MIRA INFORM REPORT

 

 

Report Date :

07.05.2014

 

IDENTIFICATION DETAILS

 

Name :

TUNIP AGRO LIMITED (w.e.f. 29.01.2008)

 

 

Formerly Known As :

TUNIP AGRO PRIVATE LIMITED

 

 

Registered Office :

107 and 108, Commerce House, 140, Nagindas Master Road, Mumbai – 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.09.2004

 

 

Com. Reg. No.:

11-148387

 

 

Capital Investment / Paid-up Capital :

Rs.198.876 Millions

 

 

CIN No.:

[Company Identification No.]

U15100MH2004PLC148387

 

 

PAN No.:

[Permanent Account No.]

AACCT0817D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Fruit Juice.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Leo

Designation :

Accounts Department 

Contact No.:

91-22-22630895

Date :

06.05.2014

 


 

LOCATIONS

 

Registered Office :

107 and 108, Commerce House, 140, Nagindas Master Road, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-40736300/ 40736322

Fax No.:

91-22-22630696

E-Mail :

onjus@tunip.com

onjus@onjusindia.com

Website :

www.tunip.com

 

 

Head Office :

712/713/714, Trade World Building, 7th Floor, C Wing, Kamala Mill Compound, S.B. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Factory 1 :

C/O Schreiber Dynamix Dary Limited E-94, MIDC, Phigwan Road, Baramati, Pune – 413133, Maharashtra, India

 

 

Factory 2 :

144,1st Floor, JP Nagar, Co-Operative Housing Society, Hanta Nagar, Bhayander (West), Mumbai - 401101, Maharashtra, India

Tel. No.:

91-22-22630895

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Siddhant Tulsidas Goyal

Designation :

Managing director

Address :

Upahar Building 7th Floor, Siri Road, Chiranpilal Loyalka Marg, Chowpatty, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.07.1984

Qualification :

Bachelor of Business Administration, Boston University

Date of Appointment :

23.10.2006

PAN No.:

AKLPG0587D

DIN No.:

01164889

 

 

Name :

Mrs. Neeta Tulsidas Goyal

Designation :

Whole-time director

Address :

Upahar Building 7th Floor, Siri Road, Chiranpilal Loyalka Marg, Chowpatty, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

17.11.1960

Qualification :

Bachelors of Arts (Economics)

Date of Appointment :

04.12.2007

PAN No.:

AAFPG6489C

DIN No.:

00655827

 

 

Name :

Mr. Ghulam Mohammed Ghouse

Designation :

Director

Address :

8-A, Picachilly Flats, Clare Road, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

21.11.1948

Qualification :

Bachelors of Arts (Economics) Honors

Date of Appointment :

01.12.2009

DIN No.:

00591038

 

 

Name :

Mr. Satyabir Pabitra Kumar Bhattacharyya

Designation :

Director

Address :

304, Krishna Kunj, Gokuldham, Goregaon [East], Dindoshi,  Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

02.10.1950

Qualification :

M. Sc. London School of Economics

Date of Appointment :

01.12.2009

DIN No.:

01522689

 

 

Name :

Mr. Rajendra Badrinarayan Barwale

Designation :

Director

Address :

72-B, Urvashi Petit Estate, Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

12.12.1955

Qualification :

B. Sc. (Hons.) Agriculture (Ag & AH)

Date of Appointment :

25.10.2010

DIN No.:

00001678

 

 

Name :

Mr. Uday Garg

Designation :

Director

Address :

62, Jupiter Apartment, Altamount Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

12.01.1979

Date of Appointment :

25.10.2010

PAN No.:

B.S. in Economics with a concentration in Finance from the Wharton School

DIN No.:

03285941

 

 

Name :

Mr. Manoj Dwarkanath Thakur

Designation :

Additional director

Address :

503, 5th Floor, 20 Mhada Project, 55, Oshiwara, Andheri [West], Mumbai, Maharashtra, India

Date of Birth/Age :

08.08.1956

Date of Appointment :

20.04.2012

DIN No.:

01372581

 

 

Name :

Mr. Sudesh Ganesh Kamath

Designation :

Additional director

Address :

4, Jeevan Jyoti Society, Lalubhai Park Road, Andheri, Mumbai, Maharashtra, India

Date of Birth/Age :

27.03.1971

Date of Appointment :

20.04.2012

DIN No.:

03101885

 


 

KEY EXECUTIVES

 

Name :

Mr. Siddhant

Designation :

Head of Export Import Department

 

 

Name :

Mr. Leo

Designation :

Accounts Department 

Date of Appointment :

25.01.2010

PAN No.:

BGOPS0123F

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2012

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

5.03

Bodies corporate

39.21

Directors or relatives of Directors

53.28

Other top fifty shareholders

2.48

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fruit Juice.

