MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

B.V.Z. FABRICS [THAILAND] CO. LTD.

 

 

Registered Office :

999/86 Moo 20, Soi Boonmeesub, Bangplee-Tamru Road, Bangpleeyai,  Bangplee, Samutprakarn  10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

2003

 

 

Com. Reg. No.:

0105546069936 

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor   and  Exporter of Outdoor  Furniture  and  Related  Products

 

 

No. of Employees :

150

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately  High Risk

C1

High Risk

 

C2

Very High Risk

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years.

 

Source : CIA

 

 

 

 


Company name

 

B.V.Z. FABRICS [THAILAND] CO. LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           999/86  MOO  20,  SOI  BOONMEESUB, 

BANGPLEE-TAMRU   ROAD, 

BANGPLEEYAI,  BANGPLEE,  

SAMUTPRAKARN  10540,  THAILAND

TELEPHONE                                         :           [66]  2174-5174-5,  081  257-8243

FAX                                                      :           [66]  2174-5176

E-MAIL  ADDRESS                               :           info@bvzth.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2003

REGISTRATION  NO.                            :           0105546069936  [Former  :  10554600640]

TAX  ID  NO.                                         :           3031042766

CAPITAL REGISTERED                         :           BHT.   5,000,000

CAPITAL PAID-UP                                 :           BHT.   5,000,000

SHAREHOLDER’S  PROPORTION         :           THAI          :  51.00%

                                                                        FOREIGN  :  49.00%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. HENDRIK  JACOB  STIJWEQ,   DUTCH

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           150

LINES  OF  BUSINESS                          :           OUTDOOR  FURNITURE  AND  RELATED  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR   AND  EXPORTER

                                                                         

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  June  18,  2003  as  a  private  limited  company  under  the   name  style “B.V.Z.  FABRICS  [THAILAND]  CO., LTD.”,  by Thai  and  Hong  Kong  groups,  with  the  initial  business  objective  to  import  and  distribute   international  brands  fabrics.  Later,  its  business  was  expanded  to  manufacture  and  market  wide  range  of  outdoor  furniture  and  related  products  for  both  domestic   and   international  markets.  It  currently  employs  approximately  150  staff.  

 

The  subject  is  also  an  affiliate  of  B. Van  Zuiden  [Asia]  Limited,  in  Hong  Kong.

 

The subject’s registered  address  was  initially  located  at  235/3-5  Sukhumvit Rd., Klongtoey  Nua,  Wattana,  Bangkok  10110.

 

On  March  11,  2010,  subject’s  registered  address  was  relocated  to  999/86  Moo  20,  Soi  Boonmeesub,  Bangplee-Tamru  Rd.,  Bangpleeyai,  Bangplee,  Samutprakarn  10540,   and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Hendrik  Jacob  Stijweq

 

Dutch

68

 

 

AUTHORIZED PERSON

 

The  above  director  signs  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Hendrik  Jacob  Stijweq  is  the  Managing  Director.

He  is  Dutch  nationality  with  the  age  of  68  years  old.

 

Mr. Pattaya  is  the  Human  Resources  Manager.

He  is  Thai  nationality

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  contracted  manufacturing  wide  range  of  teak,  steel  and  aluminum outdoor  furniture and  related  products,  including cushion  &  pillow  case,  outdoor  sofa,  sun  shading  umbrella,  funky  bean  bags  and  suncubes  and  etc., under  its  brand   “SUNITURE”  and  other  brands.

The subject  is  also  importer  and distributor  of  fabrics  for  furniture  and  upholstery  production.

 

 

IMPORT  

 

The products  are  imported from Hong Kong, U.S.A., and  the  countries  in Europe.

 

 

MAJOR SUPPLIERS

 

B. Van  Zuiden  [Asia]  Limited               :  Hong  Kong

Kingsford [Hong  Kong]  Ltd.     :  Hong  Kong

Glen  Raven  Inc.                                   :  U.S.A.

 

 

SALES 

 

Most  of  products  are  sold  locally  by  wholesale  to  dealers  and  end-users,  the  remaining  is  exported  to  U.S.A.,  Hong  Kong,  Myanmar,  Indonesia  and  Singapore.

 

 

MAJOR CUSTOMER

 

Terra  Furniture  Inc.   :  U.S.A.

 

 

RELATED AND AFFILIATED COMPANY

 

Emhues  Co.,  Ltd.

Business  Type  :  Distributor  of  fabrics  

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term   of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Thanachart  Bank  Public  Co., Ltd.

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  150  staff.  

 

 

LOCATION DETAILS

 

The  premise  is  owned  for  administrative  office  and  factory  at  the  heading  address.  Premise  is  located  in  industrial   area.

