

DIN No. :

06579750

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25209KA2006PTC040368

S P COATS PRIVATE LIMITED

Director

30/09/2013

27/05/2013

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Anil Bhandari

37400

56.02

Manju Bhandari

23249

34.83

Ujwal Bomb

2

0.00

Ashok Bhandari

3948

5.91

Vasanthi Lunkand Bhandari

2057

3.08

T Shanthamma

100

0.15

Total

66756

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of PVC Extruded Profiles, PVC Rods, Electrical Cable Trays, Cable Tray Accessories, etc.

 

 

Exports :

 

Products :

PVC Extruded Profiles, PVC Rods, Electrical Cable Trays, Cable Tray Accessories, etc.

Countries :

·         UAE

·         Switzerland

·         Australia

·         South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Australia

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

·         Ashoka Enterprises

·         Bimal Corporation

·         Benaka Industrial Gases

·         Chetan Polypack

·         Mayana Enterprises Private Limited

·         Prime Polymers

·         Seuro Metallics

·         Sri Ambika Chemicals

·         V.K. Sons

·         V D Engineering Works

 

 

Customers :

Wholesalers, Retailers and End Users

 

·         Air One Source

·         Bangalore Electronic Enterprises

·         Control and Framing Systems

·         Grorich Horivert Private Limited

·         Accuplast

·         M.P. Enterprises

·         Vidya Industries

·         Vinay Plastics

·         Vlour Enterprises

·         Amco Soft India Limited

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         State Bank of India, Bangalore City Branch, No. 22, J C Road, Bangalore - 560002, Karnataka, India

 

·         Canara Bank, No. 72, Sunkenahalli Extension, 50 Ft Road, Hanumanthanagar, Bangalore - 560019, Karnataka, India

 

·         Kotak Mahindra Bank

 

 

Facilities :

Total Facility: Rs. 26.900 Millions (From State Bank of India)

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

State Bank of India

(Secured by plant and machinery and personal guarantee of all directors)

 

 

Term Loan I

0.000

0.298

Term Loan II

0.812

1.195

Other Loans and Advances

 

 

Kotak Mahindra Bank

(Business Loan)

0.000

0.051

Vehicle Loan

(Secured by hypothecation of Honda City with Dhanalakshmi Bank)

0.212

0.562

 

 

 

SHORT TERM BORROWINGS

 

 

Cash  Credit – State Bank of India

(Secured by hypothecation of Stocks, Building, Plant and Machinery and Personal Guarantee of all directors)

4.107

4.435

Total

5.131

6.541

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M S Srinath

Chartered Accountants

Address :

No.63, E.A.T Street, Basavanagudi, Bangalore – 560004, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

ADOPS5521K

 

 

Sisters Concern:

Safrol Shades Private Limited

Address: Bangalore, Karnataka, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,000

Equity Shares

Rs.100/- each

Rs. 9.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

66,756

Equity Shares

Rs.100/- each

Rs. 6.676 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.676

2.220

1.000

(b) Reserves & Surplus

3.189

1.171

1.220

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.865

3.391

2.220

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.151

9.116

5.815

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.478

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.151

9.116

6.293

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.107

4.435

1.059

(b) Trade payables

1.194

2.265

0.756

(c) Other current liabilities

1.917

2.433

1.329

(d) Short-term provisions

1.088

0.698

0.300

Total Current Liabilities (4)

8.306

9.831

3.444

 

 

 

 

TOTAL

33.322

22.338

11.957

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.023

11.008

5.447

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.036

0.030

0.000

(d)  Long-term Loan and Advances

0.749

0.579

0.993

(e) Other Non-current assets

0.000

0.012

0.025

Total Non-Current Assets

12.808

11.629

6.465

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.839

3.985

3.775

(c) Trade receivables

9.695

5.816

1.703

(d) Cash and cash equivalents

0.667

0.414

0.014

(e) Short-term loans and advances

2.313

0.494

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

20.514

10.709

5.492

 

 

 

 

TOTAL

33.322

22.338

11.957

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

34.642

26.418

13.049

 

 

Other Income

0.027

0.016

0.164

 

 

TOTAL                                    

34.669

26.434

13.213

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX                                   

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX              

0.618

1.172

0.487

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.26

52.79

49.00

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

90.000

 

 

 

 

 

Expected Sales (2014-2015): Rs. 250.000 Millions

 

The above information has been parted by Mr. Anil Bhandari (Managing Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.78

4.43

3.69

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.95

4.00

3.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

1.09

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

2.220

6.676

Reserves & Surplus

1.220

1.171

3.189

Net worth

2.220

3.391

9.865

 

 

 

 

long-term borrowings

5.815

9.116

15.151

Short term borrowings

1.059

4.435

4.107

Total borrowings

6.874

13.551

19.258

Debt/Equity ratio

3.096

3.996

1.952

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

13.049

26.418

34.642

 

 

102.452

31.130

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

13.049

26.418

34.642

Profit

0.487

1.172

0.618

 

3.73%

4.44%

1.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/

MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10276060

18/03/2013 *

26,900,000.00

STATE BANK OF INDIA

BANGALORE CITY BRANCH, NO. 22, J C ROAD, BANGALORE, KARNATAKA - 560002, INDIA

B71830434

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Anil Bhandari Director

0.045

0.917

Henna N Devnoni

0.000

0.200

Electrical and Ceramics

3.241

3.241

Kalister Middle East

2.652

0.000

Kronje Supplier Private Limited

0.506

0.000

Manju Bhandari

0.371

0.000

National Trade Link Private Limited

0.038

0.000

Sri Ganesh Associates

0.392

0.000

Vasanth Bhandari

0.500

0.000

Amulya Marketing

1.850

0.000

Cosmos Vyaapar Private Limited

0.511

0.000

C. Radha

0.123

0.000

Manak Bai

(0.008)

0.000

Raheja and Company

0.023

0.000

Ramesh Merchantile Private Limited

2.052

0.000

Sakshi Bhandari

0.300

0.000

Stainley Suppliers Private Limited

1.531

0.000

Kalister and Middle East

0.000

2.652

Total

14.127

7.010

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixture

·         Die Cast and Other Die

·         Computers

·         Vehicle

·         Weight Scale

·         Electrical Items and Panels

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.101.32

Euro

1

Rs.83.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.