|
Report Date : |
08.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
C L GUPTA EXPORTS LIMITED |
|
|
|
|
Registered
Office : |
B-82, Gulmohar Park, New Delhi - 110049 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
10.03.2004 |
|
|
|
|
Com. Reg. No.: |
55-125090 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 100.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999DL2004PLC125090 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCG0992J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Wooden, Metal, Glass,
Handicraft Items. |
|
|
|
|
No. of Employees
: |
2500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2289000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track
record. The company is progressing well. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of 4.9
%, Fitch Rating said. The global rating agency expects the economy to pick up
in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank facilities : BBB- |
|
Rating Explanation |
Have moderate degree of safety and carry moderate credit risk. |
|
Date |
October 8, 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term Bank facilities : A3 |
|
Rating Explanation |
Have moderate degree of safety and carry higher credit risk. |
|
Date |
October 8, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Pankaj Agarwal |
|
Designation : |
General Manager |
|
Contact No.: |
91-9837557776 |
LOCATIONS
|
Registered Office : |
B-82, Gulmohar Park, New Delhi – 110049, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9837557776 (Mr. Pankaj Agarwal) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
200 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
18 Km. Stone, Delhi Road, Village Jivai, Jyotibaphule Nagar – 244221, Uttar Pradesh, India |
|
Tel. No.: |
91-591-2477000-500 |
|
Fax No.: |
91-591-2477300 |
|
E-Mail : |
|
|
Area : |
50 Acres |
|
Location : |
Owned |
DIRECTORS
AS ON 19.08.2013
|
Name : |
Mr. Raghav Chandra Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.06.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADWPG0847Q |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054551 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajai Kumar Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADEPG2469G |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054664 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.07.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADEPG2473L |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054615 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prabhakar Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.03.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADTPG0460C |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054711 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mudit Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.06.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALBPG9448C |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00055136 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Teevra Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.08.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADEPG2471J |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01051852 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parth Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.01.1986 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AIPPG1901R |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00055146 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pramod Kumar Kapur |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-175, Gujranwala Town-I, Second Floor, Delhi – 110009, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.01.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044900 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Kumar Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
142, Avas Vikas, Moradabad – 244001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01517102 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kot, Amroha – 244221, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.05.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02679570 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gaurang Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-82, Gulmohar Park, New Delhi – 110049, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1989 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05275565 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Pankaj Agarwal |
|
Designation : |
General Manager |
|
|
|
|
Name : |
Ms. Mitali Agarwal |
|
Designation : |
Secretary |
|
Address : |
Near K K Inter College, Deputy Gunj, Moradabad – 244001, Uttar
Pradesh, India |
|
Date of Birth/Age : |
01.04.1986 |
|
Date of Appointment : |
25.08.2008 |
|
PAN No.: |
AJYPA3274H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 19.08.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Anil Gupta |
132000 |
13.20 |
|
Ajai Kumar Gupta |
134000 |
13.40 |
|
Raghav Chandra Gupta |
201000 |
20.10 |
|
Prabhakar Gupta |
201000 |
20.10 |
|
Teevra Gupta |
99000 |
9.90 |
|
Mudit Gupta |
99000 |
9.90 |
|
Parth Gupta |
134000 |
13.40 |
|
|
|
|
|
TOTAL |
1000000 |
100.00 |
AS ON 19.08.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Wooden, Metal, Glass,
Handicraft Items. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Europe · USA |
|
|
|
|
Imports : |
|
|
Products : |
Electrical Parts |
|
Countries : |
· China · Italy |
|
|
|
|
Terms : |
|
|
Purchasing : |
T.T. |
GENERAL INFORMATION
|
Customers : |