 

 

COMMENT

 

The subject has been established in 2003  as a  manufacturer, distributor and exporter of  outdoor furniture,  as  well  as  importing and distributing of  furniture  fabric  and decoration  items. Its  sales were moderate. Market  of  imported  fabric  is  promising from demand  by middle to high  income  segment. 

 

However,  current  market  outlook  of  household decorative  products  is  likely  slow from shrinking  consumption  in  local  market.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 2,000,000 divided  into  20,000  shares  of  Bht. 100      each  with  fully  paid.

 

On  November  23,  2009,  the  capital  was  increased  to  Bht. 5,000,000  divided  into  50,000  shares  of  Bht. 100  each  with  fully  paid.

 


THE SHAREHOLDERS LISTED WERE  

 

 [as  at  April  25,  2013]

 

       NAME

HOLDING

%

 

 

 

B. Van  Zuiden  [Asia]  Limited

Nationality:  Hong  Kong

Address     :  Unit  B1/F,  Fast  Industrial  Building,

                     658  Castle  Paek,  Cheung Sha Wan, Kowloon, 

                     Hong  Kong

24,500

49.00

Mr. Suwan  Buacharoen

Nationality:  Thai

Address     :  42/3  Moo 4,  Banghuasua,  Phrapradaeng, 

                     Samutprakarn

24,000

48.00

Ms. Chanyuma  Itthidejrat

Nationality:  Thai

Address     :  999/86  Moo  20,  Bangplee-Tamru  Road,

                     Bangpleeyai,  Bangplee,  Samutprakarn

   500

1.00

Mr. Kittisak  Kaewpipat

Nationality:  Thai

Address     :  999/86  Moo  20,  Bangplee-Tamru  Road,

                     Bangpleeyai,  Bangplee,  Samutprakarn

   500

1.00

Ms. Suthida  Lertsubkajorn

Nationality:  Thai

Address     :  999/86  Moo  20,  Bangplee-Tamru  Road,

                     Bangpleeyai,  Bangplee,  Samutprakarn

   500

1.00

 

Total  Shareholders  :    5

 

Share  Structure  [as  at  April  25,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

4

25,500

51.00

Foreign - Hong  Kong

1

24,500

49.00

 

Total

 

5

 

50,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Wanphen  Aoonruan  No.  7750

 


BALANCE SHEET [BAHT]

 

 The  latest  financial  figures  published  for  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalent

1,898,165.08

1,157,538.35

1,984,128.87

Trade  Accounts  & Other  Receivable

15,138,735.52

16,253,790.88

9,551,495.85

Inventories

16,306,289.26

18,679,286.53

20,619,796.68

Other  Current  Assets       

64,393.16

155,426.72

2,292,534.23

 

 

 

 

Total  Current  Assets                 

33,407,583.02

36,246,042.48

34,447,955.63

 

 

 

 

Investment  in Subsidiaries

1,019,800.00

1,019,800.00

-

Fixed Assets          

4,073,289.37

4,529,534.90

4,181,055.37

Intangible Assets

1,651,840.37

1,663,583.08

1,810,952.00

Other Assets                  

1,099,565.00

1,168,312.66

1,168,499.58

 

Total  Assets                  

 

41,252,077.76

 

44,627,273.12

 

41,608,462.58

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Trade  Accounts  & Other  Payable

20,529,752.18

28,102,034.05

13,683,019.91

Short-term Loan from Director

-

-

3,446,669.21

Current Portion of Hire-purchase 

  Contract  Liabilities

 

172,078.08

 

161,225.45

 

762,992.71

Short-term Loan from Person  and

  Related  Company

 

7,139,969.21

 

3,446,669.21

 

-

Accrued Expenses

-

-

9,920,756.44

Accrued Income Tax

230,394.39

156,079.79

531,548.13

Other  Current  Liabilities             

641,674.64

766,859.26

3,090,329.45

 

 

 

 

Total Current Liabilities

28,713,868.50

32,632,867.76

31,435,315.85

 

 

 

 

Hire-purchase  Contract  Liabilities,

  Net of  Current Portion

 

-

 

172,078.10

 

333,303.53

 

Total  Liabilities              

 

28,713,868.50

 

32,804,945.86

 

31,768,619.38

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  50,000  shares 

 

 

5,000,000.00

 

 

5,000,000.00

 

 

5,000,000.00

 

 

 

 

Capital  Paid                     

5,000,000.00

5,000,000.00

5,000,000.00

Retained  Earning - Unappropriated

7,538,209.26

6,822,327.26

4,839,843.20

 

Total  Shareholders' Equity

 

12,538,209.26

 

11,822,327.26

 

9,839,843.20

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

41,252,077.76

 

 

44,627,273.12

 

 

41,608,462.58

                                                  

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales Income                             

100,533,147.14

101,078,251.95

87,765,352.11

Other  Income                

1,227,805.60

618,848.80

2,430,824.87

 

