MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ADVENTEC POLYMERS PRIVATE LIMITED

 

 

Registered Office :

40, Strand Road, 3rd Floor, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.11.2002

 

 

Com. Reg. No.:

21-095430

 

 

Capital Investment / Paid-up Capital :

Rs.8.906 Millions

 

 

CIN No.:

[Company Identification No.]

U24231WB2002PTC095430

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Polyvinyl Chloride Pipes and Fitting, CPVC Pipes and Fittings, Polyethylene etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 122000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh Nair

Designation :

Commercial Manager 

Contact No.:

91-8094234511

Date :

05.05.2014

 

 

LOCATIONS

 

Registered Office :

40, Strand Road, 3rd Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22433396/ 22433397

Mobile No.:

91-8094234511 (Mr. Ramesh Nair)

Fax No.:

Not Available

E-Mail :

legal@oriplast.com

contact@oriplast.com

 

 

Factory :

F-188 (K and L), Riico Industrial Area, Phase – II, Alwar, Behror - 301701,  Rajasthan, India  

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. Ashish Agarwal

Designation :

Director

Address :

51/1, Bon Behari Bose Road, Howrah – 711101, West Bengal, India

Date of Birth/Age :

20.05.1977

Date of Appointment :

26.11.2002

Voter ID No.:

WB/24/164/069073

DIN No.:

00365451

 

 

Name :                     

Rekha Agarwal

Designation :

Director

Address :

51/3/A, Strand Road, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

20.12.1961

Date of Appointment :

26.11.2002

Voter ID No.:

WB/21/142/123525

DIN No.:

00407904

 

 

Name :

Mr. Ramesh Kumar Bajaj

Designation :

Director

Address :

4, Gopinath Chongder Lane, Howrah – 711101, West Bengal, India

Date of Birth/Age :

14.10.1959

Date of Appointment :

03.04.2006

Voter ID No.:

WB/24/164/054117

DIN No.:

00428227

 

 

Name :

Mr. Harshvardhan Agarwal

Designation :

Additional Director

Address :

12A/4, Judges Court Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

04.07.1982

Date of Appointment :

01.12.2010

DIN No.:

00364194

 

 

KEY EXECUTIVES

 

Name :                                

Mr. Ramesh Nair

Designation :

Commercial Manager 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Shareholders

 

No. of Shares

Ashish Agarwal

 

60200

Harshvardhan Agarwal

 

100200

Rekha Agarwal

 

120000

Sweta Agarwal

 

200

Sawalram Agarwal (HUF)

 

30000

Kailash Chand Agarwal

 

100000

Anita Agarwal

 

400000

Kamal Kishore Agarwal

 

40000

Bela Agarwal

 

40000

 

 

 

Total

 

890600

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyvinyl Chloride Pipes and Fitting, CPVC Pipes and Fittings, Polyethylene etc.

 

 

Imports :

 

Products :

Raw Material

Countries :

  • USA
  • Korea
  • South East Asia

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :                            

  • State Bank of India, N. S. Road Branch, 8, N. S. Road, Kolkata - 700001, West Bengal, India
  • HDFC Bank Limited, Kolkata, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan                               

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Rupee loan from banks

 

 

Cash Credit

33.069

29.323

Buyers credit

5.142

0.000

 

 

 

Total

38.211

29.323

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Surendra Yamuna and Associates

Chartered Accountants

Address :

32, Ezra Street, 8th Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22353694/ 40052104

Mobile No.:

91-9830501763/ 9330033423

PAN No.:

AAVFS9204P

 

 

Associates :

 

 

  • Ori Plast Limited
  • C A Polycare Private Limited
  • Param Polymers Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

890600

Equity Shares

Rs.10/- each

Rs.8.906 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.906

8.906

4.453

(b) Reserves & Surplus

21.799

16.861

20.387

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.705

25.767

24.840

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.700

10.700

10.700

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.702

1.650

1.707

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.402

12.350

12.407

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.211

29.323

28.047

(b) Trade payables

10.442

14.542

13.450

(c) Other current liabilities

12.917

6.442

12.812

(d) Short-term provisions

0.000

0.000

1.298

Total Current Liabilities (4)

61.570

50.307

55.607

 

 

 

 

TOTAL

104.677

88.424

92.854

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.168

29.619

34.013

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.432

0.617

0.432

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.027

0.027

0.027

(c) Deferred tax assets (net)

1.626

1.556

1.332

(d)  Long-term Loan and Advances

2.161

2.349

3.900

(e) Other Non-current assets

0.000

0.000

0.012

Total Non-Current Assets

31.414

34.168

39.716

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.484

35.181

29.214

(c) Trade receivables

6.740

7.650

5.814

(d) Cash and cash equivalents

8.441

4.723

15.436

(e) Short-term loans and advances

9.045

6.325

2.144

(f) Other current assets

0.553

0.377

0.530

Total Current Assets

73.263

54.256

53.138

 

 

 

 

TOTAL

104.677

88.424

92.854

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Turnover                                                               

273.504

199.453

246.094

 

Other Income

 NA

 NA

 NA

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Other expenses

 

 

 

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

11.953

7.557

17.632

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

4.962

6.004

6.046

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6.991

1.553

11.586

 

 

 

 

 

Less

TAX

2.052

0.626

3.974

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4.939

0.927

7.612

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.314

5.387

4.073

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2.453

0.000

5.000

 

 Proposed Dividend and DDT

0.000

0.000

  1.298

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.800

6.314

5.387

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.55

1.04

 NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

6.81

1.80

12.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.06

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.56

1.55

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.08

0.96

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.453

8.906

8.906

Reserves & Surplus

20.387

16.861

21.799

Net worth

24.840

25.767

30.705

 

 

 

 

long-term borrowings

10.700

10.700

10.700

Short term borrowings

28.047

29.323

38.211

Total borrowings

38.747

40.023

48.911

Debt/Equity ratio

1.560

1.553

1.593

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

246.094

199.453

273.504

 

 

(18.953)

37.127

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

246.094

199.453

273.504

Profit

7.612

0.927

4.939

 

3.09%

0.46%

1.81%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm                     

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms                                                                           

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details                                           

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available                              

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

From Directors

2.400

2.400

From Shareholders

8.300

8.300

 

 

 

Total

10.700

10.700

 

 

OPERATIONS:

 

During the year the workings of the company had effected substantially and there was sharp rise in the turnover of the company from Rs.199.453 Millions to Rs.273.504 Millions. The Directors are looking for better and new range of products for the future growth and business of the Company and directors are in opinion that company will achieve further better results during the current year.

 

 

CONTINGENT LIABILITIES

 

Counter Bank guaranantte has been made of Rs.2.970 Millions from SBI N.S. Road and Rs.0.200 Million from

SBI BRBB Road.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10214615

22/02/2014 *

67,500,000.00

STATE BANK OF INDIA

N. S. ROAD BRANCH, 8, N. S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B97336572

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Building
  • Plant and Machinery
  • Electrical Installation
  • Laboratory Equipment
  • Vehicles
  • Office Equipment
  • Furniture and Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.