Wholesalers |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
2500 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank Of India Specialised Commercial Branch, Civil Lines, Moradabad - 244001, Uttar Pradesh, India · Citibank N.A Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi - 110001, Delhi, India · DBS Bank Limited Capitol Point, Baba Kharak Singh Marg, Connaught Place,, New Delhi - 110001, Delhi, India · ICICI Bank Limited · IDBI Bank Limited · Indusind Bank · HDFC Bank Limited ·
Punjab
National Bank |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Goel Garg And Company Chartered Accountants |
|
Address : |
3h, Big Jo's Tower, Netaji Subhash Place, Pitampura, Delhi, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFG6036E |
|
|
|
|
Foreign Subsidiary
Company : |
C.L. Gupta Inc. |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
Management personnel and their relatives : |
· C L Gupta And Sons · Chaddami Lal Jagdish Saran Charitable Trust · C.L. Gupta Charitable Foundation |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 100/- each |
Rs.100.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
100.000 |
100.000 |
100.000 |
|
(b) Reserves & Surplus |
472.381 |
441.316 |
416.619 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
572.381 |
541.316 |
516.619 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
161.279 |
106.298 |
129.697 |
|
(b) Deferred tax liabilities (Net) |
43.905 |
35.397 |
33.034 |
|
(c)
Other long term liabilities |
0.000 |
27.200 |
46.400 |
|
(d)
long-term provisions |
11.610 |
9.889 |
6.844 |
|
Total
Non-current Liabilities (3) |
216.794 |
178.784 |
215.975 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
529.288 |
442.117 |
409.842 |
|
(b)
Trade payables |
139.078 |
193.285 |
85.247 |
|
(c)
Other current liabilities |
214.584 |
178.748 |
100.438 |
|
(d)
Short-term provisions |
12.161 |
6.061 |
5.970 |
|
Total
Current Liabilities (4) |
895.111 |
820.211 |
601.497 |
|
|
|
|
|
|
TOTAL |
1684.286 |
1540.311 |
1334.091 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
485.503 |
467.254 |
465.517 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
256.915 |
85.254 |
17.781 |
|
(iv) Intangible assets under development |
1.851 |
1.850 |
1.850 |
|
(b) Non-current
Investments |
1.072 |
1.072 |
1.072 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
22.038 |
39.541 |
17.111 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
767.379 |
594.971 |
503.331 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
583.572 |
568.012 |
527.889 |
|
(c)
Trade receivables |
198.336 |
257.263 |
141.605 |
|
(d)
Cash and cash equivalents |
13.714 |
4.126 |
3.461 |
|
(e)
Short-term loans and advances |
121.285 |
115.939 |
157.805 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
916.907 |
945.340 |
830.760 |
|
|
|
|
|
|
TOTAL |
1684.286 |
1540.311 |
1334.091 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2105.630 |
1855.350 |
1212.291 |
|
|
|
Other Income |
1.239 |
1.569 |
(2.174) |
|
|
|
TOTAL (A) |
2106.869 |
1856.919 |
1210.117 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
919.599 |
894.486 |
563.645 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
59.764 |
(19.315) |
(48.183) |
|
|
|
Employees benefits expense |
263.685 |
196.263 |
159.015 |
|
|
|
Other expenses |
708.770 |
657.445 |
463.023 |
|
|
|
TOTAL (B) |
1951.818 |
1728.879 |
1137.500 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
155.051 |
128.040 |
72.617 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
47.208 |
49.139 |
27.962 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
107.843 |
78.901 |
44.655 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
29.861 |
28.331 |
26.066 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
77.982 |
50.570 |
18.589 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
41.068 |
20.062 |
4.841 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
36.914 |
30.508 |
13.748 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1908.002 |
1659.517 |
110.678 |
|
|
|
Other Earnings |
4.421 |
7.665 |
9.073 |
|
|
TOTAL EARNINGS |
1912.423 |
1667.182 |
119.751 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.000 |
|
|
|
|
|
Stores & Spares |
154.369 |
145.412 |
|
|
|
|
Capital Goods |
8.380 |
3.482 |
|
|
|
TOTAL IMPORTS |
162.749 |
149.720 |
87.986 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
37.00 |
31.00 |
14.00 |
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES:
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10434085 |
17/06/2013 |
27,500,000.00 |
CITIBANK N.A |
JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA |
B78403201 |
|
2 |
10419569 |
15/04/2013 |
25,000,000.00 |
DBS BANK LIMITED |
CAPITOL POINT, BABA KHARAK SINGH MARG, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA |
B73131575 |
|
3 |
10118146 |
31/07/2008 |
19,445,000.00 |
RELIANCE CAPITAL LIMITED |
"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA |
A44051324 |
|
4 |
80065899 |
20/11/2012 * |
156,700,000.00 |
CITI BANK N.A. |
JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA |
B63840326 |
|
5 |
90334806 |
19/08/2013 * |
586,700,000.00 |
STATE BANK OF INDIA |
SPECIALISED COMMERCIAL BRANCH, CIVIL LINES, MORADABAD - 244001, UTTAR PRADESH, INDIA |
B84726967 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from directors |
46.853 |
76.217 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
2.390 |
0.000 |
|
TOTAL
|
49.243 |
76.217 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.04 |
|
|
1 |
Rs.101.97 |
|
Euro |
1 |
Rs.83.58 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.