Total  Revenues             

 

101,760,952.74

 

101,697,100.75

 

90,196,176.98

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

59,829,605.90

59,678,276.80

47,578,690.30

Selling Expenses

15,503,820.48

17,685,562.41

17,586,446.60

Administrative  Expenses

24,929,512.81

21,664,626.42

21,804,901.70

 

Total Expenses              

 

100,262,939.19

 

99,028,465.63

 

86,970,038.60

 

 

 

 

Profit  before  Financial Cost  &

   Income  Tax

 

1,498,013.55

 

2,668,635.12

 

3,226,138.38

Financial Cost

[72,843.68]

[71,017.77]

[121,362.97]

 

 

 

 

Profit  before Income Tax

1,425,169.87

2,597,617.35

3,104,775.41

Income  Tax

[709,287.87]

[615,133.29]

[780,054.64]

 

 

 

 

Net  Profit / [Loss]

715,882.00

1,982,484.06

2,324,720.77

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.16

1.11

1.10

QUICK RATIO

TIMES

0.59

0.53

0.37

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

24.68

22.32

20.99

TOTAL ASSETS TURNOVER

TIMES

2.44

2.26

2.11

INVENTORY CONVERSION PERIOD

DAYS

99.48

114.24

158.18

INVENTORY TURNOVER

TIMES

3.67

3.19

2.31

RECEIVABLES CONVERSION PERIOD

DAYS

54.96

58.69

39.72

RECEIVABLES TURNOVER

TIMES

6.64

6.22

9.19

PAYABLES CONVERSION PERIOD

DAYS

125.25

171.88

104.97

CASH CONVERSION CYCLE

DAYS

29.20

1.06

92.94

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

59.51

59.04

54.21

SELLING & ADMINISTRATION

%

40.22

38.93

44.88

INTEREST

%

0.07

0.07

0.14

GROSS PROFIT MARGIN

%

41.71

41.57

48.56

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.49

2.64

3.68

NET PROFIT MARGIN

%

0.71

1.96

2.65

RETURN ON EQUITY

%

5.71

16.77

23.63

RETURN ON ASSET

%

1.74

4.44

5.59

EARNING PER SHARE

BAHT

14.32

39.65

46.49

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.70

0.74

0.76

DEBT TO EQUITY RATIO

TIMES

2.29

2.77

3.23

TIME INTEREST EARNED

TIMES

20.56

37.58

26.58

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(0.54)

15.17

 

OPERATING PROFIT

%

(43.87)

(17.28)

 

NET PROFIT

%

(63.89)

(14.72)

 

FIXED ASSETS

%

(10.07)

8.33

 

TOTAL ASSETS

%

(7.56)

7.26

 

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -0.54%. Turnover has decreased from THB 101,078,251.95 in 2011 to THB 100,533,147.14 in 2012. While net profit has decreased from THB 1,982,484.06 in 2011 to THB 715,882.00 in 2012. And total assets has decreased from THB 44,627,273.12 in 2011 to THB 41,252,077.76 in 2012.               

                       


PROFITABILITY : EXCELLENT

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

41.71

Impressive

Industrial Average

9.55

Net Profit Margin

0.71

Impressive

Industrial Average

0.67

Return on Assets

1.74

Impressive

Industrial Average

1.16

Return on Equity

5.71

Impressive

Industrial Average

3.88

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s  figure is 41.71%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s  figure is 0.71%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets  ratio is 1.74%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity  ratio is 5.71%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.16

Satisfactory

Industrial Average

1.49

Quick Ratio

0.59

 

 

 

Cash Conversion Cycle

29.20

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.16 times in 2012, increased from 1.11 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.59 times in 2012, increased from 0.53 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 30 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : IMPRESSIVE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.70

Impressive

Industrial Average

0.71

Debt to Equity Ratio

2.29

Acceptable

Industrial Average

2.41

Times Interest Earned

20.56

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 20.57 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.7 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 


ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

24.68

Impressive

Industrial Average

-

Total Assets Turnover

2.44

Impressive

Industrial Average

1.74

Inventory Conversion Period

99.48

 

 

 

Inventory Turnover

3.67

Satisfactory

Industrial Average

4.75

Receivables Conversion Period

54.96

 

 

 

Receivables Turnover

6.64

Impressive

Industrial Average

2.93

Payables Conversion Period

125.25

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.64 and 6.22 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 114 days at the end of 2011 to 99 days at the end of 2012. This represents a positive trend. And Inventory turnover has increased from 3.19 times in year 2011 to 3.67 times in year 2012.

 

The company's Total Asset Turnover is calculated as 2.44 times and 2.26 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.03

UK Pound

1

Rs.101.96

Euro

1

Rs.83.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.