 

 

Products :

Description of product

ITC Code

Fruit Pulp For Fruit Juice Based Drinks

22029020

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans taken for fixed assets

1.168

1.525

Total

1.168

1.525

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pankaj Dalal and Associates

Chartered Accountants

Address :

Saraswati Niwas, French Bridge, Mumbai – 400007, Maharashtra, India

PAN No.:

AACPD7494D

 

 

Subsidiary Company:

TuniP Lanka Private Limited

 

 

Joint Venture :

Indo Lanka Exports Private Limited

 

CAPITAL STRUCTURE

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19887583

Equity Shares

Rs.10/- each

Rs.198.876 Millions


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

199.876

177.626

165.126

(b) Reserves & Surplus

275.523

209.836

172.246

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

475.399

387.462

337.372

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

854.504

95.711

48.187

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

854.504

95.711

48.187

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.362

2.451

7.258

(b) Trade payables

33.564

10.371

5.019

(c) Other current liabilities

18.340

7.914

7.355

(d) Short-term provisions

15.728

14.114

14.270

Total Current Liabilities (4)

67.994

34.850

33.902

 

 

 

 

TOTAL

1397.897

518.023

419.461

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.474

2.384

0.277

(ii) Intangible Assets

65.772

65.772

65.772

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

17.664

11.903

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1,212.028

103.413

114.887

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1,300.938

183.472

180.936

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

49.431

171.585

114.895

(c) Trade receivables

11.052

132.502

96.132

(d) Cash and cash equivalents

16.610

5.408

1.483

(e) Short-term loans and advances

5.313

13.788

14.932

(f) Other current assets

13.553

11.268

11.083

Total Current Assets

95.959

334.551

238.525

 

 

 

 

TOTAL

1,396.897

518.023

419.461

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1,089.997

737.641

606.873

 

 

Other Income

130.589

0.179

0.398

 

 

TOTAL                                         (A)

1,220.586

737.820

607.271

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

45.718

70.839

23.829

 

 

Purchase of Stock-in-trade

688.909

500.405

455.588

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

115.426

-49.889

-52.042

 

 

Employee Benefits Expenses

25.877

14.467

17.663

 

 

Other Expenses

209.768

177.056

131.109

 

 

TOTAL                                         (B)

1,085.698

712.878

576.147

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

134.888

24.942

31.124

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

129.307

20.338

10.482

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

5.581

4.604

20.642

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.031

1.463

0.713

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

3.550

3.141

19.929

 

 

 

 

 

Less

TAX                                                                  (H)

1.613

3.050

6.625

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1.937

0.091

13.304

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.334

26.243

12.940

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

28.271

26.334

26.243

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

7.574

4.882

 

TOTAL EARNINGS

0.000

7.574

4.882

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

9.399

6.510

0.000

 

TOTAL IMPORTS

9.399

6.510

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

0.09

0.01

0.81

 

Diluted

0.09

0.01

1.72

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.16

0.01

2.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.33

0.43

3.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.26

0.62

4.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.80

0.25

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

9.60

7.04

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

165.126

177.626

199.878

Reserves & Surplus

172.246

209.836

275.523

Net worth

337.372

387.462

475.401

 

 

 

 

long-term borrowings

48.187

95.711

854.504

Short term borrowings

7.258

2.451

0.362

Total borrowings

55.445

98.162

854.866

Debt/Equity ratio

0.164

0.253

1.798

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

606.873

737.641

1,089.997

 

 

21.548

47.768

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

606.873

737.641

1,089.997

Profit

13.304

0.091

1.937

 

2.19%

0.01%

0.18%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

0.000

0.000

0.000

Total

0.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Other loans and advances

853.336

94.186

Short Term Borrowings

 

 

Other loans and advances

0.362

2.451

Total

853.698

96.637

 

 

REVIEW OF OPERATION:

 

During the financial year 12-13, the company has completed the construction and installation of its first manufacturing facility in Sri Lanka. The work was completed ahead of schedule by almost eight months. The first trial from the factory was started on March 21, 2013 and the company has started commercial production from August 1, 2013. It has achieved record revenues this year of Rs.1080.000 Millions. This is on account of increase in width and depth of distribution across India.

 

 

BUSINESS PERFORMANCE:

 

The Company’s strong performance continued in 2012-13, despite difficult economic conditions coupled with fierce competition, and high inflationary market conditions resulting in higher input cost. The depreciation of Rupee also imposed severe challenges during the year. Despite such a challenging environment, your company achieved a remarkable 47% sales growth during the year 2012-13.Sales for the year increased by Rs.352.300 Millions as against Rs.737.600 Millions during the previous year. The profit before tax for the financial year 2012-13 was Rs.1.93 Millions as against Rs.0.090 Millions during the previous year. Cash generation continued to be strong arising from significant improvements in the business performance, efficiencies and cost saving across the

organization and a continued efficient collection system.

 

The Company continued to achieve excellent business results year after year despite the testing market environment. This has been possible due to several key initiatives which focused on institutional, retail customers with a stronger focus on improvement, greater value and efficiency everywhere, while strengthening organizational leadership.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10479382

06/02/2014

40,000,000.00

SICOM Investments and Finance Limited

402, Ground Floor, Solitare Corporate Park, Bldg No. 4, Chakala, Andheri (East), Mumbai, Maharashtra - 400093, India

B97124218

2

10484102

19/06/2013

200,000,000.00

SICOM Investments and Finance Limited

402, Ground Floor, Solitare Corporate Park, Bldg No. 4, Chakala, Andheri (East), Mumbai, Maharashtra - 400093, India

B87745014

3

10486359

18/02/2013

50,000,000.00

SICOM Investments and Finance Limited

402, Ground Floor, Solitare Corporate Park, Bldg No. 4, Chakala, Andheri (East), Mumbai, Maharashtra - 400093, India

B87878427

4

10351063

30/03/2012

750,000,000.00

SICOM LIMITED

Solitaire Corporate Park, Building No. 4, Guru, Hargovindji Road, Andheri (East), Mumbai, Maharashtra - 400093, India

B37959368

5

10211335

27/09/2012 *

60,000,000.00

SICOM Investments and Finance Limited

402, Ground Floor, Solitare Corporate Park, Bldg No. 4, Chakala, Andheri (East), Mumbai, Maharashtra - 400093, India

B59459016

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.20

UK Pound

1

Rs.101.68

Euro

1

Rs.83.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.