MIRA INFORM REPORT
|
Report Date : |
07.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
ZHANGJIAGANG
LVHUAN MACHINERY CO., LTD. |
|
|
|
|
Registered Office : |
No. 18 Xitang Road, Fenghuang
Town, Zhangjiagang, Jiangsu
Province 215612 PR |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
27.04.2001 |
|
|
|
|
Com. Reg. No.: |
320582000039967 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Subject includes manufacturing, processing & selling plastic
machinery, packaging machinery and supporting moulds; importing &
exporting commodities and technology |
|
|
|
|
No. of Employees |
23 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
CHINA - ECONOMIC OVERVIEW
Since the late 1970s China
has moved from a closed, centrally planned system to a more market-oriented one
that plays a major global role - in 2010 China became the world's largest exporter.
Reforms began with the phasing out of collectivized agriculture, and expanded
to include the gradual liberalization of prices, fiscal decentralization,
increased autonomy for state enterprises, growth of the private sector,
development of stock markets and a modern banking system, and opening to
foreign trade and investment. China has implemented reforms in a gradualist
fashion. In recent years, China has renewed its support for state-owned
enterprises in sectors considered important to "economic security,"
explicitly looking to foster globally competitive industries. After keeping its
currency tightly linked to the US dollar for years, in July 2005 China moved to
an exchange rate system that references a basket of currencies. From mid 2005 to
late 2008 cumulative appreciation of the renminbi against the US dollar was
more than 20%, but the exchange rate remained virtually pegged to the dollar
from the onset of the global financial crisis until June 2010, when Beijing
allowed resumption of a gradual appreciation and expanded the daily trading
band within which the RMB is permitted to fluctuate. The restructuring of the
economy and resulting efficiency gains have contributed to a more than tenfold
increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis
that adjusts for price differences, China in 2013 stood as the second-largest
economy in the world after the US, having surpassed Japan in 2001. The dollar
values of China's agricultural and industrial output each exceed those of the
US; China is second to the US in the value of services it produces. Still, per
capita income is below the world average. The Chinese government faces numerous
economic challenges, including: (a) reducing its high domestic savings rate and
correspondingly low domestic consumption; (b) facilitating higher-wage job
opportunities for the aspiring middle class, including rural migrants and
increasing numbers of college graduates; (c) reducing corruption and other
economic crimes; and (d) containing environmental damage and social strife
related to the economy's rapid transformation. Economic development has
progressed further in coastal provinces than in the interior, and by 2011 more
than 250 million migrant workers and their dependents had relocated to urban areas
to find work. One consequence of population control policy is that China is now
one of the most rapidly aging countries in the world. Deterioration in the
environment - notably air pollution, soil erosion, and the steady fall of the
water table, especially in the North - is another long-term problem. China
continues to lose arable land because of erosion and economic development. The
Chinese government is seeking to add energy production capacity from sources
other than coal and oil, focusing on nuclear and alternative energy
development. Several factors are converging to slow China's growth, including
debt overhang from its credit-fueled stimulus program, industrial overcapacity,
inefficient allocation of capital by state-owned banks, and the slow recovery
of China's trading partners. The government's 12th Five-Year Plan, adopted in
March 2011 and reiterated at the Communist Party's "Third Plenum"
meeting in November 2013, emphasizes continued economic reforms and the need to
increase domestic consumption in order to make the economy less dependent in
the future on fixed investments, exports, and heavy industry. However, China
has made only marginal progress toward these rebalancing goals. The new
government of President XI Jinping has signaled a greater willingness to
undertake reforms that focus on China's long-term economic health, including
giving the market a more decisive role in allocating resources
|
Source
: CIA |
Company
name and address
ZHANGJIAGANG LVHUAN MACHINERY CO.,
LTD.
NO. 18 XITANG
ROAD, FENGHUANG TOWN, ZHANGJIAGANG
JIANGSU
PROVINCE 215612 PR CHINA
TEL: 86
(0) 512-58433638
FAX: 86
(0) 512-58433438
EXECUTIVE
SUMMARY
Date of Registration : APRIL 27, 2001
REGISTRATION NO. : 320582000039967
LEGAL FORM : Limited
Liability Company
REGISTERED CAPITAL : CNY 500,000
staff : 23
BUSINESS CATEGORY : MANUFACTURING & PROCESSING & TRADING
Revenue : CNY 4,610,000 (FROM JAN. 1, 2013 TO JUN. 30, 2013)
EQUITIES : CNY 1,080,000 (AS OF JUN. 30, 2013)
WEBSITE : www.lvhuanjx.com
E-MAIL :
lvhuanjx@163.com
PAYMENT : AVERAGE
MARKET CONDITION : average
FINANCIAL CONDITION : fairly stable
OPERATIONAL TREND : ordinary
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE : CNY 6.25 = USD 1
Adopted abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL
TREND & GENERAL REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
LEGAL
STATUS & HISTORY
SC was
established as a limited liabilities company of PRC with State Administration
of Industry & Commerce (SAIC) under registration No.: 320582000039967 on April 27,
2001.
SC’s Organization Code Certificate No.:
72799027-9
SC’s Tax No.: 320582727990279
SC’s registered capital: CNY 500,000
SC’s paid-in capital: CNY 500,000
Registration Change Record:-
No significant changes of SC have
been noted in SAIC since its incorporation.
