MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

INDIAN GREENHOUSES PRIVATE LIMITED (w.e.f .16.09.2010)

 

 

Formerly Known As :

SHRIHARI GREENHOUSES PRIVATE LIMITED

 

 

Registered Office :

7, Namrata Commercial Centre, Talegaon-Chakan Road, Talegaon Dabhade, Taluka Maval, Pune – 410 507, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.05.2002

 

 

Com. Reg. No.:

25-016962

 

 

Capital Investment/ Paid-up Capital:

Rs.2.350 millions

 

 

CIN No.:

[Company Identification No.]

U01122PN2002PTC016962

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Green Houses Material.

 

 

No. of Employees :

10 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 78000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by moderate networth position as well as working capital intensive operations during 2013.

 

The ratings also take into consideration the increase in its sales volume, but the limited value adding nature of the business may affect the profit margins.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

NSIC-MSE “SE 2B”

Rating Explanation

Moderate financial strength and high performance capability.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Govind Patil

Designation :

Accounts Department

Contact No.:

91-2114-229772/ 229773

91-9890996989

 

 

LOCATIONS

 

Registered Office :

7, Namrata Commercial Centre, Talegaon-Chakan Road, Talegaon Dabhade, Taluka Maval, Pune – 410 507, Maharashtra, India

Tel. No.:

91-2114-229772/ 229773

Mobile No.:

91-9890996989 (Mr. Govind Patil)

Fax No.:

91-2114-229774

E-Mail :

shgpl@vsnl.com

rajy1970@indiatimes.com

info@igpl.net.in

marketing@igpl.net.in

accounts.sgpl@gmail.com

Area :

2000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vishwas Sandipan Jogdand

Designation :

Managing Director

Address :

B-3, Plot No.53, Vatan Nagar, Talegaon Station ,Taluka Maval, Talegaon-Dabhade, Pune – 410 507, Maharashtra, India

Date of Birth/Age :

01.07.1968

Date of Appointment :

16.05.2002

DIN No:

01656075

 

 

Name :

Mrs. Rekha Vishwas Jogdand

Designation :

Director

Address :

B-3, Plot No.53, Vatan Nagar, Talegaon Station ,Taluka Maval, Talegaon-Dabhade, Pune – 410 507, Maharashtra, India

Date of Birth/Age :

01.04.1973

Date of Appointment :

16.05.2002

DIN No:

01634644

 

 

Name :

Mr. Rajkumar Vijaykumar Deodhare

Designation :

Director

Address :

Plot No.17, S.No.1/1A/5,  Village Malwadi, Taluka Maval, Pune – 410 507, Maharashtra, India

Date of Birth/Age :

01.01.1968

Date of Appointment :

16.05.2002

DIN No:

00867565

 

 

KEY EXECUTIVES

 

Name :

Mr. Govind Patil

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Vishwas Jogdand

141000

60.00

Rekha Jogdand

89300

38.00

Rajkumar Deodhare

4700

2.00

Total

235000

100.00

 

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors and Relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Green Houses Material.

 

 

GENERAL INFORMATION

 

Suppliers :

  • Iqra Steel and Tubes Private Limited 

 

 

Customers :

  • Varun Agro
  • Royal Orchids Private Limited
  • Om Sai Flora
  • Jai Ambe Floriculture Park 
  • IFFCO (Gujarat and Uttar Pradesh)

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India
  • IDBI Bank Limited
  • Dhanlaxmi Bank Limited

 

 

Facilities :

Secured Loan

 

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From Bank

 

 

Cash Credit from IDBI Bank Limited (Secured with office premises and factory premises)

14.255

4.866

Total

14.255

4.866

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

  • Magma Fincrop Limited
  • Religare Finvest Limited
  • Tata Finance Limited

 

 

Auditors :

 

Name :

Dayanand Kadam and Associates

Chartered Accountants

Address :

S.No.81, Vishwanath Vaibhav, Office No.1, Near Bank of Maharashtra, Parwati, Pune – 411 009, Maharashtra, India

Tel. No.:

91-20-65244003

Mobile No :

91-9881739395

PAN No.:

AGOPK9978M

 

 

Related Parties :

J. Vishwas Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

235000

Equity Shares

Rs.10/- each

Rs.2.350 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.350

2.350

2.350

(b) Reserves & Surplus

17.099

13.450

9.990

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.449

15.800

12.340

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

14.401

18.762

0.000

(b) Deferred tax liabilities (Net)

0.193

0.137

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.594

18.899

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.255

4.866

4.438

(b) Trade payables

11.915

33.913

15.719

(c) Other current liabilities

12.017

8.241

0.332

(d) Short-term provisions

3.913

3.552

3.229

Total Current Liabilities (4)

42.100

50.572

23.718

 

 

 

 

TOTAL

76.143

85.271

36.058

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.392

10.737

2.159

(ii) Intangible Assets

0.023

0.038

0.000

(iii) Capital work-in-progress

0.000

0.000

6.216

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.415

10.775

8.375

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.610

18.355

12.975

(c) Trade receivables

37.575

49.880

9.262

(d) Cash and cash equivalents

1.298

1.218

2.807

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

6.245

5.043

2.639

Total Current Assets

62.728

74.496

27.683

 

 

 

 

TOTAL

76.143

85.271

36.058

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

244.659

225.884

212.727

 

 

Other Income

 

 

 

 

 

TOTAL                                    

244.659

225.884

212.727

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

239.379

220.890

208.786

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

239.379

220.890

208.786

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

5.280

4.994

3.941

 

 

 

 

 

Less

TAX                                                                 

1.631

1.534

1.213

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

3.649

3.460

2.728

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

15.52

14.72

11.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.49

1.53

1.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.93

5.86

13.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.32

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.47

1.50

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.47

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.350

2.350

2.350

Reserves & Surplus

9.990

13.450

17.099

Net worth

12.340

15.800

19.449

 

 

 

 

long-term borrowings

0.000

18.762

14.401

Short term borrowings

4.438

4.866

14.255

Total borrowings

4.438

23.628

28.656

Debt/Equity ratio

0.360

1.495

1.473

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

212.727

225.884

244.659

 

 

6.185

8.312

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

212.727

225.884

244.659

Profit

3.649

3.460

2.728

 

1.72%

1.53%

1.12%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10384497

31/10/2012

15,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI – 400 013, MAHARASHTRA, INDIA

B61383584

 

 

Unsecured Loan

 

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Banks

 

 

Dhanlaxmi Bank Limited

1.861

2.738

HDFC Bank Limited

1.841

2.733

Magma Fincrop Limited

1.471

2.222

Religare Finvest Limited

1.552

2.284

Tata Finance Limited

0.569

1.292

Loans and Advances from Related Parties (Directors and Shareholders)

 

 

Shri Vishwas Jogdand

6.641

4.343

Mrs. Rekha Jogdand

0.064

3.061

Shri Rajkumar Devdhare

0.402

0.089

Total

14.401

18.762

 

 

FIXED ASSETS:

Tangible Assets

·         Factory Shed

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fittings 

·         Computer

·         Generator

·         Interior Battery

·         Office Interior

·         Vehicle

Intangible Assets

·         Computer Software

 

 


 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58  

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.