Current Co search indicates SC’s shareholders & chief
executives are as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Chen Bing |
26 |
|
Pang Zhengxin |
13.3 |
|
Qiao Kejie |
26 |
|
Xue Lianghe |
34.7 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative,
Chairman, and General Manager |
Xue Lianghe |
|
Supervisor |
Chen Bing |
RECENT
DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER
CHART & BACKGROUND
Name %
of Shareholding
Xue Lianghe 34.7
Chen Bing 26
Qiao Kejie 26
Pang Zhengxin 13.3
MANAGEMENT
Xue Lianghe, Legal
Representative, Chairman and General Manager
-----------------------------------------------------------------------------------------------------
Ø
Gender: M
Ø
Age: 43
Ø Qualification:
University
Ø Working experience
(s):
At present, working in SC as legal
representative, chairman and general manager
Chen
Bing, Supervisor
--------------------------------------
Ø
Gender: M
Ø
Age: 43
Ø
ID# 320582197105133319
BUSINESS
OPERATION
SC’s registered
business scope includes manufacturing, processing & selling plastic
machinery, packaging machinery and supporting moulds; importing & exporting
commodities and technology.
SC is mainly
engaged in manufacturing, processing & selling plastic machinery, packaging
machinery and supporting moulds.
SC’s
products mainly include: Injection Blow Moulding Machine (IBM), PTFE, Extrusion Blow Moulding Machine (EBM) and One Step
Injection Stretch Blow Moulding Machine (ISBM).
SC sources its materials 100% from domestic market. SC sells 50% of its products in domestic market, and 50% to overseas market.
The buying terms of SC include Check, T/T and Credit of 30-60 days. The
payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.
Staff & Office:
--------------------------
SC is
known to have approx. 23
staff at present.
SC rents an area
as its operating office & factory of approx. 1,000 sq. meters at the
heading address.
RELATED
COMPANY
SC
is not known to have any subsidiary at present.
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to conduct
the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
Basic Bank:
Industrial and Commercial
Bank of China Tangqiao Sub-branch
AC#: N/a
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2012 |
|
Cash |
3,380 |
|
Notes receivable |
0 |
|
Accounts
receivable |
1,810 |
|
Advances to
suppliers |
0 |
|
Other receivable |
2,000 |
|
Inventory |
1,780 |
|
Non-current
assets within one year |
0 |
|
Other current
assets |
1,280 |
|
|
------------------ |
|
Current assets |
10,250 |
|
Fixed assets |
210 |
|
Long-term
prepaid expenses |
0 |
|
Deferred income
tax assets |
0 |
|
Other non-current
assets |
0 |
|
|
------------------ |
|
Total assets |
10,460 |
|
|
============= |
|
Short-term loans |
190 |
|
Notes payable |
0 |
|
Accounts payable |
2,620 |
|
Advances from
clients |
6,490 |
|
Other payable |
0 |
|
Other current
liabilities |
200 |
|
|
------------------ |
|
Current
liabilities |
9,500 |
|
Non-current
liabilities |
0 |
|
|
------------------ |
|
Total
liabilities |
9,500 |
|
Equities |
960 |
|
|
------------------ |
|
Total
liabilities & equities |
10,460 |
|
|
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31,
2012 |
|
Revenue |
10,220 |
|
Cost of sales |
8,260 |
|
Sales expense |
280 |
|
Management expense |
1,100 |
|
Finance expense |
20 |
|
Profit before
tax |
500 |
|
Less: profit tax |
130 |
|
Profits |
370 |
Financial Summary
|
Unit: CNY’000 |
As
of Jun. 30, 2013 |
|
Total assets |
11,800 |
|
|
------------- |
|
Total
liabilities |
10,720 |
|
Equities |
1,080 |
|
|
------------- |
|
|
From
Jan. 1, 2013 to Jun. 30, 2013 |
|
Revenue |
4,610 |
|
Profits |
120 |
Important Ratios
=============
|
|
As
of Dec. 31, 2012 |
As
of Jun. 30, 2013 |
|
*Current ratio |
1.08 |
-- |
|
*Quick ratio |
0.89 |
-- |
|
*Liabilities
to assets |
0.91 |
0.91 |
|
*Net profit
margin (%) |
3.62 |
2.60 |
|
*Return on
total assets (%) |
3.54 |
1.02 |
|
*Inventory /
Revenue ×365 |
65 days |
-- |
|
*Accounts
receivable / Revenue ×365 |
65 days |
-- |
|
*Revenue /
Total assets |
0.98 |
0.39 |
|
*Cost of sales
/ Revenue |
0.81 |
-- |
FINANCIAL
COMMENTS
PROFITABILITY:
AVERAGE
l The revenue of SC appears average in its line.
l SC’s net profit
margin is average.
l SC’s return on
total assets is average.
l
SC’s cost of sales is average, comparing with its revenue.
LIQUIDITY:
AVERAGE
l
The current ratio of SC is maintained in a normal
level.
l
SC’s quick ratio is maintained in a normal level.
l
The inventory of SC is maintained in an average
level.
l
The accounts receivable of SC is maintained in an
average level.
l
SC’s short-term loans appear small.
l
SC’s revenue is in an average
level, comparing with the size of its total assets.
LEVERAGE:
FAIR
l
The debt ratio of SC is fairly high.
l
The risk for SC to go bankrupt is above average.
Overall financial
condition of the SC: Fairly Stable.
CONCLUSIONS
SC is considered small-sized in its line with
fairly stable financial conditions.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.20 |
|
|
1 |
Rs.101.67 |
|
Euro |
1 |
Rs.83.55 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.